The maximum rates for our Mexican airports have been determined for each year through December 31, 2023. For a description of the latest amendment to the Mexican tariff base regulation effective as of October 2023, see “Item 3.
The maximum rates for our Mexican airports have been determined for each year through December 31, 2024. For a description of the latest amendment to the Mexican tariff base regulation effective as of October 2023, see “Item 3.
Aerostar is required to make fixed payments of U.S.$2.5 million per year for the first five years, 5.0% of gross airport revenues for the sixth through thirtieth years and 10% of gross airport revenues for the thirty-first through fortieth years. 109 Table of Contents Colombian Concession Fee With respect to our Colombian airports, our subsidiary Airplan is required to pay a concession fee to the National Infrastructure Agency pursuant to the terms of its concession agreement.
Aerostar is required to make fixed payments of U.S.$2.5 million per year for the first five years, 5.0% of gross airport revenues for the sixth through thirtieth years and 10% of gross airport revenues for the thirty-first through fortieth years. 108 Table of Contents Colombian Concession Fee With respect to our Colombian airports, our subsidiary Airplan is required to pay a concession fee to the National Infrastructure Agency pursuant to the terms of its concession agreement.
(2) In millions. Excludes transit and general aviation passengers. (3) Revenue per passenger amounts are expressed in Mexican pesos (not millions of Mexican pesos). 106 Table of Contents Our commercial revenues consist primarily of revenues from duty-free shops, food and beverage establishments, retail stores, advertising revenues, parking lots, car rental companies, banking and currency exchange services, teleservices and ground transportation.
(2) In millions. Excludes transit and general aviation passengers. (3) Revenue per passenger amounts are expressed in Mexican pesos (not millions of Mexican pesos). 105 Table of Contents Our commercial revenues consist primarily of revenues from duty-free shops, food and beverage establishments, retail stores, advertising revenues, parking lots, car rental companies, banking and currency exchange services, teleservices and ground transportation.
In, 2021, 2022, and 2023 we did not issue rebates in significant amounts. Colombian Aeronautical Revenues Our Colombian airports’ revenues from passenger charges for the use of terminals, takeoff, landing and aircraft movement charges, charges for boarding bridges and aircraft parking charges are regulated by the National Infrastructure Agency pursuant to its concession agreement with our subsidiary Airplan.
In, 2022, 2023, and 2024 we did not issue rebates in significant amounts. Colombian Aeronautical Revenues Our Colombian airports’ revenues from passenger charges for the use of terminals, takeoff, landing and aircraft movement charges, charges for boarding bridges and aircraft parking charges are regulated by the National Infrastructure Agency pursuant to its concession agreement with our subsidiary Airplan.
Cost of Services Our cost of services consists primarily of employee, maintenance, safety, security and insurance costs, as well as utilities (a portion of which we recover from our tenants) and other miscellaneous expenses. 108 Table of Contents Employee Statutory Profit Sharing Employee Profit Sharing in Mexico We are subject to the PTU established by Mexican federal labor laws.
Cost of Services Our cost of services consists primarily of employee, maintenance, safety, security and insurance costs, as well as utilities (a portion of which we recover from our tenants) and other miscellaneous expenses. 107 Table of Contents Employee Statutory Profit Sharing Employee Profit Sharing in Mexico We are subject to the PTU established by Mexican federal labor laws.
Revenues from construction services are not subject to regulation under our dual-till price regulation system in Mexico, Colombia and Puerto Rico. 107 Table of Contents Operating Costs The operating costs at our airports are influenced principally by two factors: fixed costs and variable costs.
Revenues from construction services are not subject to regulation under our dual-till price regulation system in Mexico, Colombia and Puerto Rico. 106 Table of Contents Operating Costs The operating costs at our airports are influenced principally by two factors: fixed costs and variable costs.
Information on the Company—Mexican Regulatory Framework—Master Development Plans.” Our subsidiary Aerostar, as part of its LMM Lease with the PRPA, was required to fund and perform certain upgrades at its sole costs and expense, including landscaping improvement work, repair and replacement of jet bridges and repair and replacement of curbs and walkways, among others.
Information on the Company—Mexican Regulatory Framework—Master Development Plans.” 126 Table of Contents Our subsidiary Aerostar, as part of its LMM Lease with the PRPA, was required to fund and perform certain upgrades at its sole costs and expense, including landscaping improvement work, repair and replacement of jet bridges and repair and replacement of curbs and walkways, among others.
In the presentation of our consolidated results, the revenues and expenses generated by these transactions are eliminated because they are intercompany transactions. 117 Table of Contents Summary Historical Results of Operations The following table sets forth our consolidated results of operations for the periods indicated.
In the presentation of our consolidated results, the revenues and expenses generated by these transactions are eliminated because they are intercompany transactions. 116 Table of Contents Summary Historical Results of Operations The following table sets forth our consolidated results of operations for the periods indicated.
For more information on Aerostar’s capital expenditure requirements, see “Item 4—Information on the Company—Puerto Rican Regulatory Framework—Capital Expenditures Required under the LMM Lease and Airport Use Agreements.” 127 Table of Contents In 2014 and 2016, our subsidiary Airplan reached an agreement with the Colombian government with respect to investment commitments for certain airports, including José María Córdova International Airport, Enrique Olaya Herrera Airport, Los Garzones Airport and El Caraño Airport.
For more information on Aerostar’s capital expenditure requirements, see “Item 4—Information on the Company—Puerto Rican Regulatory Framework—Capital Expenditures Required under the LMM Lease and Airport Use Agreements.” In 2014 and 2016, our subsidiary Airplan reached an agreement with the Colombian government with respect to investment commitments for certain airports, including José María Córdova International Airport, Enrique Olaya Herrera Airport, Los Garzones Airport and El Caraño Airport.
This minimum tax differs from the presumptive income system and was created to follow Pillar II guidelines set forth by the Organization for Economic Cooperation and Development. 111 Table of Contents On August 8, 2022, the Ministry of Finance submitted a tax reform bill to the Colombian Congress proposing several changes to the Colombian tax regime.
This minimum tax differs from the presumptive income system and was created to follow Pillar II guidelines set forth by the Organization for Economic Cooperation and Development. On August 8, 2022, the Ministry of Finance submitted a tax reform bill to the Colombian Congress proposing several changes to the Colombian tax regime.
For more information, see “Item 3—Risk Factors—Risks Related to Our Operations—Hurricanes and other natural disasters have adversely affected our business in the past and could do so again in the future.” In 2023, we had 12.2 million passengers travel through the LMM Airport. Volumes in Colombia The majority of passenger traffic volume in our Colombian airports consists of domestic passengers.
For more information, see “Item 3—Risk Factors—Risks Related to Our Operations—Hurricanes and other natural disasters have adversely affected our business in the past and could do so again in the future.” In 2024, we had 13.2 million passengers travel through the LMM Airport. Volumes in Colombia The majority of passenger traffic volume in our Colombian airports consists of domestic passengers.
As of December 31, 2022 and 2023, the consolidated leverage ratio calculated under the BBVA and Santander agreements was 0.12:1.00 and 0.70:1.00, respectively. On June 29, 2020, the Company contracted a credit line with BBVA for Ps.1,500 million.
As of December 31, 2023, and 2024, the consolidated leverage ratio calculated under the BBVA and Santander agreements was 0.70:1.00 and 0.70:1.00, respectively. On June 29, 2020, the Company contracted a credit line with BBVA for Ps. 1,500 million.
In 2022, we spent Ps. 12.1 million in Colombia on capital expenditures on projects which included, among others, the purchase of fixed assets. In 2022, we spent Ps. 432.3 million in Puerto Rico on capital expenditures on projects which included the renovation of Terminal D and the construction of new immigration facilities.
In 2022, we spent Ps. 12.1 million in Colombia on capital expenditures on projects which included, among others, the purchase of fixed assets. 127 Table of Contents In 2022, we spent Ps. 432.3 million in Puerto Rico on capital expenditures on projects which included the renovation of Terminal D and the construction of new immigration facilities.
In September 2023, Quintana Roo’s Tax Authority determined that the Company owed Ps. 99.8 million in distributions under the mandatory employee statutory profit sharing regime. We have appealed this resolution via an annulment action which, as of April 15, 2024, is still pending to be resolved.
In September 2023, Quintana Roo’s Tax Authority determined that the Company owed Ps. 99.8 million in distributions under the mandatory employee statutory profit sharing regime. We have appealed this resolution via an annulment action which, as of April 10, 2025, is still pending to be resolved.
Passengers charges at our Colombian airports are also affected by changes in the value of the Colombian peso. Passenger charges for international and domestic passengers at our Colombian airports are denominated in U.S. dollars and Colombian pesos, respectively. 114 Table of Contents ● Contracts with commercial service providers .
Passengers charges at our Colombian airports are also affected by changes in the value of the Colombian peso. Passenger charges for international and domestic passengers at our Colombian airports are denominated in U.S. dollars and Colombian pesos, respectively. ● Contracts with commercial service providers .
The technical assistance fee is equal to the greater of U.S.$2.0 million, adjusted for U.S. inflation, or 5.0% of our consolidated earnings before comprehensive financing costs, income taxes and depreciation and amortization (calculated prior to deducting the technical assistance fee). When calculating our technical assistance fee, we only consider earnings from our Mexican airports.
The technical assistance fee is equal to the greater of U.S.$2.0 million, adjusted for U.S. inflation, or 5.0% of our consolidated earnings before comprehensive financing costs, income taxes and depreciation and amortization (calculated prior to deducting the technical assistance fee) up to December 31, 2023. When calculating our technical assistance fee, we only consider earnings from our Mexican airports.
Information on the Company—History and Development of the Company—Investment in LMM Airport.” In addition, in May 2023, we have entered into an investment agreement with Bávaro International Airport AIB, S.A.S.
Information on the Company—History and Development of the Company—Investment in LMM Airport.” 109 Table of Contents In addition, in May 2023, we have entered into an investment agreement with Bávaro International Airport AIB, S.A.S.
The primary factor behind the increase in non-aeronautical revenues from 2022 to 2023 was the increase in commercial revenues due to higher passenger traffic during 2023.
The primary factor behind the increase in non-aeronautical revenues from 2023 to 2024 was the increase in commercial revenues due to higher passenger traffic during 2024.
Each year, our subsidiary Airplan is required to update the fees and tariffs related to its concession, which are then submitted to Aerocivil for its review and approval. Aeronautical revenues at the LMM Airport are not directly regulated by the government.
Each year, our subsidiary Airplan is required to update the fees and tariffs related to its concession, which are then submitted to Aerocivil for its review and approval. 101 Table of Contents Aeronautical revenues at the LMM Airport are not directly regulated by the government.
Until December 31, 2017, in the case of our Colombian airports, because we hired third parties to provide construction and upgrade services, and we recognized a premium on the cost of services, our expenses for those services were not equal to our revenues.
Until December 31, 2017, in the case of our Colombian airports, because we hired third parties to provide construction and upgrade services, and we recognized a premium on the cost of services, our expenses for those services were not equal to our revenues. After December 31, 2017, however, our expenses for those services have been equal to our revenues.
In 2021, 2022 and 2023, we calculated our obligations in respect of employee statutory profit sharing amount to be Ps. 84.7 million, Ps. 104.7 million and Ps. 98.6 million, respectively. Additionally the amount of Ps. 6.3 million was paid to unionized employees for the year ended December 31, 2023, and is recorded as a cost of service.
In 2022, 2023 and 2024, we calculated our obligations in respect of employee statutory profit sharing amount to be Ps. 104.7 million, Ps. 98.6 million and Ps. 122.6 million, respectively. Additionally, the amount of Ps. 21.3 million was paid to unionized employees for the year ended December 31, 2024, and is recorded as a cost of service.
Key Information—Risk Factors—Risks Related to Our Operations.” Effects of Fluctuation The following table sets forth, for the periods indicated, the percentage that the Mexican peso depreciated or appreciated against the U.S. dollar. Year ended December 31, 2021 2022 2023 Depreciation (appreciation) of the Mexican peso as compared to the U.S. dollar (1) 2.8 % (4.9) % (13.1) % (1) Based on the Official Journal Federation exchange rate for Mexican pesos, at the end of each period, which were as follows: Ps.20.467 as of December 31, 2021, Ps.19.472 as of December 31, 2022 and Ps. 16.919 as of December 31, 2023.
Key Information—Risk Factors—Risks Related to Our Operations.” 113 Table of Contents Effects of Fluctuation The following table sets forth, for the periods indicated, the percentage that the Mexican peso depreciated or appreciated against the U.S. dollar. Year ended December 31, 2022 2023 2024 Depreciation (appreciation) of the Mexican peso as compared to the U.S. dollar (1) (4.9) % (13.1) % 22.9 % (1) Based on the Official Journal Federation exchange rate for Mexican pesos, at the end of each period, which were as follows: Ps.19.472 as of December 31, 2022 , Ps. 16.919 as of December 31, 2023 and Ps. 20.786 as of December 31, 2024.
For more information on the potential influence of U.S. political and economic conditions, see “Item 3—Key Information—Risk Factors—Changes in U.S. immigration and border policy could adversely affect passenger traffic to and from Mexico and Colombia.” In 2023, we had 43.5 million passengers travel through our Mexican airports.
For more information on the potential influence of U.S. political and economic conditions, see “Item 3—Key Information—Risk Factors—Changes in U.S. immigration and border policy could adversely affect passenger traffic to and from Mexico and Colombia.” In 2024, we had 41.4 million passengers travel through our Mexican airports.
However, in 2017, we incurred indebtedness to fund our investments in accordance with our Mexican Master Development Plans and to acquire the interest in our Colombian airports and our additional interest in Aerostar. See “—Indebtedness—Indebtedness in Mexico.” In 2023, we used Ps. 5,979.0 to pay dividends.
However, in 2017, we incurred indebtedness to fund our investments in accordance with our Mexican Master Development Plans and to acquire the interest in our Colombian airports and our additional interest in Aerostar. See “—Indebtedness—Indebtedness in Mexico.” In 2024, we used Ps. 6,277.8 million to pay dividends. In 2023, we used Ps. 5,979.0 million to pay dividends.
The majority of our revenues are derived from providing aeronautical services, which are generally related to the use of our airport facilities by airlines and passengers. For example, in 2021, 2022 and 2023, 50.1%, 55.6% and 59.0%, respectively, of our total revenues were derived from aeronautical services.
The majority of our revenues are derived from providing aeronautical services, which are generally related to the use of our airport facilities by airlines and passengers. For example, in 2022, 2023 and 2024, 55.6%, 59.0% and 59.3%, respectively, of our total revenues were derived from aeronautical services.
In 2021, 2022 and 2023, 48.1%, 56.0% and 61.5%, respectively, of our total revenues from our Mexican operations and 6.5%, 6.6% and 6.5%, respectively, of our revenues from non-aeronautical services at our Mexican airports were earned from regulated sources of revenues.
In 2022, 2023 and 2024, 56.0%, 61.5% and 62.1%, respectively, of our total revenues from our Mexican operations and 6.6%, 6.5% and 6.5%, respectively, of our revenues from non-aeronautical services at our Mexican airports were earned from regulated sources of revenues.
Cash Flows for the year ended December 31, 2023 as compared to cash flows for the year ended December 31, 2022 In 2023, we generated Ps. 13,445.2 million in cash flow from operating activities, a decrease of 0.5% from Ps. 13,518.4 million in 2022, mainly due to a decrease in recoverable taxes, an increase in accounts payable, as well as an increase in income tax payments, partially offset by an increase in aeronautical and non-aeronautical revenues and an increase in accounts receivable.
Cash Flows for the year ended December 31, 2024 as compared to cash flows for the year ended December 31, 2023 In 2024, we generated Ps. 15,571.0 million in cash flow from operating activities, an increase of 15.8% from Ps. 13,445.2 million in 2023, mainly due to an increase in recoverable taxes, a decrease in accounts payable, as well as an increase in income tax payments, partially offset by an increase in aeronautical and non-aeronautical revenues and an increase in accounts receivable.
The Mexican consumer price index at year end was 117.3 in 2021, 126.5 in 2022 and 132.4 in 2023. (2) As reported by the U.S. Department of Labor, Bureau of Statistics. (3) In real terms, as reported by the National Institute of Statistics and Geography (INEGI) as of April 15, 2024.
The Mexican consumer price index at year end was 126.5 in 2022, 132.4 in 2023 and 137.9 in 2024. (2) As reported by the U.S. Department of Labor, Bureau of Statistics. (3) In real terms, as reported by the National Institute of Statistics and Geography (INEGI) as of April 10, 2025.
Under the Mexican regulatory system applicable to our aeronautical revenues, we can set the specific price for each category of aeronautical services every six months (or more frequently if accumulated inflation since the last adjustment exceeds 5.0%), as long as the total aeronautical revenue per workload unit each year at each of our Mexican airports does not exceed the maximum rate at that airport for that year.
Aeronautical revenues differ among our Mexican airports to the extent that passenger traffic levels differ among these airports. 102 Table of Contents Under the Mexican regulatory system applicable to our aeronautical revenues, we can set the specific price for each category of aeronautical services every six months (or more frequently if accumulated inflation since the last adjustment exceeds 5.0%), as long as the total aeronautical revenue per workload unit each year at each of our Mexican airports does not exceed the maximum rate at that airport for that year.
During 2023 we repaid Ps. 150.0 million of the BBVA loan in three equal installments in January, July and October.
During 2023 we repaid Ps. 150.0 million of the BBVA loan in three equal installments in January, July and October. During 2024 we repaid Ps. 100 million of the BBVA loan in two equal installments in January and April.
We believe our working capital is sufficient for our present requirements, and we anticipate generating sufficient cash to satisfy our long-term liquidity needs. 128 Table of Contents
We believe our working capital is sufficient for our present requirements, and we anticipate generating sufficient cash to satisfy our long-term liquidity needs.
Under the referred master development plans, our total committed investments for the regulated part of our business in all our Mexican Airports during the covered period is equal to Ps. 29,571.1. See “Item 4.
Under the referred master development plans, our total committed investments for the regulated part of our business in all our Mexican Airports during the covered period is equal to Ps. 30,596.7. See “Item 4.
Our Colombian and Puerto Rico airports are not regulated under workload units. Year ended December 31, 2021 2022 2023 (millions of Mexican pesos) Amount Amount Amount Change (1) Other information: Total workload units (2) 29.8 40.4 44.2 9.4 % Aeronautical Revenue 6,206.6 9,945.2 11,247.6 13.1 % Aeronautical Revenue per workload unit (3) 208.3 246.2 254.5 3.4 % (1) As compared to the previous year.
Our Colombian and Puerto Rico airports are not regulated under workload units. Year ended December 31, 2022 2023 2024 (millions of Mexican pesos) Amount Amount Amount Change (1) Other information: Total workload units (2) 40.4 44.2 42.4 (4.1) % Aeronautical Revenue 9,945.2 11,247.6 13,915.7 23.7 % Aeronautical Revenue per workload unit (3) 246.2 254.5 328.2 29.0 % (1) As compared to the previous year.
Similar to Mexico and Puerto Rico, our results in Colombia may be influenced by economic and political developments in the United States. In 2023, we had 14.9 million passengers travel through our Colombian airports.
Similar to Mexico and Puerto Rico, our results in Colombia may be influenced by economic and political developments in the United States. In 2024, we had 16.7 million passengers travel through our Colombian airports.
In 2023, passenger charges at our Colombian airports, represented 11.6% of our consolidated aeronautical revenues and 6.8% of our consolidated revenues. Our subsidiary Airplan charges tariffs to airlines (relating to domestic routes, international routes and development). The tariffs are established by Aerocivil, through Resolution 04530 of 2007 and will expire between 2019 and 2032.
In 2024, passenger charges at our Colombian airports, represented 12.2% of our consolidated aeronautical revenues and 7.2% of our consolidated revenues. Our subsidiary Airplan charges tariffs to airlines (relating to domestic routes, international routes and development). The tariffs are established by Aerocivil, through Resolution 04530 of 2007 and will expire between 2019 and 2032.
The credit line had a term of eighteen months, maturing December 29, 2021, and an interest rate calculated on the basis of the TIIE plus 1.50%, and could be used for general corporate purposes, and expenses and commissions related to the credit.
The credit line had a term of eighteen months, maturing December 29, 2021, and an interest rate calculated on the basis of the TIIE plus 1.50%, and could be used for general corporate purposes, and expenses and commissions related to the credit. As of December 31, 2024, the Company has not used the credit line and the line was terminated.
In 2021, 2022 and 2023, for example, 36.9%, 33.4%, and 31.6% of the total passengers and 76.4%, 63.4% and 61.8%, respectively, of the international passengers traveling through our Mexican airports arrived or departed on flights originating in or departing to the United States.
In 2022, 2023 and 2024, for example, 33.4%, 31.6% and 32.4% of the total passengers and 63.4%, 61.8% and 62.2%, respectively, of the international passengers traveling through our Mexican airports arrived or departed on flights originating in or departing to the United States.
However, beginning in 2017, the regulation changed so that dividends paid to tax resident individuals and non-resident shareholders are taxed and subject to a withholding tax. 112 Table of Contents According to the 2016 tax reform, for the fiscal years ended December 31, 2020 and 2021, dividends tax applied as follows: (a) For non-resident shareholders, Article 245 of the Colombian Tax Code set forth (i) a 10% dividends tax for dividends paid out of profits accrued as of January 1, 2017, and a 7.5% dividend tax for dividends paid out of profits accrued as of January 1, 2019 and were taxed at the corporate level; (ii) no dividend tax on dividends paid out of profits that accrued until December 31, 2016 and were taxed at the corporate level; (iii) a withholding tax at the statutory corporate income tax rate (35% as of 2022) on dividends distributed from profits not taxed at the corporate level if the dividend is paid out of profits that accrued as of January 1, 2017, plus an additional 10% dividend tax after applying the initial corporate income withholding tax rate.
According to the 2016 tax reform, for the fiscal year ended December 31, 2022, dividends tax applied as follows: (a) For non-resident shareholders, Article 245 of the Colombian Tax Code set forth (i) a 10% dividends tax for dividends paid out of profits accrued as of January 1, 2017, and a 7.5% dividend tax for dividends paid out of profits accrued as of January 1, 2019 and were taxed at the corporate level; (ii) no dividend tax on dividends paid out of profits that accrued until December 31, 2016 and were taxed at the corporate level; (iii) a withholding tax at the statutory corporate income tax rate (35% as of 2022) on dividends distributed from profits not taxed at the corporate level if the dividend is paid out of profits that accrued as of January 1, 2017, plus an additional 10% dividend tax after applying the initial corporate income withholding tax rate.
Aeronautical Revenue Year ended December 31, 2021 2022 2023 (millions of Mexican pesos) Amount Percent Amount Percent Amount Percent Aeronautical Revenue: Passenger charges 6,767.4 72.0 % 10,823.9 76.9 % 11,789.9 77.4 % Landing charges 1,075.2 11.4 % 1,299.1 9.2 % 1,391.8 9.1 % Aircraft parking charges 915.0 9.7 % 1,169.2 8.3 % 1,196.3 7.9 % Airport security charges 88.8 0.9 % 134.4 1.0 % 152.1 1.0 % Passenger walkway charges 562.2 6.0 % 645.9 4.6 % 693.0 4.6 % Total Aeronautical Revenue 9,408.6 100.0 % 14,072.5 100.0 % 15,223.1 100.0 % The following table sets forth our Mexican revenue from aeronautical services per workload unit for the years indicated.
Aeronautical Revenue Year ended December 31, 2022 2023 2024 (millions of Mexican pesos) Amount Percent Amount Percent Amount Percent Aeronautical Revenue: Passenger charges 10,823.9 76.9 % 11,789.9 77.4 % 14,454.6 77.7 % Landing charges 1,299.1 9.2 % 1,391.8 9.1 % 1,568.8 8.4 % Aircraft parking charges 1,169.2 8.3 % 1,196.3 7.9 % 1,594.4 8.6 % Airport security charges 134.4 1.0 % 152.1 1.0 % 178.0 1.0 % Passenger walkway charges 645.9 4.6 % 693.0 4.6 % 793.3 4.3 % Total Aeronautical Revenue 14,072.5 100.0 % 15,223.1 100.0 % 18,589.1 100.0 % The following table sets forth our Mexican revenue from aeronautical services per workload unit for the years indicated.
Operating income for our parent holding company and our administrative services companies increased by 14.8% from Ps. 805.5 million in 2022 to Ps. 925.1 in 2023, primarily due to an increase in revenues and the recovery of costs by our operating subsidiaries transferred to our parent company under intercompany agreements. For additional information, see “Operating Results by Airport”.
Operating income for our parent holding company and our administrative services companies increased by 19.7% from Ps. 925.1 million in 2023 to Ps. 1,107.0 in 2024, primarily due to an increase in revenues and the recovery of costs by our operating subsidiaries transferred to our parent company under intercompany agreements. For additional information, see “Operating Results by Airport”.
This increase in revenues from non-aeronautical services was also driven by an increase of 10.8% in revenues from car rental companies, a 14.2% increase in revenues from food and beverages, a 9.9% increase in parking lot revenues, a 9.9% increase in revenues from ground transportation, a 3.6% increase in teleservices revenues, and a 8.0% increase in retail stores revenues.
This increase in revenues from non-aeronautical services was also driven by an increase of 14.1% in revenues from car rental companies, a 2.7% increase in revenues from food and beverages, a 11.0% increase in parking lot revenues, a 15.1% increase in revenues from ground transportation, and a 10.3% increase in retail stores revenues.
Following the enactment of Law 2277 in 2022, for the fiscal year ending December 31, 2023 onwards, dividends tax applies as follows: (a) For non-resident shareholders, Article 245 of the Colombian Tax Code sets forth (i) a 20% dividend tax for dividends paid out of profits that were taxed at the corporate level and accrued as of January 1, 2017; (ii) no dividend tax on dividends paid out of profits that accrued until December 31, 2016 and were taxed at the corporate level; (iii) a withholding tax at the statutory corporate income tax rate (35% as of 2022) on dividends distributed from profits not taxed at the corporate level, if the dividend is paid out of profits that accrued as of January 1, 2017, plus an additional 20% dividend tax after applying the initial corporate income withholding tax rate, and (iv) a withholding tax at 33% on dividends distributed from profits not taxed at the corporate level if the dividend is paid out of profits that accrued before January 1, 2017, plus an additional 20% dividend tax after applying the initial corporate income withholding tax rate.
(c) For Colombian corporations, Article 242 of the Colombian Tax Code stated that (i) dividends distributed from taxed profits to local corporations during the fiscal years 2021 and 2022 were taxed at 7.5%, and (ii) dividends distributed from non-taxed profits were taxed at a 31% withholding tax for 2021 and 35% for 2022, plus an additional 7.5% dividend tax on the balance of the dividend amount after the initial withholding was applied. 112 Table of Contents Following the enactment of Law 2277 in 2022, for the fiscal year ending December 31, 2023 onwards, dividends tax applies as follows: (a) For non-resident shareholders, Article 245 of the Colombian Tax Code sets forth (i) a 20% dividend tax for dividends paid out of profits that were taxed at the corporate level and accrued as of January 1, 2017; (ii) no dividend tax on dividends paid out of profits that accrued until December 31, 2016 and were taxed at the corporate level; (iii) a withholding tax at the statutory corporate income tax rate (35% as of 2022) on dividends distributed from profits not taxed at the corporate level, if the dividend is paid out of profits that accrued as of January 1, 2017, plus an additional 20% dividend tax on the resulting amount after applying the initial corporate income withholding tax rate, and (iv) a withholding tax at 33% on dividends distributed from profits not taxed at the corporate level if the dividend is paid out of profits that accrued before January 1, 2017, plus an additional 20% dividend tax on the resulting amount after applying the initial corporate income withholding tax rate.
Operating income for our six other Mexican airports increased by 31.1% from Ps. 736.9 million in 2022 to Ps. 966.6 million in 2023, principally due to a 22.5% increase in aeronautical revenues and a 7.9% increase in non-aeronautical revenues due to higher passenger traffic.
Operating income for our six other Mexican airports increased by 20.4% from Ps. 966.6 million in 2023 to Ps. 1,163.7 million in 2024, principally due to a 19.1% increase in aeronautical revenues and a 22.5% increase in non-aeronautical revenues due to higher passenger traffic.
Aerocivil in Colombia establishes the tariffs applicable to regulated sources of revenue at our Colombian airports. The following table sets forth our revenues for the years ended December 31, 2021, 2022 and 2023. Year ended December 31, 2021 2022 2023 (millions of Mexican pesos) Amount Percent Amount Percent Amount Percent Regulated Revenues: Airport Services (1) 9,694.6 51.6 % 14,485.8 57.2 % 15,670.4 60.7 % Non-regulated Revenues: Access fees from non-permanent ground transportation (3) 59.6 0.3 % 91.6 0.4 % 102.0 0.4 % Car parking and related access fees (3) 316.4 1.7 % 416.8 1.6 % 458.0 1.8 % Other fees 18.5 0.1 % 21.7 0.1 % 18.7 0.1 % Commercial Services (3) 5,380.7 28.6 % 7,346.4 29.0 % 8,017.0 31.0 % Other Services 168.6 0.9 % 258.9 1.0 % 252.7 1.0 % Other Revenues: Construction Services (2) 3,146.2 16.8 % 2,692.7 10.7 % 1,302.6 5.0 % Total 18,784.6 100.0 % 25,313.9 100.0 % 25,821.4 100.0 % (1) Includes access fees charged to third parties providing complementary services in our airports, which are classified as non-aeronautical revenues for financial reporting purposes, as well as aeronautical revenues in Puerto Rico, which, although unregulated, are limited by a long-term contract with our airline clients at that airport.
The following table sets forth our revenues for the years ended December 31, 2022, 2023 and 2024. Year ended December 31, 2022 2023 2024 (millions of Mexican pesos) Amount Percent Amount Percent Amount Percent Regulated Revenues: Airport Services (1) 14,485.8 57.2 % 15,670.4 60.7 % 19,050.0 60.8 % Non-regulated Revenues: Access fees from non-permanent ground transportation (3) 91.6 0.4 % 102.0 0.4 % 108.9 0.3 % Car parking and related access fees 416.8 1.6 % 458.0 1.7 % 508.3 1.6 % Other fees 21.7 0.1 % 18.7 0.1 % 21.4 0.1 % Commercial Services (3) 7,346.4 29.0 % 8,017.0 31.0 % 8,526.1 27.2 % Other Services 258.9 1.0 % 252.7 1.0 % 269.8 0.9 % Other Revenues: Construction Services (2) 2,692.7 10.7 % 1,302.6 5.1 % 2,848.3 9.1 % Total 25,313.9 100.0 % 25,821.4 100.0 % 31,332.8 100.0 % (1) Includes access fees charged to third parties providing complementary services in our airports, which are classified as non-aeronautical revenues for financial reporting purposes, as well as aeronautical revenues in Puerto Rico, which, although unregulated, are limited by a long-term contract with our airline clients at that airport.
Under this system, a substantial portion of our revenues, such as revenues from passenger charges, landing charges, aircraft parking charges and access fees from third parties providing services at our airports, are regulated.
Revenues from our Mexican and Colombian airports are subject to a “dual-till” price regulation system. Under this system, a substantial portion of our revenues, such as revenues from passenger charges, landing charges, aircraft parking charges and access fees from third parties providing services at our airports, are regulated.
The following table sets forth our revenue from commercial activities for the years indicated. Year ended December 31, 2021 2022 2023 (millions of Mexican pesos) Amount Amount Amount Change Commercial Revenues: Duty-Free Shops 2,009.2 2,493.9 3,118.1 25.0 % Food and Beverage 823.9 1,243.6 1,419.9 14.2 % Retail Stores 741.3 1,424.6 1,073.1 (24.7) % Advertising Revenues 129.6 151.7 206.9 36.4 % Parking Lots 316.4 416.8 458.0 9.9 % Car Rental Companies 953.1 1,110.9 1,230.5 10.8 % Banking and Currency Exchange services 107.2 102.8 103.3 0.5 % Teleservices 17.5 15.5 16.1 3.9 % Ground Transportation 95.7 131.7 144.7 9.9 % Other Services 562.8 763.2 806.2 5.6 % Total 5,756.7 7,854.7 8,576.8 9.2 % The Mexican Ministry of Infrastructure, Communications and Transportation does not classify certain of these revenues as “commercial revenues.” Accordingly, the following table sets forth the reconciliation between commercial revenues classified according to the requirements of the Ministry of Infrastructure, Communications and Transportation and commercial revenues classified according to IFRS for the years indicated. Year ended December 31, 2021 2022 2023 (millions of Mexican pesos) Amount Amount Amount Change Non-aeronautical Services: (1) Commercial 5,412.5 7,406.9 8,089.1 9.2 % Commercial Revenues: (2) Parking Lots 316.4 416.8 458.0 9.9 % Other Services 27.8 31.0 29.7 (4.2) % Total 5,756.7 7,854.7 8,576.8 9.2 % (1) Classified according to the requirements of the Ministry of Infrastructure, Communications and Transportation.
The following table sets forth our revenue from commercial activities for the years indicated. Year ended December 31, 2022 2023 2024 (millions of Mexican pesos) Amount Amount Amount Change Commercial Revenues: Duty-Free Shops 2,493.9 3,118.1 3,177.7 1.9 % Food and Beverage 1,243.6 1,419.9 1,457.7 2.7 % Retail Stores 1,424.6 1,073.1 1,183.1 10.3 % Advertising Revenues 151.7 206.9 236.6 14.4 % Parking Lots 416.8 458.0 508.3 11.0 % Car Rental Companies 1,110.9 1,230.5 1,404.5 14.1 % Banking and Currency Exchange services 102.8 103.3 98.5 (4.6) % Teleservices 15.5 16.1 16.1 0.0 % Ground Transportation 131.7 144.7 166.5 15.1 % Other Services 763.2 806.2 894.4 10.9 % Total 7,854.7 8,576.8 9,143.4 6.6 % The Mexican Ministry of Infrastructure, Communications and Transportation does not classify certain of these revenues as “commercial revenues.” Accordingly, the following table sets forth the reconciliation between commercial revenues classified according to the requirements of the Ministry of Infrastructure, Communications and Transportation and commercial revenues classified according to IFRS for the years indicated. Year ended December 31, 2022 2023 2024 (millions of Mexican pesos) Amount Amount Amount Change Non-aeronautical Services: (1) Commercial 7,406.9 8,089.1 8,602.0 6.3 % Commercial Revenues: (2) Parking Lots 416.8 458.0 508.3 11.0 % Other Services 31.0 29.7 33.1 11.4 % Total 7,854.7 8,576.8 9,143.4 6.6 % (1) Classified according to the requirements of the Ministry of Infrastructure, Communications and Transportation.
We are subject to a 30.0% income tax in Mexico. Dividends paid from a company’s distributable earnings that have been subject to corporate income tax are not subject to a corporate-level dividend income tax.
We were subject to an asset tax, which was discontinued in 2008. We are subject to a 30.0% income tax in Mexico. Dividends paid from a company’s distributable earnings that have been subject to corporate income tax are not subject to a corporate-level dividend income tax.
Revenues from our parent holding company and our administrative services companies increased by 6.1% from Ps. 473.7 million in 2022 to Ps. 502.8 million in 2023, due to the increase in payments by our operating subsidiaries under intercompany agreements related to administrative services. These revenues are intercompany and are therefore eliminated in consolidation.
Revenues from our parent holding company and our administrative services companies increased by 18.0% from Ps. 502.8 million in 2023 to Ps. 593.5 million in 2024, due to the increase in payments by our operating subsidiaries under intercompany agreements related to administrative services. These revenues are intercompany and are therefore eliminated in consolidation.
During 2023, Ps. 8,848.6 million of our revenues was derived from non-regulated sources, a 8.8% increase from the Ps. 8,135.4 million of revenues derived from non-regulated sources in 2022. This increase was primarily due to the 9.2% increase in commercial revenues described above, from Ps. 7,854.7 million in 2022 to Ps. 8,576.9 million in 2023.
During 2024, Ps. 9,434.5 million of our revenues was derived from non-regulated sources, a 6.6% increase from the Ps. 8,848.6 million of revenues derived from non-regulated sources in 2023. This increase was primarily due to the 6.6% increase in commercial revenues described above, from Ps. 8,576.9 million in 2023 to Ps. 9,143.4 million in 2024.
The following table sets forth our revenue from non-aeronautical activities for the years indicated. Non-Aeronautical Revenues Year ended December 31, 2021 2022 2023 (millions of Mexican pesos) Amount Percent Amount Percent Amount Percent Non-aeronautical Services: Commercial 5,756.7 92.4 % 7,854.7 91.9 % 8,576.8 92.3 % Leasing of space 5,263.7 84.5 % 7,257.8 84.9 % 7,939.4 85.4 % Access fee 61.2 1.0 % 91.6 1.1 % 102.0 1.1 % Other 431.8 6.9 % 505.3 5.9 % 535.4 5.8 % Non Commercial 473.0 7.6 % 694.0 8.1 % 719.1 7.7 % Leasing of space 157.9 2.5 % 150.3 1.8 % 176.4 1.9 % Access fee 191.1 3.1 % 296.3 3.5 % 335.7 3.6 % Other 124.0 2.0 % 247.4 2.9 % 207.0 2.2 % Total Non-aeronautical Revenue 6,229.7 100.0 % 8,548.7 100.0 % 9,295.9 100.0 % The following table sets forth other information about our passengers and revenues for the years indicated: Year ended December 31, 2021 2022 2023 (millions of Mexican pesos) Amount Amount Amount Change (1) Other information: Total Terminal Passengers (2) 49.4 66.3 70.6 6.5 % Total Non-aeronautical revenues 6,229.9 8,548.7 9,295.9 8.7 % Non-aeronautical revenue per terminal passenger (3) 126.1 128.9 131.6 2.1 % (1) As compared to previous year.
The following table sets forth our revenue from non-aeronautical activities for the years indicated. Non-Aeronautical Revenues Year ended December 31, 2022 2023 2024 (millions of Mexican pesos) Amount Percent Amount Percent Amount Percent Non-aeronautical Services: Commercial 7,854.7 91.9 % 8,576.8 92.3 % 9,143.4 92.4 % Leasing of space 7,257.8 84.9 % 7,939.4 85.4 % 8,373.3 84.6 % Access fee 91.6 1.1 % 102.0 1.1 % 108.9 1.1 % Other 505.3 5.9 % 535.4 5.8 % 661.2 6.7 % Non Commercial 694.0 8.1 % 719.1 7.7 % 751.9 7.6 % Leasing of space 150.3 1.8 % 176.4 1.9 % 183.4 1.9 % Access fee 296.3 3.5 % 335.7 3.6 % 345.4 3.5 % Other 247.4 2.9 % 207.0 2.2 % 223.1 2.3 % Total Non-aeronautical Revenue 8,548.7 100.0 % 9,295.9 100.0 % 9,895.3 100.0 % The following table sets forth other information about our passengers and revenues for the years indicated: Year ended December 31, 2022 2023 2024 (millions of Mexican pesos) Amount Amount Amount Change (1) Other information: Total Terminal Pasengers (2) 66.3 70.6 71.3 1.0 % Total Non-aeronautical revenues 8,548.7 9,295.9 9,895.3 6.4 % Non-aeronautical revenue per terminal passenger (3) 128.9 131.6 138.7 5.4 % (1) As compared to previous year.
Revenues per workload unit at Cancún Airport decreased by 2.5% from Ps. 463.7 in 2022 to Ps. 452.0 in 2023, primarily because of the decrease in construction services revenues. 119 Table of Contents Aeronautical revenues increased by 33.4% from Ps. 799.7 million in 2022 to Ps. 1,066.4 million in 2023 at Mérida Airport, mainly due to a 19.3% increase in passenger traffic and a 34.3% in passenger fees charged at that airport.
Revenues per workload unit at Cancún Airport increased by 31.2% from Ps. 452.0 in 2023 to Ps. 593.1 in 2024, primarily because of the increase in aeronautical services and construction services revenues. 118 Table of Contents Aeronautical revenues increased by 5.2% from Ps. 1,066.4 million in 2023 to Ps. 1.122.0 million in 2024 at Mérida Airport, mainly due to a 0.7% increase in passenger traffic and a 3.3% in passenger fees charged at that airport.
Additionally, in 2017 Airplan entered into a short-term loan with Banco de Bogotá of COP$5,000.0 million. The terms of this short-term loan included the issuance of a blank promissory note, an interest rate based on the IBR plus 2.6%, monthly interest payments and an annual principal payment on the due date. These three short-term loans were fully repaid in 2018.
The terms of this short-term loan included the issuance of a blank promissory note, an interest rate based on the IBR plus 2.6%, monthly interest payments and an annual principal payment on the due date. These three short-term loans were fully repaid in 2018. In September 2020, Airplan entered into a short-term loan with Bancolombia S.A. for COP$11,612.0 million.
Administrative expenses increased 11.2% from Ps. 287.1 million in 2022 to Ps. 319.2 million in 2023. This increase was primarily attributable to increases in administrative salaries.
Administrative expenses increased 0.1% from Ps. 319.2 million in 2023 to Ps. 319.6 million in 2024. This increase was primarily attributable to increases in administrative salaries.
This increase was a result of an 14.5% increase in employee costs, an 13.8% increase in cost of sales from directly operated stores, an 25.1% increase in safety and security costs, an 26.0% increase in maintenance costs, an 12.3% increase in technical assistance fees, an 8.3% increase in government concession fees, an 8.2% increase in professional services as well as an 11.9% increase in depreciation and amortization, partially offset by a 54.4% decrease in construction costs from Ps. 910.8 million in 2022 to Ps. 415.7 million in 2023.
This increase was a result of an 8.6% increase in employee costs, a 258.2% increase in construction costs from Ps. 415.7 million in 2023 to Ps. 1,488.9 million in 2024, a 13.4% increase in safety and security costs, a 7.3% increase in maintenance costs, a112.2% increase in government concession fees, a 16.8% increase in professional services as well as a 5.6% increase in depreciation and amortization, partially offset by, a 4.2% decrease in cost of sales from directly operated stores, and a 45.9% decrease in technical assistance fees.
(4) Net income divided by total revenues, expressed as a percentage. 118 Table of Contents Results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022 Revenues Total consolidated revenues for 2023 were Ps. 25,821.6 million, 2.0% higher than the Ps. 25,313.9 million recorded in 2022.
(4) Net income divided by total revenues, expressed as a percentage. 117 Table of Contents Results of operations for the year ended December 31, 2024 compared to the year ended December 31, 2023 Revenues Total consolidated revenues for 2024 were Ps. 31,332.8 million, 21.3% higher than the Ps. 25,821.6 million recorded in 2023.
Once approved by the Ministry of Infrastructure, Communications and Transportation, these commitments become binding obligations under the terms of our concessions. In June 2018, the Ministry of Communications and Transportation approved each of our previous master development plans, which went into effect as of January 1, 2019 and elapsed on December 31, 2023.
Once approved by the Ministry of Infrastructure, Communications and Transportation, these commitments become binding obligations under the terms of our concessions. In December 2023, the SICT approved each of our current updated master development plans, which went into effect as of January 1, 2024 and will elapse on December 31, 2028.
Revenues from passenger charges increased 8.9% from Ps. 10,823.9 million in 2022 (76.9% of our aeronautical revenues during the period) to Ps. 11,789.9 million in 2023 (77.4% of our aeronautical revenues during the period), which reflect the increase in passenger traffic.
Revenues from passenger charges increased 22.6% from Ps. 11,789.9 million in 2023 (77.4% of our aeronautical revenues during the period) to Ps. 14,454.6 million in 2024 (77.8% of our aeronautical revenues during the period), which reflect the increase in passenger traffic.
See “Item 4—Information on the Company—Business Overview—Colombia.” 104 Table of Contents Puerto Rican Aeronautical Revenues As noted above, aeronautical revenues from our LMM Airport are limited by the Airport Use Agreements among Aerostar and the principal airlines serving the LMM Airport.
See “Item 4—Information on the Company—Business Overview—Colombia.” Puerto Rican Aeronautical Revenues As noted above, aeronautical revenues from our LMM Airport are limited by the Airport Use Agreements among Aerostar and the principal airlines serving the LMM Airport. Aeronautical revenues include revenues from passenger charges for the use of terminals, landing and aircraft movement charges and aircraft parking charges.
Volumes in Puerto Rico The majority of passenger traffic volume in the LMM Airport consists of domestic passengers traveling from the mainland United States. In 2023, 89.5% and 10.5% of the passengers traveling through the LMM Airport were domestic and international, respectively.
Volumes in Puerto Rico The majority of passenger traffic volume in the LMM Airport consists of domestic passengers traveling from the mainland United States. In 2024, 88.3% and 11.7% of the passengers traveling through the LMM Airport were domestic and international, respectively.
Our revenues from non-aeronautical services are associated with the leasing of space in our airports to airlines, retailers and other commercial tenants, access fees collected from third parties providing complementary services at our airports and related miscellaneous sources.
Our revenues from non-aeronautical services are associated with the leasing of space in our airports to airlines, retailers and other commercial tenants, access fees collected from third parties providing complementary services at our airports and related miscellaneous sources. In addition, we derive construction revenues from the services we are deemed to provide by making capital improvements to concessioned assets.
Higher passenger traffic in 2023 led to a 36.4% increase in revenues from advertising, a 5.0% increase in revenues from duty-free shops, and a 5.6% increase in other income, which consisted principally of revenue from tourism services and hotel operators.
Higher passenger traffic in 2024 led to a 14.4% increase in revenues from advertising, a 1.9% increase in revenues from duty-free shops, and a 10.9% increase in other income, which consisted principally of revenue from tourism services and hotel operators.
Non-aeronautical revenues at our Colombian airports increased 1.1% from Ps. 652.3 million in 2022 to Ps. 659.2 million in 2023. Construction services revenues at our Colombian airports increased 12.5% from Ps. 12.9 million in 2022 to Ps. 14.5 million in 2023, primarily due to new investments (including fixed assets, office and computer equipment).
Non-aeronautical revenues at our Colombian airports increased 30.0% from Ps. 659.2 million in 2023 to Ps. 857.3 million in 2024. Construction services revenues at our Colombian airports increased 75.2% from Ps. 14.5 million in 2023 to Ps. 25.4 million in 2024, primarily due to new investments (including fixed assets, office and computer equipment).
Operating expenses for our Colombian airports were Ps. 1,534.9 million in 2023, compared to Ps.1,458.8 million in 2022.
Operating expenses for our Colombian airports were Ps. 1,807.2 million in 2024, compared to Ps. 1,534.9 million in 2023.
Operating income for Mérida Airport increased by 36.5% from Ps. 559.2 million in 2022 to Ps. 763.3 million in 2023, mainly due to a 33.4% increase in aeronautical revenues as a result of higher passenger traffic, as well as a 37.7% increase in no aeronautical revenues.
Operating income for Mérida Airport decreased by 4.5% from Ps. 763.3 million in 2023 to Ps. 728.9 million in 2024, mainly due to a 5.2% increase in aeronautical revenues as a result of higher passenger traffic, as well as a 15.5% increase in no aeronautical revenues.
The main terms of these short term loans included the issuance of a blank promissory note, an interest rate based on Colombia’s banking reference index, the Indicador Bancario de Referencia (“IBR”), plus 2.75%, monthly interest payments and an annual principal payment on the due date.
The main terms of these short-term loans included the issuance of a blank promissory note, an interest rate based on Colombia’s banking reference index, the Indicador Bancario de Referencia (“IBR”), plus 2.75%, monthly interest payments and an annual principal payment on the due date. Additionally, in 2017 Airplan entered into a short-term loan with Banco de Bogotá of COP$5,000.0 million.
In 2021, 2022 and 2023, passenger charges at our Mexican airports represented 53.0%, 58.5% and 60.8% of our aeronautical service revenues and 26.5%, 32.5% and 35.8%, respectively, of our consolidated revenues.
In 2022, 2023 and 2024, passenger charges at our Mexican airports represented 58.5%, 60.8% and 61.7% of our aeronautical service revenues and 32.5%, 35.8% and 36.6%, respectively, of our consolidated revenues.
Total Mexican revenues per workload unit decreased 6.3% from Ps. 459.3 million in 2022 to Ps. 430.5 million in 2023, due mainly to a 64.8% decrease in revenues for construction services per workload unit, which are based on capital improvements to concessioned assets and are not directly related to passenger traffic.
Total Mexican revenues per workload unit increased 2.7% from Ps. 430.5 million in 2023 to Ps. 546.7 million in 2024, due mainly to a 161.6% increase in revenues for construction services per workload unit, which are based on capital improvements to concessioned assets and are not directly related to passenger traffic.
As a percentage of total revenues, operating expenses represented 40.9% of total revenues in 2023 as compared to 43.3% of total revenues in 2022.
As a percentage of total revenues, operating expenses represented 44.1% of total revenues in 2024 as compared to 40.9% of total revenues in 2023.
Comprehensive Financing Result Our comprehensive net financing result was a loss of Ps. 613.7 million in 2023 compared to a loss of Ps. 613.4 million in 2022.
Comprehensive Financing Result Our comprehensive net financing result was a gain of Ps. 2,860.8 million in 2024 compared to a loss of Ps. 613.7 million in 2023.
Our revenues from regulated sources in 2023 were Ps. 15,670.4 million, a 8.2% increase compared to Ps. 14,485.8 million in 2022, mainly due to the increase in total passenger traffic and the annual increase in our regulated rates.
Our revenues from regulated sources in 2024 were Ps. 19,050.0 million, a 21.6% increase compared to Ps. 15,670.4 million in 2023, mainly due to the increase in total passenger traffic and the annual increase in our regulated rates.
While the senior secured notes are outstanding, Aerostar is not permitted to create any liens other than permitted liens upon any of our property, make any fundamental change to our corporate structure, or sell more than U.S.$35.0 million of our assets per year.
Since June 1, 2017, we have consolidated Aerostar’s assets and liabilities into our financial statements. 125 Table of Contents While the senior secured notes are outstanding, Aerostar is not permitted to create any liens other than permitted liens upon any of our property, make any fundamental change to our corporate structure, or sell more than U.S.$35.0 million of our assets per year.
Total revenues increased by 4.7% from Ps. 14,280.8 million in 2022 to Ps. 14,957.3 million in 2023 at Cancún Airport, largely due to the increase in aeronautical and non-aeronautical revenues, and the increase in passenger traffic.
Total revenues increased by 22.5% from Ps. 14,957.3 million in 2023 to Ps. 18,327.8 million in 2024 at Cancún Airport, largely due to the increase in aeronautical and non-aeronautical revenues.
Key Information—Risk Factors—Risks Related to Mexico— Appreciation, depreciation or fluctuation of the peso relative to the U.S. dollar could adversely affect our results of operations and financial condition.” 115 Table of Contents Operating Results by Airport The following table sets forth our results of operations for the periods indicated: Operating Results Year ended December 31, 2021 2022 2023 Airport Per Airport Per Airport Per Operating Workload Operating Workload Operating Workload Results Unit (1) Results Unit (1) Results Unit (1) (millions of (millions of (millions of Mexican (Mexican Mexican (Mexican Mexican (Mexican pesos) pesos) pesos) pesos) pesos) pesos) Cancún (2) : Revenues before solidarity agreement (3) : Aeronautical services 4,644.5 204.6 7,515.7 244.0 8,167.8 246.8 Non-aeronautical services 4,038.2 177.9 5,854.3 190.1 6,373.8 192.6 Construction services 1,210.5 53.3 910.8 29.6 415.7 12.6 Total revenues before solidarity agreement 9,893.2 435.8 14,280.8 463.7 14,957.3 452.0 Expenses before solidarity agreement (4,296.0) (189.3) (4,913.2) (159.5) (4,971.2) (150.2) Net operating income before solidarity agreement 5,597.2 246.5 9,367.6 304.2 9,986.1 301.8 Solidarity agreement revenues 0.0 0.0 0.0 0.0 0.0 0.0 Solidarity agreement expenses (223.8) (9.9) (347.7) (11.3) (375.8) (11.4) Net operating income after solidarity agreement 5,373.4 236.6 9,019.9 292.9 9,610.3 290.4 Mérida: Revenues before solidarity agreement: Aeronautical services 467.1 203.1 799.7 242.3 1,066.4 273.4 Non-aeronautical services 129.8 56.4 168.8 51.2 232.5 59.6 Construction services 795.2 345.7 553.4 167.7 64.6 16.6 Total revenues before solidarity agreement 1,392.1 605.2 1,521.9 461.2 1,363.5 349.6 Expenses before solidarity agreement (1,133.2) (492.7) (962.7) (291.7) (562.8) (144.3) Net operating income before solidarity agreement 258.9 112.5 559.2 169.5 800.7 205.3 Solidarity agreement revenues 0.0 0.0 0.0 0.0 0.0 0.0 Solidarity agreement expenses — — — — (37.4) (9.6) Net operating income after solidarity agreement 258.9 112.5 559.2 169.5 763.3 195.7 Villahermosa: Revenues before solidarity agreement: Aeronautical services 211.2 211.2 316.4 243.4 404.4 269.6 Non-aeronautical services 49.4 49.4 64.6 49.7 73.9 49.3 Construction services 123.9 123.9 105.7 81.3 76.4 50.9 Total revenues before solidarity agreement 384.5 384.5 486.7 374.4 554.7 369.8 Expenses before solidarity agreement (292.9) (292.9) (283.2) (217.8) (276.2) (184.1) Net operating income before solidarity agreement 91.6 91.6 203.5 156.6 278.5 185.7 Solidarity agreement revenues 0.0 0.0 0.0 0.0 0.0 0.0 Solidarity agreement expenses — — (10.7) (8.2) (14.5) (9.7) Net operating income after solidarity agreement 91.6 91.6 192.8 148.4 264.0 176.0 Other Mexican Airports (4) : Revenues before solidarity agreement: Aeronautical services 883.8 232.6 1,313.3 268.0 1,609.0 282.3 Non-aeronautical services 167.6 44.1 210.1 42.9 226.6 39.8 Construction services 778.9 205.0 698.7 142.6 316.9 55.6 Total revenues before solidarity agreement 1,830.3 481.7 2,222.1 453.5 2,152.5 377.7 Expenses before solidarity agreement (1,428.6) (375.9) (1,444.7) (294.8) (1,136.3) (199.4) Net operating income (loss) before solidarity agreement 401.7 105.8 777.4 158.7 1,016.2 178.3 Solidarity agreement revenues 0.0 0.0 0.0 0.0 0.0 0.0 Solidarity agreement expenses (5.9) (1.6) (40.5) (8.3) (49.6) (8.7) Net operating (loss) income after solidarity agreement 395.8 104.2 736.9 150.4 966.6 169.6 San Juan: Revenues: Aeronautical services 2,027.2 N/A 2,100.3 N/A 2,029.9 N/A Non-aeronautical services 1,394.3 N/A 1,598.6 N/A 1,729.9 N/A Construction services 231.3 N/A 411.2 N/A 414.5 N/A Total revenues 3,652.8 N/A 4,110.1 N/A 4,174.3 N/A Expenses (2,126.2) N/A (2,306.5) N/A (2,544.5) N/A Net operating income (loss) 1,526.6 N/A 2,149.8 N/A 1,629.8 N/A Colombian Airports (5) : Revenues: Aeronautical services 1,174.8 N/A 2,027.1 N/A 1,945.6 N/A Non-aeronautical services 450.6 N/A 652.3 N/A 659.2 N/A Construction services 6.3 N/A 12.9 N/A 14.5 N/A Total revenues 1,631.7 N/A 2,692.3 N/A 2,619.3 N/A Expenses (1,200.8) N/A (1,458.8) N/A (1,534.9) N/A Net operating income (loss) 430.9 N/A 1,233.5 N/A 1,084.4 N/A Holding & Service Companies (6) : Revenues before solidarity agreement: Other (7) 962.2 N/A 473.7 N/A 502.8 N/A Total revenues before solidarity agreement 962.2 N/A 473.7 N/A 502.8 N/A Expenses before solidarity agreement (611.8) N/A (67.1) N/A (55.0) N/A Net operating income before solidarity agreement 350.4 N/A 406.6 N/A 447.8 N/A Solidarity agreement revenues 229.7 N/A 398.9 N/A 477.3 N/A Solidarity agreement expenses 0.0 N/A 0.0 N/A 0.0 N/A Net non after solidarity agreement 580.1 N/A 805.5 N/A 925.1 N/A Consolidation Adjustment (8) : Total Revenues (1,192.2) N/A (873.1) N/A (980.1) N/A Expenses 1,192.2 N/A 873.1 N/A 980.1 N/A Total: Revenues: Aeronautical services 9,408.6 N/A 14,072.5 N/A 15,223.1 N/A Non-aeronautical services 6,229.9 N/A 8,548.7 N/A 9,295.9 N/A Construction services 3,146.1 N/A 2,692.7 N/A 1,302.6 N/A Total revenues 18,784.6 N/A 25,313.9 N/A 25,821.6 N/A Expenses (10,127.0) N/A (10,962.0) N/A (10,578.1) N/A Net operating income 8,657.6 N/A 14,698.1 N/A 15,243.5 N/A 116 Table of Contents (1) Under the regulation applicable to our aeronautical revenues in Mexico, a workload unit is equivalent to one terminal passenger or 100 kilograms (220 pounds) of cargo.
Key Information—Risk Factors—Risks Related to Mexico— Appreciation, depreciation or fluctuation of the peso relative to the U.S. dollar could adversely affect our results of operations and financial condition.” 114 Table of Contents Operating Results by Airport The following table sets forth our results of operations for the periods indicated: Operating Results Year ended December 31, 2022 2023 2024 Airport Per Airport Per Airport Per Operating Workload Operating Workload Operating Workload Results Unit (1) Results Unit (1) Results Unit (1) (millions of (millions of (millions of Mexican (Mexican Mexican (Mexican Mexican (Mexican pesos) pesos) pesos) pesos) pesos) pesos) Cancún (2) : Revenues before solidarity agreement (3) : Aeronautical services 7,515.7 244.0 8,167.8 246.8 10,414.2 337.0 Non-aeronautical services 5,854.3 190.1 6,373.8 192.6 6,424.7 207.9 Construction services 910.8 29.6 415.7 12.6 1,488.9 48.2 Total revenues before solidarity agreement 14,280.8 463.7 14,957.3 452.0 18,327.8 593.1 Expenses before solidarity agreement (4,913.2) (159.5) (4,971.2) (150.2) (6,725.7) (217.6) Net operating income before solidarity agreement 9,367.6 304.2 9,986.1 301.8 11,602.1 375.5 Solidarity agreement revenues 0.0 0.0 0.0 0.0 0.0 0.0 Solidarity agreement expenses (347.7) (11.3) (375.8) (11.4) (444.9) (14.4) Net operating income after solidarity agreement 9,019.9 292.9 9,610.3 290.4 11,157.2 361.1 Mérida: Revenues before solidarity agreement: Aeronautical services 799.7 242.3 1,066.4 273.4 1,122.0 280.5 Non-aeronautical services 168.8 51.2 232.5 59.6 268.6 67.2 Construction services 553.4 167.7 64.6 16.6 177.3 44.3 Total revenues before solidarity agreement 1,521.9 461.2 1,363.5 349.6 1,567.9 392.0 Expenses before solidarity agreement (962.7) (291.7) (562.8) (144.3) (797.5) (199.2) Net operating income before solidarity agreement 559.2 169.5 800.7 205.3 770.4 192.8 Solidarity agreement revenues 0.0 0.0 0.0 0.0 0.0 0.0 Solidarity agreement expenses — — (37.4) (9.6) (41.5) (10.4) Net operating income after solidarity agreement 559.2 169.5 763.3 195.7 728.9 182.4 Villahermosa: Revenues before solidarity agreement: Aeronautical services 316.4 243.4 404.4 269.6 462.3 288.9 Non-aeronautical services 64.6 49.7 73.9 49.3 85.4 53.4 Construction services 105.7 81.3 76.4 50.9 88.5 55.3 Total revenues before solidarity agreement 486.7 374.4 554.7 369.8 636.2 397.6 Expenses before solidarity agreement (283.2) (217.8) (276.2) (184.1) (326.2) (203.8) Net operating income before solidarity agreement 203.5 156.6 278.5 185.7 310.0 193.8 Solidarity agreement revenues 0.0 0.0 0.0 0.0 0.0 0.0 Solidarity agreement expenses (10.7) (8.2) (14.5) (9.7) (16.4) (10.3) Net operating income after solidarity agreement 192.8 148.4 264.0 176.0 293.6 183.5 Other Mexican Airports (4) : Revenues before solidarity agreement: Aeronautical services 1,313.3 268.0 1,609.0 282.3 1,917.1 324.9 Non-aeronautical services 210.1 42.9 226.6 39.8 277.6 47.1 Construction services 698.7 142.6 316.9 55.6 442.1 74.9 Total revenues before solidarity agreement 2,222.1 453.5 2,152.5 377.7 2,636.8 446.9 Expenses before solidarity agreement (1,444.7) (294.8) (1,136.3) (199.4) (1,412.4) (239.4) Net operating income (loss) before solidarity agreement 777.4 158.7 1,016.2 178.3 1,224.4 207.5 Solidarity agreement revenues 0.0 0.0 0.0 0.0 Solidarity agreement expenses (40.5) (8.3) (49.6) (8.7) (60.7) (10.3) Net operating (loss) income after solidarity agreement 736.9 150.4 966.6 169.6 1,163.7 197.2 San Juan: Revenues: Aeronautical services 2,100.3 N/A 2,029.9 N/A 2,208.1 N/A Non-aeronautical services 1,598.6 N/A 1,729.9 N/A 1,981.7 N/A Construction services 411.2 N/A 414.5 N/A 626.2 N/A Total revenues 4,110.1 N/A 4,174.3 N/A 4,816.0 N/A Expenses (2,306.5) N/A (2,544.5) N/A (3,287.5) N/A Net operating income (loss) 2,149.8 N/A 1,629.8 N/A 1,528.5 N/A Colombian Airports (5) : Revenues: Aeronautical services 2,027.1 N/A 1,945.6 N/A 2,465.4 N/A Non-aeronautical services 652.3 N/A 659.2 N/A 857.3 N/A Construction services 12.9 N/A 14.5 N/A 25.4 N/A Total revenues 2,692.3 N/A 2,619.3 N/A 3,348.1 N/A Expenses (1,458.8) N/A (1,534.9) N/A (1,807.2) N/A Net operating income (loss) 1,233.5 N/A 1,084.4 N/A 1,540.9 N/A Holding & Service Companies (6) : Revenues before solidarity agreement: Other (7) 473.7 N/A 502.8 N/A 593.5 N/A Total revenues before solidarity agreement 473.7 N/A 502.8 N/A 593.5 N/A Expenses before solidarity agreement (67.1) N/A (55.0) N/A (50.0) N/A Net operating income before solidarity agreement 406.6 N/A 447.8 N/A 543.5 N/A Solidarity agreement revenues 398.9 N/A 477.3 N/A 563.5 N/A Solidarity agreement expenses 0.0 N/A 0.0 N/A 0.0 N/A Net non after solidarity agreement 805.5 N/A 925.1 N/A 1,107.0 N/A Consolidation Adjustment (8) : Total Revenues (873.1) N/A (980.1) N/A (1,157.0) N/A Expenses 873.1 N/A 980.1 N/A 1,157.0 N/A Total: Revenues: Aeronautical services 14,072.5 N/A 15,223.1 N/A 18,589.1 N/A Non-aeronautical services 8,548.7 N/A 9,295.9 N/A 9,895.3 N/A Construction services 2,692.7 N/A 1,302.6 N/A 2,848.4 N/A Total revenues 25,313.9 N/A 25,821.6 N/A 31,332.8 N/A Expenses (10,962.0) N/A (10,578.1) N/A (13,813.0) N/A Net operating income 14,698.1 N/A 15,243.5 N/A 17,519.8 N/A 115 Table of Contents (1) Under the regulation applicable to our aeronautical revenues in Mexico, a workload unit is equivalent to one terminal passenger or 100 kilograms (220 pounds) of cargo.
Operating income for our six Colombian airports was Ps. 1,084.4 in 2023, compared to Ps. 1,233.5 million in 2022, due to a 5.2% increase in operating expenses and a 4.0% increase in aeronautical revenues as a result of lower passenger traffic.
Operating income for our six Colombian airports was Ps. 1,540.9 in 2024, compared to Ps. 1,084.4 million in 2023, due to a 17.7% increase in operating expenses and a 26.7% increase in aeronautical revenues as a result of higher passenger traffic.
Indebtedness As of December 31, 2023, we had Ps. 12,224.8 million in consolidated outstanding indebtedness. As of December 31, 2023, we had contracts for interest rate or foreign currency swaps.
Indebtedness As of December 31, 2024, we had Ps. 13,359.4 million in consolidated outstanding indebtedness. As of December 31, 2024, we had no contracts for interest rate or foreign currency swaps.
In September 2020, Airplan entered into a short-term loan with Bancolombia S.A. for COP$11,612.0 million. The short-term loan has a term of 10 months and an interest rate based on the DTF plus 1.70%, monthly interest payments and quarterly principal payments. These short-term loans were fully repaid in July 2021.
The short-term loan has a term of 10 months and an interest rate based on the DTF plus 1.70%, monthly interest payments and quarterly principal payments. These short-term loans were fully repaid in July 2021.
Aeronautical revenues at our other six Mexican airports increased by 22.5% from Ps. 1,313.3 million in 2022 to Ps. 1,609.0 million in 2023, due to the 15.5% increase in passenger traffic and a 23.6% increase in passenger fees charges and 18.8% increase in baggage inspection fee at those airports.
Aeronautical revenues at our other six Mexican airports increased by 19.1% from Ps. 1,609.0 million in 2023 to Ps. 1,917.1 million in 2024, due to the 3.2% increase in passenger traffic and a 17.3% increase in passenger fees charges and 38.2% increase in baggage inspection fee at those airports.
On September 29, 2021, we prepaid the remaining Ps. 2,000.0 million balance on the Santander loan and concurrently, through our Aeropuerto de Cancún, we obtained a three-year term loan from Santander for a principal amount of Ps. 2,650.0 million maturing on September 28, 2024 at a 28-day TIIE rate plus 150 basis points.
On June 11, 2024, the Company amended the BBVA loan to extend the maturity date to July 11, 2029 and change the interest rate to a 28-day TIIE rate plus an applicable margin of 1.35 points. 124 Table of Contents On September 29, 2021, we prepaid the remaining Ps. 2,000.0 million balance on the Santander loan and concurrently, through our Aeropuerto de Cancún, we obtained a three-year term loan from Santander for a principal amount of Ps. 2,650.0 million maturing on September 28, 2024 at a 28-day TIIE rate plus 150 basis points.
Non-aeronautical revenues increased at Villahermosa Airport by 14.4% from Ps. 64.6 million in 2022 to Ps. 73.9 million in 2023, due principally to an increase of 16.2% in commercial revenues. Construction services revenues decreased from Ps.105.7 million in 2022 to Ps. 76.4 million in 2023 primarily due to a decrease in capital improvements and investments in concessioned assets.
Non-aeronautical revenues increased at Villahermosa Airport by 15.6% from Ps. 73.9 million in 2023 to Ps. 85.4 million in 2024, due principally to an increase of 18.4% in commercial revenues. Construction services revenues increased by 15.8% from Ps.76.4 million in 2023 to Ps. 88.5 million in 2024 primarily due to a increase in capital improvements and investments in concessioned assets.
As of December 31, 2023, the Company has not used the credit line and the line was terminated. 125 Table of Contents Indebtedness in Puerto Rico On March 21, 2013, our subsidiary Aerostar entered into a U.S.$50.0 million capital expenditure facility and a secured U.S.$10.0 million revolving credit facility with RBC Royal Bank, UBS Financial Services and FirstBank Puerto Rico.
Indebtedness in Puerto Rico On March 21, 2013, our subsidiary Aerostar entered into a U.S.$50.0 million capital expenditure facility and a secured U.S.$10.0 million revolving credit facility with RBC Royal Bank, UBS Financial Services and FirstBank Puerto Rico.