vs
Tapestry, Inc.（TPR）とWEC Energy Group（WEC）の財務データ比較。上の社名をクリックして会社を切り替えられます
WEC Energy Groupの直近四半期売上が大きい（$2.5B vs $2.5B、Tapestry, Inc.の約1.0倍）。Tapestry, Inc.の純利益率が高く（22.4% vs 12.5%、差は9.9%）。Tapestry, Inc.の前年同期比売上増加率が高い（14.0% vs 11.1%）。過去8四半期でTapestry, Inc.の売上複合成長率が高い（29.9% vs -2.7%）
Tapestry, Inc.はアメリカ発の大手多国籍ラグジュアリーファッション持株会社で、Coach、Kate Spade New York、Stuart Weitzmanの3つの代表的なライフスタイルブランドを保有し、高級ハンドバッグ、アパレル、靴、アクセサリー、香水などを世界中の消費者に提供しています。
WECエナジーグループは米国ウィスコンシン州ミルウォーキーに本社を置くエネルギー企業です。同社は米国内4州で事業を展開し、計440万人の顧客に電力と天然ガスを供給している北米有数の地域エネルギー事業者です。
TPR vs WEC — 直接比較
売上が大きい
WEC
1.0倍大きい
$2.5B
売上成長率が高い
TPR
+2.9%の差
11.1%
純利益率が高い
TPR
純利益率が9.9%高い
12.5%
2年売上CAGRが高い
TPR
2年複合成長率
-2.7%
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $2.5B | $2.5B |
| 純利益 | $561.3M | $316.8M |
| 粗利率 | 75.5% | 63.7% |
| 営業利益率 | 28.6% | 17.9% |
| 純利益率 | 22.4% | 12.5% |
| 売上前年比 | 14.0% | 11.1% |
| 純利益前年比 | 80.8% | -30.1% |
| EPS（希薄化後） | $2.68 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上TPRWEC
| Q4 25 | $2.5B | $2.5B | ||
| Q3 25 | $1.7B | $2.1B | ||
| Q2 25 | $1.7B | $2.0B | ||
| Q1 25 | $1.6B | $3.1B | ||
| Q4 24 | $2.2B | $2.3B | ||
| Q3 24 | $1.5B | $1.9B | ||
| Q2 24 | $1.6B | $1.8B | ||
| Q1 24 | $1.5B | $2.7B |
純利益TPRWEC
| Q4 25 | $561.3M | $316.8M | ||
| Q3 25 | $274.8M | $270.2M | ||
| Q2 25 | $-517.1M | $243.0M | ||
| Q1 25 | $203.3M | $725.5M | ||
| Q4 24 | $310.4M | $453.1M | ||
| Q3 24 | $186.6M | $238.6M | ||
| Q2 24 | $159.3M | $210.0M | ||
| Q1 24 | $139.4M | $622.6M |
粗利率TPRWEC
| Q4 25 | 75.5% | 63.7% | ||
| Q3 25 | 76.3% | 71.1% | ||
| Q2 25 | 76.3% | 71.6% | ||
| Q1 25 | 76.1% | 63.0% | ||
| Q4 24 | 74.4% | 67.7% | ||
| Q3 24 | 75.3% | 72.1% | ||
| Q2 24 | 74.9% | 73.5% | ||
| Q1 24 | 74.7% | 65.4% |
営業利益率TPRWEC
| Q4 25 | 28.6% | 17.9% | ||
| Q3 25 | 19.3% | 21.4% | ||
| Q2 25 | -33.9% | 20.1% | ||
| Q1 25 | 16.0% | 29.8% | ||
| Q4 24 | 22.4% | 25.9% | ||
| Q3 24 | 16.7% | 20.6% | ||
| Q2 24 | 14.8% | 20.6% | ||
| Q1 24 | 13.8% | 30.3% |
純利益率TPRWEC
| Q4 25 | 22.4% | 12.5% | ||
| Q3 25 | 16.1% | 12.8% | ||
| Q2 25 | -30.0% | 12.1% | ||
| Q1 25 | 12.8% | 23.0% | ||
| Q4 24 | 14.1% | 19.8% | ||
| Q3 24 | 12.4% | 12.8% | ||
| Q2 24 | 10.0% | 11.9% | ||
| Q1 24 | 9.4% | 23.2% |
EPS（希薄化後）TPRWEC
| Q4 25 | $2.68 | — | ||
| Q3 25 | $1.28 | — | ||
| Q2 25 | $-2.30 | — | ||
| Q1 25 | $0.95 | — | ||
| Q4 24 | $1.38 | — | ||
| Q3 24 | $0.79 | — | ||
| Q2 24 | $0.67 | — | ||
| Q1 24 | $0.60 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.1B | $27.6M |
| 総負債低いほど良い | $2.4B | $20.0B |
| 株主資本純資産 | $551.2M | $14.1B |
| 総資産 | $6.5B | $51.5B |
| 負債/資本比率低いほどレバレッジが低い | 4.32× | 1.42× |
8四半期トレンド — 暦四半期で整列
現金・短期投資TPRWEC
| Q4 25 | $1.1B | $27.6M | ||
| Q3 25 | $743.2M | $51.1M | ||
| Q2 25 | $1.1B | $23.0M | ||
| Q1 25 | $1.1B | $82.2M | ||
| Q4 24 | $1.0B | $9.8M | ||
| Q3 24 | $7.3B | $322.5M | ||
| Q2 24 | $7.2B | $224.0M | ||
| Q1 24 | $7.4B | $38.9M |
総負債TPRWEC
| Q4 25 | $2.4B | $20.0B | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.4B | — | ||
| Q4 24 | $2.4B | $18.9B | ||
| Q3 24 | $7.0B | $16.9B | ||
| Q2 24 | $6.9B | $16.9B | ||
| Q1 24 | $7.7B | $15.4B |
株主資本TPRWEC
| Q4 25 | $551.2M | $14.1B | ||
| Q3 25 | $399.5M | $14.0B | ||
| Q2 25 | $857.8M | $13.7B | ||
| Q1 25 | $1.5B | $13.4B | ||
| Q4 24 | $1.3B | $12.8B | ||
| Q3 24 | $3.0B | $12.4B | ||
| Q2 24 | $2.9B | $12.4B | ||
| Q1 24 | $2.8B | $12.4B |
総資産TPRWEC
| Q4 25 | $6.5B | $51.5B | ||
| Q3 25 | $6.4B | $49.8B | ||
| Q2 25 | $6.6B | $48.5B | ||
| Q1 25 | $7.3B | $48.2B | ||
| Q4 24 | $7.3B | $47.4B | ||
| Q3 24 | $13.7B | $45.2B | ||
| Q2 24 | $13.4B | $44.6B | ||
| Q1 24 | $13.7B | $43.9B |
負債/資本比率TPRWEC
| Q4 25 | 4.32× | 1.42× | ||
| Q3 25 | 5.95× | — | ||
| Q2 25 | 2.77× | — | ||
| Q1 25 | 1.59× | — | ||
| Q4 24 | 1.78× | 1.48× | ||
| Q3 24 | 2.35× | 1.36× | ||
| Q2 24 | 2.39× | 1.36× | ||
| Q1 24 | 2.77× | 1.24× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $1.1B | $424.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $1.0B | — |
| FCFマージンFCF / 売上 | 41.5% | — |
| 設備投資強度設備投資 / 売上 | 1.7% | — |
| キャッシュ転換率営業CF / 純利益 | 1.93× | 1.34× |
| 直近12ヶ月FCF直近4四半期 | $1.6B | — |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローTPRWEC
| Q4 25 | $1.1B | $424.6M | ||
| Q3 25 | $112.6M | $938.9M | ||
| Q2 25 | $446.8M | $853.3M | ||
| Q1 25 | $144.3M | $1.2B | ||
| Q4 24 | $506.0M | $581.8M | ||
| Q3 24 | $119.5M | $729.0M | ||
| Q2 24 | $256.0M | $1.0B | ||
| Q1 24 | $97.8M | $863.6M |
フリーキャッシュフローTPRWEC
| Q4 25 | $1.0B | — | ||
| Q3 25 | $80.2M | $-625.7M | ||
| Q2 25 | $411.5M | $23.9M | ||
| Q1 25 | $113.4M | $461.5M | ||
| Q4 24 | $475.1M | — | ||
| Q3 24 | $93.9M | $-67.3M | ||
| Q2 24 | $209.8M | $343.5M | ||
| Q1 24 | $78.8M | $419.1M |
FCFマージンTPRWEC
| Q4 25 | 41.5% | — | ||
| Q3 25 | 4.7% | -29.7% | ||
| Q2 25 | 23.9% | 1.2% | ||
| Q1 25 | 7.2% | 14.7% | ||
| Q4 24 | 21.6% | — | ||
| Q3 24 | 6.2% | -3.6% | ||
| Q2 24 | 13.2% | 19.4% | ||
| Q1 24 | 5.3% | 15.6% |
設備投資強度TPRWEC
| Q4 25 | 1.7% | — | ||
| Q3 25 | 1.9% | 74.4% | ||
| Q2 25 | 2.0% | 41.3% | ||
| Q1 25 | 2.0% | 22.3% | ||
| Q4 24 | 1.4% | — | ||
| Q3 24 | 1.7% | 42.7% | ||
| Q2 24 | 2.9% | 39.2% | ||
| Q1 24 | 1.3% | 16.6% |
キャッシュ転換率TPRWEC
| Q4 25 | 1.93× | 1.34× | ||
| Q3 25 | 0.41× | 3.47× | ||
| Q2 25 | — | 3.51× | ||
| Q1 25 | 0.71× | 1.60× | ||
| Q4 24 | 1.63× | 1.28× | ||
| Q3 24 | 0.64× | 3.06× | ||
| Q2 24 | 1.61× | 4.94× | ||
| Q1 24 | 0.70× | 1.39× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
TPR
| Coach | $1.4B | 57% |
| Other | $787.0M | 31% |
| Kate Spade Company | $290.0M | 12% |
WEC
| Wisconsin | $1.9B | 73% |
| Illinois | $441.2M | 17% |
| Other States | $165.1M | 7% |
| External Revenues | $74.0M | 3% |
| Otheroperatingrevenues | $8.0M | 0% |
