vs
SEALED AIR CORP（SEE）とSprouts Farmers Market, Inc.（SFM）の財務データ比較。上の社名をクリックして会社を切り替えられます
Sprouts Farmers Market, Inc.の直近四半期売上が大きい（$2.3B vs $1.4B、SEALED AIR CORPの約1.7倍）。Sprouts Farmers Market, Inc.の純利益率が高く（7.0% vs 3.1%、差は3.9%）。Sprouts Farmers Market, Inc.の前年同期比売上増加率が高い（4.1% vs 2.6%）。過去8四半期でSprouts Farmers Market, Inc.の売上複合成長率が高い（10.9% vs 2.7%）
シールドエア社は、革新的な包装・保護ソリューションを提供するグローバル企業です。緩衝材、食品の安全性と鮮度保持を実現する包装、廃棄物削減に貢献する持続可能な包装システムを中核に、小売、Eコマース、食品飲料、工業製造などの分野にサービスを展開しています。
Sprouts Farmers Market, Inc.はアメリカ合衆国アリゾナ州フェニックスに本社を置くスーパーマーケットチェーンです。天然・有機食品を中心に生鮮青果、バルク食品、包装食料品、肉魚介類、惣菜、焼き菓子、乳製品、冷凍食品のほか、ビタミン・サプリ、天然ボディケア用品、日用品を販売し、全米24州に400店舗以上を展開し従業員は約3万5000人です。
SEE vs SFM — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.4B | $2.3B |
| 純利益 | $43.8M | $163.7M |
| 粗利率 | 28.6% | 39.4% |
| 営業利益率 | 11.4% | 9.2% |
| 純利益率 | 3.1% | 7.0% |
| 売上前年比 | 2.6% | 4.1% |
| 純利益前年比 | 700.0% | -9.1% |
| EPS（希薄化後） | $0.30 | $1.71 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $2.3B | ||
| Q4 25 | $1.4B | $2.1B | ||
| Q3 25 | $1.3B | $2.2B | ||
| Q2 25 | $1.3B | $2.2B | ||
| Q1 25 | $1.3B | $2.2B | ||
| Q4 24 | $1.4B | $2.0B | ||
| Q3 24 | $1.3B | $1.9B | ||
| Q2 24 | $1.3B | $1.9B |
| Q1 26 | — | $163.7M | ||
| Q4 25 | $43.8M | $89.8M | ||
| Q3 25 | $255.1M | $120.1M | ||
| Q2 25 | $93.1M | $133.7M | ||
| Q1 25 | $113.5M | $180.0M | ||
| Q4 24 | $-7.3M | $79.6M | ||
| Q3 24 | $91.7M | $91.6M | ||
| Q2 24 | $98.3M | $95.3M |
| Q1 26 | — | 39.4% | ||
| Q4 25 | 28.6% | 38.0% | ||
| Q3 25 | 29.8% | 38.7% | ||
| Q2 25 | 30.7% | 38.8% | ||
| Q1 25 | 30.9% | 39.6% | ||
| Q4 24 | 30.0% | 38.1% | ||
| Q3 24 | 30.1% | 38.1% | ||
| Q2 24 | 31.2% | 37.9% |
| Q1 26 | — | 9.2% | ||
| Q4 25 | 11.4% | 5.7% | ||
| Q3 25 | 13.8% | 7.2% | ||
| Q2 25 | 15.0% | 8.1% | ||
| Q1 25 | 14.5% | 10.1% | ||
| Q4 24 | 11.7% | 5.3% | ||
| Q3 24 | 13.9% | 6.3% | ||
| Q2 24 | 15.4% | 6.7% |
| Q1 26 | — | 7.0% | ||
| Q4 25 | 3.1% | 4.2% | ||
| Q3 25 | 19.0% | 5.5% | ||
| Q2 25 | 7.0% | 6.0% | ||
| Q1 25 | 9.0% | 8.0% | ||
| Q4 24 | -0.5% | 4.0% | ||
| Q3 24 | 6.9% | 4.7% | ||
| Q2 24 | 7.4% | 5.0% |
| Q1 26 | — | $1.71 | ||
| Q4 25 | $0.30 | $0.93 | ||
| Q3 25 | $1.73 | $1.22 | ||
| Q2 25 | $0.63 | $1.35 | ||
| Q1 25 | $0.77 | $1.81 | ||
| Q4 24 | $-0.05 | $0.78 | ||
| Q3 24 | $0.63 | $0.91 | ||
| Q2 24 | $0.67 | $0.94 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $344.0M | $252.2M |
| 総負債低いほど良い | $3.3B | — |
| 株主資本純資産 | $1.2B | $1.4B |
| 総資産 | $7.0B | $4.3B |
| 負債/資本比率低いほどレバレッジが低い | 2.65× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $252.2M | ||
| Q4 25 | $344.0M | $257.3M | ||
| Q3 25 | $282.5M | $322.4M | ||
| Q2 25 | $354.4M | $261.4M | ||
| Q1 25 | $335.2M | $285.7M | ||
| Q4 24 | $371.8M | $265.2M | ||
| Q3 24 | $386.0M | $309.7M | ||
| Q2 24 | $388.6M | $177.3M |
| Q1 26 | — | — | ||
| Q4 25 | $3.3B | — | ||
| Q3 25 | $4.0B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $4.2B | — | ||
| Q4 24 | $4.2B | — | ||
| Q3 24 | $4.3B | — | ||
| Q2 24 | $4.4B | — |
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.2B | $1.4B | ||
| Q3 25 | $1.2B | $1.4B | ||
| Q2 25 | $953.1M | $1.4B | ||
| Q1 25 | $797.9M | $1.3B | ||
| Q4 24 | $624.5M | $1.3B | ||
| Q3 24 | $771.2M | $1.3B | ||
| Q2 24 | $650.1M | $1.3B |
| Q1 26 | — | $4.3B | ||
| Q4 25 | $7.0B | $4.2B | ||
| Q3 25 | $7.1B | $4.0B | ||
| Q2 25 | $7.2B | $3.8B | ||
| Q1 25 | $7.0B | $3.7B | ||
| Q4 24 | $7.0B | $3.6B | ||
| Q3 24 | $7.3B | $3.6B | ||
| Q2 24 | $7.3B | $3.4B |
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | — | ||
| Q3 25 | 3.34× | — | ||
| Q2 25 | 4.18× | — | ||
| Q1 25 | 5.26× | — | ||
| Q4 24 | 6.72× | — | ||
| Q3 24 | 5.62× | — | ||
| Q2 24 | 6.81× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $293.6M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $257.7M | — |
| FCFマージンFCF / 売上 | 18.5% | — |
| 設備投資強度設備投資 / 売上 | 2.6% | — |
| キャッシュ転換率営業CF / 純利益 | 6.70× | — |
| 直近12ヶ月FCF直近4四半期 | $458.5M | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $293.6M | $138.5M | ||
| Q3 25 | $165.9M | $167.1M | ||
| Q2 25 | $136.6M | $111.2M | ||
| Q1 25 | $31.9M | $299.1M | ||
| Q4 24 | $244.2M | $124.9M | ||
| Q3 24 | $170.5M | $209.1M | ||
| Q2 24 | $188.2M | $91.6M |
| Q1 26 | — | — | ||
| Q4 25 | $257.7M | $66.3M | ||
| Q3 25 | $119.6M | $111.4M | ||
| Q2 25 | $93.2M | $50.4M | ||
| Q1 25 | $-12.0M | $239.6M | ||
| Q4 24 | $185.1M | $56.2M | ||
| Q3 24 | $115.2M | $156.3M | ||
| Q2 24 | $129.5M | $33.9M |
| Q1 26 | — | — | ||
| Q4 25 | 18.5% | 3.1% | ||
| Q3 25 | 8.9% | 5.1% | ||
| Q2 25 | 7.0% | 2.3% | ||
| Q1 25 | -0.9% | 10.7% | ||
| Q4 24 | 13.6% | 2.8% | ||
| Q3 24 | 8.6% | 8.0% | ||
| Q2 24 | 9.7% | 1.8% |
| Q1 26 | — | — | ||
| Q4 25 | 2.6% | 3.4% | ||
| Q3 25 | 3.4% | 2.5% | ||
| Q2 25 | 3.3% | 2.7% | ||
| Q1 25 | 3.5% | 2.7% | ||
| Q4 24 | 4.4% | 3.4% | ||
| Q3 24 | 4.1% | 2.7% | ||
| Q2 24 | 4.4% | 3.0% |
| Q1 26 | — | — | ||
| Q4 25 | 6.70× | 1.54× | ||
| Q3 25 | 0.65× | 1.39× | ||
| Q2 25 | 1.47× | 0.83× | ||
| Q1 25 | 0.28× | 1.66× | ||
| Q4 24 | — | 1.57× | ||
| Q3 24 | 1.86× | 2.28× | ||
| Q2 24 | 1.91× | 0.96× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
SFM
セグメントデータなし
