vs
Veralto(VLTO)とVertiv Holdings Co(VRT)の財務データ比較。上の社名をクリックして会社を切り替えられます
Vertiv Holdings Coの直近四半期売上が大きい($2.6B vs $1.4B、Veraltoの約1.9倍)。Veraltoの純利益率が高く(17.9% vs 14.7%、差は3.1%)。Vertiv Holdings Coの前年同期比売上増加率が高い(30.1% vs 6.8%)。Vertiv Holdings Coの直近四半期フリーキャッシュフローが多い($652.8M vs $170.0M)。過去8四半期でVertiv Holdings Coの売上複合成長率が高い(16.5% vs 6.8%)
Veralto社は米国マサチューセッツ州ウォルサムに本社を置くテクノロジー企業で、水質分析・水処理、マーキング・コーディング、包装・カラーマネジメント関連製品の開発・製造を主軸事業とし、世界各国の多様な業界の顧客に最適な技術製品と周辺サービスを提供している。
Vertiv Holdings Coはアメリカ発祥の多国籍企業で、データセンター、通信ネットワーク、商業施設及び産業現場向けに重要なインフラストラクチャーと関連サービスを提供し、顧客の重要業務の安定的な運用を支援している。
VLTO vs VRT — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $1.4B | $2.6B |
| 純利益 | $254.0M | $390.1M |
| 粗利率 | 60.1% | 37.7% |
| 営業利益率 | 23.8% | — |
| 純利益率 | 17.9% | 14.7% |
| 売上前年比 | 6.8% | 30.1% |
| 純利益前年比 | 12.9% | — |
| EPS(希薄化後) | $1.02 | $0.99 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $1.4B | $2.6B | ||
| Q4 25 | $1.4B | $2.9B | ||
| Q3 25 | $1.4B | $2.7B | ||
| Q2 25 | $1.3B | $2.6B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | $1.3B | $2.3B | ||
| Q3 24 | $1.3B | $2.1B | ||
| Q2 24 | $1.3B | $2.0B |
| Q1 26 | $254.0M | $390.1M | ||
| Q4 25 | $239.0M | $445.6M | ||
| Q3 25 | $222.0M | $398.5M | ||
| Q2 25 | $225.0M | $324.2M | ||
| Q1 25 | — | $164.5M | ||
| Q4 24 | $227.0M | $147.0M | ||
| Q3 24 | $219.0M | $176.6M | ||
| Q2 24 | $203.0M | $178.1M |
| Q1 26 | 60.1% | 37.7% | ||
| Q4 25 | 60.1% | 38.9% | ||
| Q3 25 | 60.0% | 37.8% | ||
| Q2 25 | 60.4% | 34.0% | ||
| Q1 25 | — | 33.7% | ||
| Q4 24 | 59.6% | 37.1% | ||
| Q3 24 | 59.6% | 36.5% | ||
| Q2 24 | 60.1% | 38.0% |
| Q1 26 | 23.8% | — | ||
| Q4 25 | 23.2% | 20.1% | ||
| Q3 25 | 22.8% | 19.3% | ||
| Q2 25 | 24.2% | 16.8% | ||
| Q1 25 | — | 14.3% | ||
| Q4 24 | 22.9% | 19.5% | ||
| Q3 24 | 23.4% | 17.9% | ||
| Q2 24 | 23.2% | 17.2% |
| Q1 26 | 17.9% | 14.7% | ||
| Q4 25 | 17.0% | 15.5% | ||
| Q3 25 | 16.2% | 14.9% | ||
| Q2 25 | 16.9% | 12.3% | ||
| Q1 25 | — | 8.1% | ||
| Q4 24 | 16.9% | 6.3% | ||
| Q3 24 | 16.7% | 8.5% | ||
| Q2 24 | 15.8% | 9.1% |
| Q1 26 | $1.02 | $0.99 | ||
| Q4 25 | $0.95 | $1.14 | ||
| Q3 25 | $0.89 | $1.02 | ||
| Q2 25 | $0.90 | $0.83 | ||
| Q1 25 | — | $0.42 | ||
| Q4 24 | $0.91 | $0.38 | ||
| Q3 24 | $0.88 | $0.46 | ||
| Q2 24 | $0.81 | $0.46 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | — | $2.5B |
| 総負債低いほど良い | — | $0 |
| 株主資本純資産 | — | $4.2B |
| 総資産 | — | $13.4B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $2.5B | ||
| Q4 25 | $1.8B | $1.7B | ||
| Q3 25 | $1.6B | $1.4B | ||
| Q2 25 | $1.2B | $1.6B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | $1.1B | $1.2B | ||
| Q3 24 | $1.3B | $908.7M | ||
| Q2 24 | $1.0B | $579.7M |
| Q1 26 | — | $0 | ||
| Q4 25 | $2.7B | $2.9B | ||
| Q3 25 | $2.7B | $2.9B | ||
| Q2 25 | $2.6B | $2.9B | ||
| Q1 25 | — | $2.9B | ||
| Q4 24 | $2.6B | $2.9B | ||
| Q3 24 | $2.6B | $2.9B | ||
| Q2 24 | $2.6B | $2.9B |
| Q1 26 | — | $4.2B | ||
| Q4 25 | $2.8B | $3.9B | ||
| Q3 25 | $2.7B | $3.5B | ||
| Q2 25 | $2.3B | $3.1B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | $2.0B | $2.4B | ||
| Q3 24 | $2.0B | $1.8B | ||
| Q2 24 | $1.7B | $1.5B |
| Q1 26 | — | $13.4B | ||
| Q4 25 | $7.4B | $12.2B | ||
| Q3 25 | $7.2B | $10.8B | ||
| Q2 25 | $6.6B | $10.4B | ||
| Q1 25 | — | $9.5B | ||
| Q4 24 | $6.4B | $9.1B | ||
| Q3 24 | $6.3B | $8.9B | ||
| Q2 24 | $5.9B | $8.1B |
| Q1 26 | — | 0.00× | ||
| Q4 25 | 0.94× | 0.74× | ||
| Q3 25 | 1.01× | 0.83× | ||
| Q2 25 | 1.14× | 0.93× | ||
| Q1 25 | — | 1.10× | ||
| Q4 24 | 1.28× | 1.20× | ||
| Q3 24 | 1.35× | 1.62× | ||
| Q2 24 | 1.57× | 1.91× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $182.0M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $170.0M | $652.8M |
| FCFマージンFCF / 売上 | 12.0% | 24.6% |
| 設備投資強度設備投資 / 売上 | 0.8% | 4.2% |
| キャッシュ転換率営業CF / 純利益 | 0.72× | — |
| 直近12ヶ月FCF直近4四半期 | $893.0M | $2.3B |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $182.0M | — | ||
| Q4 25 | $270.0M | $978.9M | ||
| Q3 25 | $339.0M | $508.7M | ||
| Q2 25 | $157.0M | $322.9M | ||
| Q1 25 | — | $303.3M | ||
| Q4 24 | $285.0M | $425.2M | ||
| Q3 24 | $224.0M | $378.2M | ||
| Q2 24 | $251.0M | $378.4M |
| Q1 26 | $170.0M | $652.8M | ||
| Q4 25 | $258.0M | $885.6M | ||
| Q3 25 | $323.0M | $463.5M | ||
| Q2 25 | $142.0M | $277.9M | ||
| Q1 25 | — | $266.8M | ||
| Q4 24 | $263.0M | $364.5M | ||
| Q3 24 | $215.0M | $341.8M | ||
| Q2 24 | $240.0M | $344.3M |
| Q1 26 | 12.0% | 24.6% | ||
| Q4 25 | 18.4% | 30.8% | ||
| Q3 25 | 23.6% | 17.3% | ||
| Q2 25 | 10.7% | 10.5% | ||
| Q1 25 | — | 13.1% | ||
| Q4 24 | 19.6% | 15.5% | ||
| Q3 24 | 16.4% | 16.5% | ||
| Q2 24 | 18.6% | 17.6% |
| Q1 26 | 0.8% | 4.2% | ||
| Q4 25 | 0.9% | 3.2% | ||
| Q3 25 | 1.2% | 1.7% | ||
| Q2 25 | 1.1% | 1.7% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | 1.6% | 2.6% | ||
| Q3 24 | 0.7% | 1.8% | ||
| Q2 24 | 0.9% | 1.7% |
| Q1 26 | 0.72× | — | ||
| Q4 25 | 1.13× | 2.20× | ||
| Q3 25 | 1.53× | 1.28× | ||
| Q2 25 | 0.70× | 1.00× | ||
| Q1 25 | — | 1.84× | ||
| Q4 24 | 1.26× | 2.89× | ||
| Q3 24 | 1.02× | 2.14× | ||
| Q2 24 | 1.24× | 2.12× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図