Compass Diversified HoldingsCODI财报
NYSE · 可选消费 · 家用家具
Compass Diversified Holdings是一家上市控股公司,专注于收购和运营中端市场企业,业务覆盖消费品、工业制造、户外休闲、食品饮料等多个领域,通过与被投企业管理团队合作,推动长期运营增长与价值创造,主要服务北美市场。
营收
$410.8M
毛利润
$175.0M
营业利润
$-12.1M
净利润
$-56.2M
毛利率
42.6%
营业利润率
-2.9%
净利率
-13.7%
同比增长
1.2%
EPS
$-1.52
Compass Diversified Holdings 2024财年Q1 财务摘要
Compass Diversified Holdings 2024财年Q1营收 $410.8M(同比增长 1.2%),净利润 $-56.2M(同比下降 170.1%)(净利率 -13.7%)。销售成本 $235.9M,运营费用 $187.1M。
核心财务指标
| 总营收 | $410.8M |
|---|---|
| 净利润 | $-56.2M |
| 毛利率 | 42.6% |
| 营业利润率 | -2.9% |
| 报告期 | 2024财年Q1 |
营收拆解
Compass Diversified Holdings 2024财年Q1营收 $410.8M 共来自 10 个业务板块,最大板块 Lugano 贡献 $102.4M(占 24.9%)。
| 业务分部 | 营收 | 占比 |
|---|---|---|
| Lugano | $102.4M | 24.9% |
| A5.11Tactical | $96.2M | 23.4% |
| Sterno Products | $62.5M | 15.2% |
| Altor | $46.5M | 11.3% |
| Arnold | $27.9M | 6.8% |
| Velocity Outdoor | $26.2M | 6.4% |
| Ergobaby | $21.2M | 5.2% |
| BOA | $12.6M | 3.1% |
| Ergo | $9.1M | 2.2% |
| Primaloft | $1.2M | 0.3% |
Compass Diversified Holdings 分部营收 — 季度趋势
Compass Diversified Holdings 过去 4 个季度各业务板块营收走势,展示 Lugano和A5.11Tactical 等业务的变化。
| 业务分部 | 2025财年Q4 | 2025财年Q3 | 2025财年Q2 | 2025财年Q1 |
|---|---|---|---|---|
| Lugano | $8.3M | $16.2M | $25.4M | — |
| A5.11Tactical | $113.9M | $109.0M | $104.8M | $104.8M |
| Sterno Products | $85.9M | $70.3M | $74.4M | $62.9M |
| Altor | $60.8M | $75.8M | $78.2M | $70.6M |
| Arnold | $25.4M | $23.8M | $25.8M | — |
Compass Diversified Holdings 年度营收
Compass Diversified Holdings 历年营收汇总,含各年度总量(例如 2025 年营收为 $1.9B)
| 年份 | 年营收 |
|---|---|
| 2025 | $1.9B |
| 2024 | $1.8B |
| 2023 | $1.7B |
| 2022 | $1.8B |
Compass Diversified Holdings 季度营收与净利润历史
Compass Diversified Holdings 最近 8 个季度的营收、净利润及同比增速
| Quarter | Revenue | Revenue YoY | Net Profit | Net Margin |
|---|---|---|---|---|
| 2025财年Q4 | $468.6M | -5.1% | $-78.8M | -16.8% |
| 2025财年Q3 | $472.6M | +3.5% | $-74.0M | -15.7% |
| 2025财年Q2 | $478.7M | +12.2% | $-51.2M | -10.7% |
| 2025财年Q1 | $453.8M | +10.5% | $-30.0M | -6.6% |
| 2024财年Q4 | $493.9M | +9.4% | $-68.9M | -13.9% |
| 2024财年Q3 | $456.6M | +6.9% | $-36.0M | -7.9% |
| 2024财年Q2 | $426.7M | +5.2% | $-73.1M | -17.1% |
| 2024财年Q1 | $410.8M | +1.2% | $-56.2M | -13.7% |
利润表
| Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | |
|---|---|---|---|---|---|---|---|---|
| 营收 | $410.8M | $426.7M | $456.6M | $493.9M | $453.8M | $478.7M | $472.6M | $468.6M |
| 同比增长 | 1.2% | 5.2% | 6.9% | 9.4% | 10.5% | 12.2% | 3.5% | -5.1% |
资产负债表
| Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | |
|---|---|---|---|---|---|---|---|---|
| 总资产 | $3.29B | $3.23B | $3.27B | $3.30B | $3.37B | $3.27B | $3.25B | $3.04B |
| 总负债 | $2.55B | $2.61B | $2.71B | $2.77B | $2.85B | $2.86B | $2.93B | $2.47B |
| 股东权益 | $799.7M | $711.3M | $672.2M | $678.6M | $680.7M | $601.9M | $519.2M | $442.0M |
现金流量表
| Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | |
|---|---|---|---|---|---|---|---|---|
| 经营性现金流 | $-25.4M | $-61.3M | $-48.4M | $-16.1M | $-29.3M | $-35.2M | $10.7M | $47.0M |