vs
SPORTSMAN'S WAREHOUSE HOLDINGS, INC.(SPWH)とSimpson Manufacturing Co., Inc.(SSD)の財務データ比較。上の社名をクリックして会社を切り替えられます
Simpson Manufacturing Co., Inc.の直近四半期売上が大きい($588.0M vs $331.3M、SPORTSMAN'S WAREHOUSE HOLDINGS, INC.の約1.8倍)。Simpson Manufacturing Co., Inc.の純利益率が高く(15.0% vs 0.0%、差は15.0%)。Simpson Manufacturing Co., Inc.の前年同期比売上増加率が高い(9.1% vs 2.2%)。過去8四半期でSimpson Manufacturing Co., Inc.の売上複合成長率が高い(-0.8% vs -5.4%)
Sportsman's Warehouseはアメリカ合衆国のアウトドアスポーツ用品小売業者で、全米29州に店舗を展開しています。狩猟、射撃、キャンプ、釣りなど各種アウトドアレクリエーション愛好家向けに、ウェア、シューズ、専門用品を販売しています。
シンプソン・マニュファクチャリングは米国屈指の建築資材メーカーで、新築工事や改修工事向けの構造用接合金物、ファスナー、アンカーなどの製品を製造・供給しており、業界で高い技術力と市場シェアを誇っています。
SPWH vs SSD — 直接比較
損益計算書 — Q3 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $331.3M | $588.0M |
| 純利益 | $8.0K | $88.2M |
| 粗利率 | 32.8% | 45.2% |
| 営業利益率 | 1.3% | 19.5% |
| 純利益率 | 0.0% | 15.0% |
| 売上前年比 | 2.2% | 9.1% |
| 純利益前年比 | -97.8% | 13.3% |
| EPS(希薄化後) | $0.00 | $2.13 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $588.0M | ||
| Q4 25 | $331.3M | $539.3M | ||
| Q3 25 | $293.9M | $623.5M | ||
| Q2 25 | $249.1M | $631.1M | ||
| Q1 25 | $340.4M | $538.9M | ||
| Q4 24 | $324.3M | $517.4M | ||
| Q3 24 | $288.7M | $587.2M | ||
| Q2 24 | $244.2M | $597.0M |
| Q1 26 | — | $88.2M | ||
| Q4 25 | $8.0K | $56.2M | ||
| Q3 25 | $-7.1M | $107.4M | ||
| Q2 25 | $-21.3M | $103.5M | ||
| Q1 25 | $-8.7M | $77.9M | ||
| Q4 24 | $-364.0K | $55.4M | ||
| Q3 24 | $-5.9M | $93.5M | ||
| Q2 24 | $-18.1M | $97.8M |
| Q1 26 | — | 45.2% | ||
| Q4 25 | 32.8% | 43.4% | ||
| Q3 25 | 32.0% | 46.4% | ||
| Q2 25 | 30.4% | 46.7% | ||
| Q1 25 | 30.4% | 46.8% | ||
| Q4 24 | 31.8% | 44.0% | ||
| Q3 24 | 31.2% | 46.8% | ||
| Q2 24 | 30.2% | 46.7% |
| Q1 26 | — | 19.5% | ||
| Q4 25 | 1.3% | 13.9% | ||
| Q3 25 | -1.1% | 22.6% | ||
| Q2 25 | -7.9% | 22.2% | ||
| Q1 25 | 1.1% | 19.0% | ||
| Q4 24 | 1.0% | 14.8% | ||
| Q3 24 | -1.5% | 21.3% | ||
| Q2 24 | -8.4% | 22.1% |
| Q1 26 | — | 15.0% | ||
| Q4 25 | 0.0% | 10.4% | ||
| Q3 25 | -2.4% | 17.2% | ||
| Q2 25 | -8.5% | 16.4% | ||
| Q1 25 | -2.6% | 14.5% | ||
| Q4 24 | -0.1% | 10.7% | ||
| Q3 24 | -2.0% | 15.9% | ||
| Q2 24 | -7.4% | 16.4% |
| Q1 26 | — | $2.13 | ||
| Q4 25 | $0.00 | $1.34 | ||
| Q3 25 | $-0.18 | $2.58 | ||
| Q2 25 | $-0.56 | $2.47 | ||
| Q1 25 | $-0.22 | $1.85 | ||
| Q4 24 | $-0.01 | $1.31 | ||
| Q3 24 | $-0.16 | $2.21 | ||
| Q2 24 | $-0.48 | $2.31 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $2.2M | $341.0M |
| 総負債低いほど良い | $44.0M | — |
| 株主資本純資産 | $209.5M | $2.1B |
| 総資産 | $913.9M | $3.0B |
| 負債/資本比率低いほどレバレッジが低い | 0.21× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $341.0M | ||
| Q4 25 | $2.2M | $384.1M | ||
| Q3 25 | $1.8M | $297.3M | ||
| Q2 25 | $3.6M | $190.4M | ||
| Q1 25 | $2.8M | $150.3M | ||
| Q4 24 | $2.7M | $239.4M | ||
| Q3 24 | $2.6M | $339.4M | ||
| Q2 24 | $2.2M | $354.9M |
| Q1 26 | — | — | ||
| Q4 25 | $44.0M | $300.0M | ||
| Q3 25 | $43.9M | $371.3M | ||
| Q2 25 | $24.1M | $376.9M | ||
| Q1 25 | $24.1M | $382.5M | ||
| Q4 24 | $24.0M | $388.1M | ||
| Q3 24 | $24.0M | $393.8M | ||
| Q2 24 | — | $399.4M |
| Q1 26 | — | $2.1B | ||
| Q4 25 | $209.5M | $2.0B | ||
| Q3 25 | $208.9M | $2.0B | ||
| Q2 25 | $215.1M | $1.9B | ||
| Q1 25 | $235.7M | $1.9B | ||
| Q4 24 | $243.6M | $1.8B | ||
| Q3 24 | $243.0M | $1.9B | ||
| Q2 24 | $247.5M | $1.8B |
| Q1 26 | — | $3.0B | ||
| Q4 25 | $913.9M | $3.1B | ||
| Q3 25 | $948.9M | $3.0B | ||
| Q2 25 | $929.7M | $3.0B | ||
| Q1 25 | $852.1M | $2.8B | ||
| Q4 24 | $967.7M | $2.7B | ||
| Q3 24 | $901.9M | $2.9B | ||
| Q2 24 | $930.4M | $2.8B |
| Q1 26 | — | — | ||
| Q4 25 | 0.21× | 0.15× | ||
| Q3 25 | 0.21× | 0.19× | ||
| Q2 25 | 0.11× | 0.20× | ||
| Q1 25 | 0.10× | 0.21× | ||
| Q4 24 | 0.10× | 0.21× | ||
| Q3 24 | 0.10× | 0.21× | ||
| Q2 24 | — | 0.23× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $16.3M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $8.7M | — |
| FCFマージンFCF / 売上 | 2.6% | — |
| 設備投資強度設備投資 / 売上 | 2.3% | — |
| キャッシュ転換率営業CF / 純利益 | 2038.00× | — |
| 直近12ヶ月FCF直近4四半期 | $-39.7M | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $16.3M | $155.7M | ||
| Q3 25 | $-26.6M | $170.2M | ||
| Q2 25 | $-60.2M | $125.2M | ||
| Q1 25 | $52.8M | $7.6M | ||
| Q4 24 | $-2.5M | $115.8M | ||
| Q3 24 | $18.5M | $103.3M | ||
| Q2 24 | $-34.6M | $111.1M |
| Q1 26 | — | — | ||
| Q4 25 | $8.7M | $119.0M | ||
| Q3 25 | $-33.9M | $133.9M | ||
| Q2 25 | $-64.0M | $87.3M | ||
| Q1 25 | $49.6M | $-42.6M | ||
| Q4 24 | $-6.2M | $60.3M | ||
| Q3 24 | $14.1M | $58.1M | ||
| Q2 24 | $-38.0M | $70.9M |
| Q1 26 | — | — | ||
| Q4 25 | 2.6% | 22.1% | ||
| Q3 25 | -11.5% | 21.5% | ||
| Q2 25 | -25.7% | 13.8% | ||
| Q1 25 | 14.6% | -7.9% | ||
| Q4 24 | -1.9% | 11.7% | ||
| Q3 24 | 4.9% | 9.9% | ||
| Q2 24 | -15.5% | 11.9% |
| Q1 26 | — | — | ||
| Q4 25 | 2.3% | 6.8% | ||
| Q3 25 | 2.5% | 5.8% | ||
| Q2 25 | 1.5% | 6.0% | ||
| Q1 25 | 1.0% | 9.3% | ||
| Q4 24 | 1.1% | 10.7% | ||
| Q3 24 | 1.5% | 7.7% | ||
| Q2 24 | 1.4% | 6.7% |
| Q1 26 | — | — | ||
| Q4 25 | 2038.00× | 2.77× | ||
| Q3 25 | — | 1.58× | ||
| Q2 25 | — | 1.21× | ||
| Q1 25 | — | 0.10× | ||
| Q4 24 | — | 2.09× | ||
| Q3 24 | — | 1.10× | ||
| Q2 24 | — | 1.14× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図