vs
ROYAL GOLD INC(RGLD)とUbiquiti Inc.(UI)の財務データ比較。上の社名をクリックして会社を切り替えられます
Ubiquiti Inc.の直近四半期売上が大きい($814.9M vs $469.1M、ROYAL GOLD INCの約1.7倍)。ROYAL GOLD INCの純利益率が高く(60.0% vs 28.7%、差は31.4%)。ROYAL GOLD INCの前年同期比売上増加率が高い(142.6% vs 35.8%)。ROYAL GOLD INCの直近四半期フリーキャッシュフローが多い($278.9M vs $260.3M)。過去8四半期でROYAL GOLD INCの売上複合成長率が高い(64.2% vs 28.6%)
ロイヤルゴールド社は貴金属のストリーミング権および鉱区使用権を専門とする大手企業で、稼働中・開発段階の鉱山プロジェクトに関する多様な権益ポートフォリオを取得・運用しています。対象は金、銀、銅で、事業は複数の大陸に展開し、直接採鉱のリスクを負わない事業モデルが特徴です。
Ubiquiti Inc.は2003年に米国カリフォルニア州サンノゼで設立されたテクノロジー企業で、現在はニューヨークに本社を置いています。複数のブランドを展開し、企業および一般家庭向けの有線・無線データ通信機器の製造・販売を事業の柱としています。
RGLD vs UI — 直接比較
損益計算書 — Q1 FY2026 vs Q2 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $469.1M | $814.9M |
| 純利益 | $281.7M | $233.6M |
| 粗利率 | — | 45.9% |
| 営業利益率 | 63.3% | 35.9% |
| 純利益率 | 60.0% | 28.7% |
| 売上前年比 | 142.6% | 35.8% |
| 純利益前年比 | 147.7% | 70.8% |
| EPS(希薄化後) | $3.30 | $3.86 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $469.1M | — | ||
| Q4 25 | $375.3M | $814.9M | ||
| Q3 25 | $252.1M | $733.8M | ||
| Q2 25 | $209.6M | $759.2M | ||
| Q1 25 | $193.4M | $664.2M | ||
| Q4 24 | $202.6M | $599.9M | ||
| Q3 24 | $193.8M | $550.3M | ||
| Q2 24 | $174.1M | $507.5M |
| Q1 26 | $281.7M | — | ||
| Q4 25 | $93.6M | $233.6M | ||
| Q3 25 | $126.8M | $207.9M | ||
| Q2 25 | $132.3M | $266.7M | ||
| Q1 25 | $113.5M | $180.4M | ||
| Q4 24 | $107.4M | $136.8M | ||
| Q3 24 | $96.2M | $128.0M | ||
| Q2 24 | $81.2M | $103.8M |
| Q1 26 | — | — | ||
| Q4 25 | 64.6% | 45.9% | ||
| Q3 25 | 73.6% | 46.0% | ||
| Q2 25 | 72.6% | 45.1% | ||
| Q1 25 | 69.4% | 44.5% | ||
| Q4 24 | 70.3% | 41.2% | ||
| Q3 24 | 66.6% | 42.1% | ||
| Q2 24 | 64.7% | 40.2% |
| Q1 26 | 63.3% | — | ||
| Q4 25 | 56.2% | 35.9% | ||
| Q3 25 | 64.4% | 35.7% | ||
| Q2 25 | 67.7% | 34.4% | ||
| Q1 25 | 63.6% | 34.2% | ||
| Q4 24 | 65.9% | 29.8% | ||
| Q3 24 | 61.3% | 30.7% | ||
| Q2 24 | 58.6% | 27.3% |
| Q1 26 | 60.0% | — | ||
| Q4 25 | 24.9% | 28.7% | ||
| Q3 25 | 50.3% | 28.3% | ||
| Q2 25 | 63.1% | 35.1% | ||
| Q1 25 | 58.7% | 27.2% | ||
| Q4 24 | 53.0% | 22.8% | ||
| Q3 24 | 49.7% | 23.3% | ||
| Q2 24 | 46.6% | 20.5% |
| Q1 26 | $3.30 | — | ||
| Q4 25 | $1.04 | $3.86 | ||
| Q3 25 | $1.92 | $3.43 | ||
| Q2 25 | $2.01 | $4.40 | ||
| Q1 25 | $1.72 | $2.98 | ||
| Q4 24 | $1.63 | $2.26 | ||
| Q3 24 | $1.46 | $2.12 | ||
| Q2 24 | $1.23 | $1.72 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $234.1M | $302.8M |
| 総負債低いほど良い | — | $47.5M |
| 株主資本純資産 | $7.5B | $1.0B |
| 総資産 | $9.5B | $1.6B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.05× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $234.1M | — | ||
| Q4 25 | $233.7M | $302.8M | ||
| Q3 25 | $172.8M | $177.2M | ||
| Q2 25 | $248.2M | $149.7M | ||
| Q1 25 | $240.8M | $151.0M | ||
| Q4 24 | $195.5M | $133.1M | ||
| Q3 24 | $127.9M | $165.2M | ||
| Q2 24 | $74.2M | $126.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | $47.5M | ||
| Q3 25 | — | $133.8M | ||
| Q2 25 | — | $250.0M | ||
| Q1 25 | — | $340.0M | ||
| Q4 24 | — | $406.3M | ||
| Q3 24 | $0 | $552.5M | ||
| Q2 24 | $50.0M | $708.1M |
| Q1 26 | $7.5B | — | ||
| Q4 25 | $7.2B | $1.0B | ||
| Q3 25 | $3.4B | $828.4M | ||
| Q2 25 | $3.3B | $668.3M | ||
| Q1 25 | $3.2B | $436.1M | ||
| Q4 24 | $3.1B | $290.4M | ||
| Q3 24 | $3.0B | $188.1M | ||
| Q2 24 | $3.0B | $95.1M |
| Q1 26 | $9.5B | — | ||
| Q4 25 | $9.5B | $1.6B | ||
| Q3 25 | $4.5B | $1.5B | ||
| Q2 25 | $3.6B | $1.5B | ||
| Q1 25 | $3.5B | $1.3B | ||
| Q4 24 | $3.4B | $1.2B | ||
| Q3 24 | $3.3B | $1.2B | ||
| Q2 24 | $3.3B | $1.2B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.05× | ||
| Q3 25 | — | 0.16× | ||
| Q2 25 | — | 0.37× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | 0.00× | 2.94× | ||
| Q2 24 | 0.02× | 7.45× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $293.6M | $263.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $278.9M | $260.3M |
| FCFマージンFCF / 売上 | 59.4% | 31.9% |
| 設備投資強度設備投資 / 売上 | — | 0.4% |
| キャッシュ転換率営業CF / 純利益 | 1.04× | 1.13× |
| 直近12ヶ月FCF直近4四半期 | — | $699.5M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $293.6M | — | ||
| Q4 25 | $241.7M | $263.9M | ||
| Q3 25 | $174.0M | $198.5M | ||
| Q2 25 | $152.8M | $130.4M | ||
| Q1 25 | $136.4M | $123.6M | ||
| Q4 24 | $141.1M | $152.4M | ||
| Q3 24 | $136.7M | $233.7M | ||
| Q2 24 | $113.5M | $231.4M |
| Q1 26 | $278.9M | — | ||
| Q4 25 | — | $260.3M | ||
| Q3 25 | — | $193.3M | ||
| Q2 25 | — | $125.2M | ||
| Q1 25 | — | $120.7M | ||
| Q4 24 | — | $150.4M | ||
| Q3 24 | — | $231.1M | ||
| Q2 24 | — | $229.5M |
| Q1 26 | 59.4% | — | ||
| Q4 25 | — | 31.9% | ||
| Q3 25 | — | 26.3% | ||
| Q2 25 | — | 16.5% | ||
| Q1 25 | — | 18.2% | ||
| Q4 24 | — | 25.1% | ||
| Q3 24 | — | 42.0% | ||
| Q2 24 | — | 45.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.4% |
| Q1 26 | 1.04× | — | ||
| Q4 25 | 2.58× | 1.13× | ||
| Q3 25 | 1.37× | 0.95× | ||
| Q2 25 | 1.15× | 0.49× | ||
| Q1 25 | 1.20× | 0.68× | ||
| Q4 24 | 1.31× | 1.11× | ||
| Q3 24 | 1.42× | 1.83× | ||
| Q2 24 | 1.40× | 2.23× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
RGLD
| North America | $258.0M | 55% |
| South and Central America | $110.2M | 23% |
| Europe, Middle East, Africa (EMEA) | $84.8M | 18% |
| Australia Pacific | $16.1M | 3% |
UI
| Enterprise Technology | $729.0M | 89% |
| Service Provider Technology | $85.9M | 11% |