vs
QUALYS, INC.（QLYS）とBRC Group Holdings, Inc.（RILY）の財務データ比較。上の社名をクリックして会社を切り替えられます
BRC Group Holdings, Inc.の直近四半期売上が大きい（$188.3M vs $175.3M、QUALYS, INC.の約1.1倍）。BRC Group Holdings, Inc.の純利益率が高く（47.9% vs 30.3%、差は17.6%）。QUALYS, INC.の前年同期比売上増加率が高い（10.1% vs -21.9%）。過去8四半期でQUALYS, INC.の売上複合成長率が高い（9.6% vs -15.4%）
クアリス社は米国カリフォルニア州フォスターシティに本社を置くテクノロジー企業で、クラウドセキュリティ、コンプライアンス管理及び関連サービスを専門とし、顧客のクラウド環境の安全確保と規制遵守を支援するソリューションを提供しています。
QLYS vs RILY — 直接比較
売上が大きい
RILY
1.1倍大きい
$175.3M
売上成長率が高い
QLYS
+32.0%の差
-21.9%
純利益率が高い
RILY
純利益率が17.6%高い
30.3%
2年売上CAGRが高い
QLYS
2年複合成長率
-15.4%
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $175.3M | $188.3M |
| 純利益 | $53.1M | $90.3M |
| 粗利率 | 83.4% | 79.5% |
| 営業利益率 | 33.6% | 32.3% |
| 純利益率 | 30.3% | 47.9% |
| 売上前年比 | 10.1% | -21.9% |
| 純利益前年比 | 20.9% | 1710.8% |
| EPS（希薄化後） | $1.47 | $2.78 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上QLYSRILY
| Q4 25 | $175.3M | $188.3M | ||
| Q3 25 | $169.9M | $215.3M | ||
| Q2 25 | $164.1M | $188.2M | ||
| Q1 25 | $159.9M | $197.2M | ||
| Q4 24 | $159.2M | $241.0M | ||
| Q3 24 | $153.9M | $225.5M | ||
| Q2 24 | $148.7M | $256.0M | ||
| Q1 24 | $145.8M | $263.4M |
純利益QLYSRILY
| Q4 25 | $53.1M | $90.3M | ||
| Q3 25 | $50.3M | $91.1M | ||
| Q2 25 | $47.3M | $139.5M | ||
| Q1 25 | $47.5M | $-10.0M | ||
| Q4 24 | $44.0M | $-5.6M | ||
| Q3 24 | $46.2M | $-284.4M | ||
| Q2 24 | $43.8M | $-433.6M | ||
| Q1 24 | $39.7M | $-49.2M |
粗利率QLYSRILY
| Q4 25 | 83.4% | 79.5% | ||
| Q3 25 | 83.6% | 83.7% | ||
| Q2 25 | 82.4% | 81.3% | ||
| Q1 25 | 81.9% | 81.4% | ||
| Q4 24 | 81.8% | 79.8% | ||
| Q3 24 | 81.3% | 82.1% | ||
| Q2 24 | 82.2% | 84.5% | ||
| Q1 24 | 81.3% | 85.3% |
営業利益率QLYSRILY
| Q4 25 | 33.6% | 32.3% | ||
| Q3 25 | 35.3% | 30.4% | ||
| Q2 25 | 31.3% | 5.7% | ||
| Q1 25 | 32.4% | -31.2% | ||
| Q4 24 | 31.0% | -69.2% | ||
| Q3 24 | 29.2% | -36.4% | ||
| Q2 24 | 32.3% | -90.8% | ||
| Q1 24 | 30.7% | -6.1% |
純利益率QLYSRILY
| Q4 25 | 30.3% | 47.9% | ||
| Q3 25 | 29.6% | 42.3% | ||
| Q2 25 | 28.8% | 74.1% | ||
| Q1 25 | 29.7% | -5.1% | ||
| Q4 24 | 27.6% | -2.3% | ||
| Q3 24 | 30.0% | -126.1% | ||
| Q2 24 | 29.4% | -169.4% | ||
| Q1 24 | 27.2% | -18.7% |
EPS（希薄化後）QLYSRILY
| Q4 25 | $1.47 | $2.78 | ||
| Q3 25 | $1.39 | $2.91 | ||
| Q2 25 | $1.29 | $4.50 | ||
| Q1 25 | $1.29 | $-0.39 | ||
| Q4 24 | $1.19 | $-0.01 | ||
| Q3 24 | $1.24 | $-9.39 | ||
| Q2 24 | $1.17 | $-14.35 | ||
| Q1 24 | $1.05 | $-1.71 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $250.3M | $226.6M |
| 総負債低いほど良い | — | $1.4B |
| 株主資本純資産 | $561.2M | $-171.5M |
| 総資産 | $1.1B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資QLYSRILY
| Q4 25 | $250.3M | $226.6M | ||
| Q3 25 | $225.3M | $184.2M | ||
| Q2 25 | $194.0M | $267.4M | ||
| Q1 25 | $290.7M | $138.3M | ||
| Q4 24 | $232.2M | $146.9M | ||
| Q3 24 | $235.4M | $159.2M | ||
| Q2 24 | $281.2M | $236.9M | ||
| Q1 24 | $273.8M | $190.7M |
総負債QLYSRILY
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
株主資本QLYSRILY
| Q4 25 | $561.2M | $-171.5M | ||
| Q3 25 | $529.4M | $-260.5M | ||
| Q2 25 | $508.2M | $-351.7M | ||
| Q1 25 | $498.0M | $-496.8M | ||
| Q4 24 | $477.1M | $-488.2M | ||
| Q3 24 | $449.6M | $-497.6M | ||
| Q2 24 | $427.8M | $-218.3M | ||
| Q1 24 | $404.2M | $228.4M |
総資産QLYSRILY
| Q4 25 | $1.1B | $1.7B | ||
| Q3 25 | $1.0B | $1.7B | ||
| Q2 25 | $999.5M | $1.5B | ||
| Q1 25 | $996.5M | $1.5B | ||
| Q4 24 | $973.5M | $1.8B | ||
| Q3 24 | $908.3M | $2.2B | ||
| Q2 24 | $876.6M | $3.2B | ||
| Q1 24 | $861.8M | $5.0B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $75.7M | $26.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $74.9M | — |
| FCFマージンFCF / 売上 | 42.8% | — |
| 設備投資強度設備投資 / 売上 | 0.4% | — |
| キャッシュ転換率営業CF / 純利益 | 1.42× | 0.29× |
| 直近12ヶ月FCF直近4四半期 | $304.4M | — |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローQLYSRILY
| Q4 25 | $75.7M | $26.2M | ||
| Q3 25 | $90.4M | $-60.6M | ||
| Q2 25 | $33.8M | $-25.6M | ||
| Q1 25 | $109.6M | $184.0K | ||
| Q4 24 | $47.7M | $-2.7M | ||
| Q3 24 | $61.0M | $19.5M | ||
| Q2 24 | $49.8M | $111.5M | ||
| Q1 24 | $85.5M | $135.4M |
フリーキャッシュフローQLYSRILY
| Q4 25 | $74.9M | — | ||
| Q3 25 | $89.5M | — | ||
| Q2 25 | $32.4M | — | ||
| Q1 25 | $107.5M | — | ||
| Q4 24 | $41.9M | — | ||
| Q3 24 | $57.6M | — | ||
| Q2 24 | $48.8M | — | ||
| Q1 24 | $83.5M | — |
FCFマージンQLYSRILY
| Q4 25 | 42.8% | — | ||
| Q3 25 | 52.7% | — | ||
| Q2 25 | 19.8% | — | ||
| Q1 25 | 67.3% | — | ||
| Q4 24 | 26.3% | — | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 32.8% | — | ||
| Q1 24 | 57.2% | — |
設備投資強度QLYSRILY
| Q4 25 | 0.4% | — | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 3.7% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 1.4% | — |
キャッシュ転換率QLYSRILY
| Q4 25 | 1.42× | 0.29× | ||
| Q3 25 | 1.80× | -0.66× | ||
| Q2 25 | 0.71× | -0.18× | ||
| Q1 25 | 2.31× | — | ||
| Q4 24 | 1.09× | — | ||
| Q3 24 | 1.32× | — | ||
| Q2 24 | 1.14× | — | ||
| Q1 24 | 2.15× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
QLYS
| Sales Channel Through Intermediary | $88.6M | 51% |
| Sales Channel Directly To Consumer | $86.7M | 49% |
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
