Biggest changeAdditional information can be found in Note 1 of the Notes to the Consolidated Financial Statements. 43 Table of Contents Selected Financial Data The following information is derived in part from the consolidated financial statements of Esquire Financial Holdings, Inc. At or For the Years Ended December 31, 2022 2021 2020 2019 2018 (Dollars in thousands, except share and per share data) Balance Sheet Data: Total assets $ 1,395,639 $ 1,178,770 $ 936,714 $ 798,008 $ 663,899 Cash and cash equivalents 164,122 149,156 65,185 61,806 30,562 Securities available-for-sale, at fair value 109,269 148,384 117,655 146,419 145,698 Securities held-to-maturity, at cost 78,377 — — — — Loans, held for investment 947,295 784,517 672,421 565,369 468,101 Total deposits 1,228,236 1,028,409 804,054 680,620 568,421 Total stockholders’ equity 158,158 143,735 126,076 111,062 92,774 Income Statement Data: Interest income $ 60,993 $ 44,531 $ 38,630 $ 36,659 $ 28,951 Interest expense 1,647 828 1,190 2,548 1,212 Net interest income 59,346 43,703 37,440 34,111 27,739 Provision for loan losses 3,490 6,955 6,250 1,850 1,375 Net interest income after provision for loan losses 55,856 36,748 31,190 32,261 26,364 Payment processing income 21,944 20,856 14,099 10,976 4,961 Other noninterest income 2,981 168 548 835 2,894 Total noninterest income 24,925 21,024 14,647 11,811 7,855 Employee compensation and benefits 25,774 21,741 16,873 14,677 13,039 Other expenses 16,206 13,323 11,797 10,257 9,256 Total noninterest expense 41,980 35,064 28,670 24,934 22,295 Net income before income taxes 38,801 22,708 17,167 19,138 11,924 Income tax expense 10,283 4,783 4,549 4,995 3,190 Net income $ 28,518 $ 17,925 $ 12,618 $ 14,143 $ 8,734 Per Share Data: Earnings per share: Basic $ 3.73 $ 2.40 $ 1.70 $ 1.91 $ 1.18 Diluted 3.47 2.26 1.65 1.82 1.13 Book value per share (1) 19.30 17.77 16.18 14.51 12.32 Tangible book value per share (2) 19.30 17.77 16.18 14.51 12.32 Selected Performance Ratios: Return on average assets 2.31 % 1.77 % 1.45 % 1.93 % 1.45 % Return on average equity 19.44 13.42 10.69 13.95 10.12 Interest rate spread 4.85 4.40 4.34 4.56 4.56 Net interest margin 4.99 4.49 4.47 4.86 4.73 Efficiency ratio (3) 49.82 54.17 55.04 54.30 59.34 Loan to deposit ratio 77.13 76.28 83.63 83.07 82.35 Average interest earning assets to average interest bearing liabilities 201.47 215.72 191.12 181.71 182.23 Average equity to average assets 11.89 13.22 13.61 13.83 14.37 44 Table of Contents At or For the Years Ended December 31, 2022 2021 2020 2019 2018 Asset Quality Ratios (Loans Held for Investment): Allowance for loan losses to total loans 1.29 % 1.16 % 1.70 % 1.24 % 1.20 % Allowance for loan losses to nonperforming loans (4) NM NM 495 % 474 % NM Net charge-offs (recoveries) to average outstanding loans 0.04 % 1.29 % 0.30 % 0.10 % 0.00 % Nonperforming loans to total loans (4) 0.00 % 0.0 % 0.34 % 0.26 % 0.00 % Nonperforming loans to total assets (4) 0.00 % 0.0 % 0.25 % 0.18 % 0.00 % Nonperforming assets to total assets (5) 0.00 % 0.0 % 0.25 % 0.18 % 0.00 % Capital Ratios (Esquire Bank): Total capital to risk weighted assets 15.44 % 15.89 % 16.69 % 17.83 % 18.70 % Tier 1 capital to risk weighted assets 14.21 % 14.79 % 15.44 % 16.68 % 17.54 % Tier 1 common equity to risk weighted assets 14.21 % 14.79 % 15.44 % 16.68 % 17.54 % Tier 1 leverage capital ratio 10.98 % 11.46 % 12.51 % 13.50 % 13.26 % Other: Number of offices 3 3 3 3 3 Number of full-time equivalent employees 115 110 99 86 74 (1) For purposes of computing book value per share, book value equals total common stockholders’ equity divided by total number of shares of common stock outstanding.
Biggest changeSelected Financial Data The following information is derived in part from the consolidated financial statements of Esquire Financial Holdings, Inc. At or For the Years Ended December 31, 2023 2022 2021 2020 2019 (Dollars in thousands, except share and per share data) Balance Sheet Data: Total assets $ 1,616,876 $ 1,395,639 $ 1,178,770 $ 936,714 $ 798,008 Cash and cash equivalents 165,209 164,122 149,156 65,185 61,806 Securities available-for-sale, at fair value 122,107 109,269 148,384 117,655 146,419 Securities held-to-maturity, at cost 77,001 78,377 — — — Loans, held for investment 1,207,413 947,295 784,517 672,421 565,369 Total deposits 1,407,299 1,228,236 1,028,409 804,054 680,620 Total stockholders’ equity 198,555 158,158 143,735 126,076 111,062 Income Statement Data: Interest income $ 91,888 $ 60,993 $ 44,531 $ 38,630 $ 36,659 Interest expense 8,115 1,647 828 1,190 2,548 Net interest income 83,773 59,346 43,703 37,440 34,111 Provision for credit losses 4,525 3,490 6,955 6,250 1,850 Net interest income after provision for credit losses 79,248 55,856 36,748 31,190 32,261 Payment processing income 22,316 21,944 20,856 14,099 10,976 Other noninterest income 7,435 2,981 168 548 835 Total noninterest income 29,751 24,925 21,024 14,647 11,811 Employee compensation and benefits 32,481 25,774 21,741 16,873 14,677 Other expenses 20,636 16,206 13,323 11,797 10,257 Total noninterest expense 53,117 41,980 35,064 28,670 24,934 Net income before income taxes 55,882 38,801 22,708 17,167 19,138 Income tax expense 14,871 10,283 4,783 4,549 4,995 Net income $ 41,011 $ 28,518 $ 17,925 $ 12,618 $ 14,143 Per Share Data: Earnings per share: Basic $ 5.31 $ 3.73 $ 2.40 $ 1.70 $ 1.91 Diluted 4.91 3.47 2.26 1.65 1.82 Book value per share (1) 23.96 19.30 17.77 16.18 14.51 Tangible book value per share (2) 23.96 19.30 17.77 16.18 14.51 Selected Performance Ratios: Return on average assets 2.89 % 2.31 % 1.77 % 1.45 % 1.93 % Return on average equity 23.20 19.44 13.42 10.69 13.95 Interest rate spread 5.57 4.85 4.40 4.34 4.56 Net interest margin 6.09 4.99 4.49 4.47 4.86 Efficiency ratio (3) 46.79 49.82 54.17 55.04 54.30 Loan to deposit ratio 85.80 77.13 76.28 83.63 83.07 Average interest earning assets to average interest bearing liabilities 188.86 201.47 215.72 191.12 181.71 Average equity to average assets 12.44 11.89 13.22 13.61 13.83 46 Table of Contents At or For the Years Ended December 31, 2023 2022 2021 2020 2019 Asset Quality Ratios (Loans Held for Investment): Allowance for credit losses to total loans 1.38 % 1.29 % 1.16 % 1.70 % 1.24 % Allowance for credit losses to nonperforming loans (4) 152 % NM NM 495 % 474 % Net charge-offs (recoveries) to average outstanding loans 0.04 % 0.04 % 1.29 % 0.30 % 0.10 % Nonperforming loans to total loans (4) 0.91 % 0.00 % 0.00 % 0.34 % 0.26 % Nonperforming loans to total assets (4) 0.68 % 0.00 % 0.00 % 0.25 % 0.18 % Nonperforming assets to total assets (5) 0.68 % 0.00 % 0.00 % 0.25 % 0.18 % Capital Ratios (Esquire Bank): Total capital to risk weighted assets 15.38 % 15.44 % 15.89 % 16.69 % 17.83 % Tier 1 capital to risk weighted assets 14.13 % 14.21 % 14.79 % 15.44 % 16.68 % Tier 1 common equity to risk weighted assets 14.13 % 14.21 % 14.79 % 15.44 % 16.68 % Tier 1 leverage capital ratio 12.07 % 10.98 % 11.46 % 12.51 % 13.50 % Other: Number of offices 3 3 3 3 3 Number of full-time equivalent employees 140 115 110 99 86 (1) For purposes of computing book value per share, book value equals total common stockholders’ equity divided by total number of shares of common stock outstanding.
Noninterest income information is as follows: For the Years Ended December 31, Change 2022 2021 Amount Percent (Dollars in thousands) Payment processing fees: Payment processing income $ 21,101 $ 20,040 $ 1,061 5.3 % ACH income 843 816 27 3.3 Total payment processing fees 21,944 20,856 1,088 5.2 Customer related fees, service charges and other: Administrative service income 2,534 29 2,505 8,637.9 Gain (loss) on loans held for sale 88 (295) 383 (129.8) Other 359 434 (75) (17.3) Total customer related fees, service charges and other 2,981 168 2,813 1,674.4 Total noninterest income $ 24,925 $ 21,024 $ 3,901 18.6 % Payment processing income increased due to the expansion of our sales channels through ISOs, merchants and additional fee allocation arrangements, with annual volumes increasing 18.1% to $28.0 billion for 2022 compared to $23.7 billion for 2021.
Noninterest income information is as follows: Years Ended December 31, Change 2022 2021 Amount Percent (Dollars in thousands) Payment processing fees: Payment processing income $ 21,101 $ 20,040 $ 1,061 5.3 % ACH income 843 816 27 3.3 Total payment processing fees 21,944 20,856 1,088 5.2 Customer related fees, service charges and other: Administrative service income 2,534 29 2,505 8,637.9 Gain (loss) on loans held for sale 88 (295) 383 (129.8) Other 359 434 (75) (17.3) Total customer related fees, service charges and other 2,981 168 2,813 1,674.4 Total noninterest income $ 24,925 $ 21,024 $ 3,901 18.6 % Payment processing income increased due to the expansion of our sales channels through ISOs, merchants and additional fee allocation arrangements, with annual volumes increasing 18.1% to $28.0 billion for 2022 compared to $23.7 billion for 2021.
Noninterest expense information is as follows: For the Years Ended December 31, Change 2022 2021 Amount Percent (Dollars in thousands) Noninterest expense: Employee compensation and benefits $ 25,774 $ 21,741 $ 4,033 18.6 % Occupancy and equipment 3,236 2,808 428 15.2 Professional and consulting services 3,376 2,922 454 15.5 FDIC and regulatory assessments 558 447 111 24.8 Advertising and marketing 1,462 1,174 288 24.5 Travel and business relations 566 327 239 73.1 Data processing 4,222 3,671 551 15.0 Other operating expenses 2,786 1,974 812 41.1 Total noninterest expense $ 41,980 $ 35,064 $ 6,916 19.7 % Employee compensation and benefits costs increased due to increases in staff and officer level employees to support growth, continued investment in digital platforms and related sales/marketing divisions, and the impact of salary, bonus and stock-based compensation increases.
Noninterest expense information is as follows: Years Ended December 31, Change 2022 2021 Amount Percent (Dollars in thousands) Noninterest expense: Employee compensation and benefits $ 25,774 $ 21,741 $ 4,033 18.6 % Occupancy and equipment 3,236 2,808 428 15.2 Professional and consulting services 3,376 2,922 454 15.5 FDIC and regulatory assessments 558 447 111 24.8 Advertising and marketing 1,462 1,174 288 24.5 Travel and business relations 566 327 239 73.1 Data processing 4,222 3,671 551 15.0 Other operating expenses 2,786 1,974 812 41.1 Total noninterest expense $ 41,980 $ 35,064 $ 6,916 19.7 % Employee compensation and benefits costs increased due to increases in staff and officer level employees to support growth, continued investment in digital platforms and related sales/marketing divisions, and the impact of salary, bonus and stock-based compensation increases.
Our results of operations also may be affected significantly by general and local economic and competitive conditions, changes in market interest rates, governmental policies, the litigation market and actions of regulatory authorities. Critical Accounting Policies A summary of our accounting policies is described in Note 1 to the Consolidated Financial Statements included in this annual report.
Our results of operations also may be affected significantly by general and local economic and competitive conditions, changes in market interest rates, governmental policies, the litigation market and actions of regulatory authorities. Critical Accounting Estimates A summary of our accounting policies is described in Note 1 to the Consolidated Financial Statements included in this annual report.
Any material increase in the allowance for loan losses may adversely affect our financial condition and results of operations. Payment Processing Credit Risk From a payment processing perspective, we continuously evaluate credit exposure, primarily defined as merchant returns and chargebacks, by merchant industry type and category.
Any material increase in the allowance for credit losses may adversely affect our financial condition and results of operations. Payment Processing Credit Risk From a payment processing perspective, we continuously evaluate credit exposure, primarily defined as merchant returns and chargebacks, by merchant industry type and category.
Allowance for Loan Losses Please see “— Critical Accounting Policies — Allowance for Loan Losses” for additional discussion of our allowance policy. The allowance for loan losses is maintained at levels considered adequate by management to provide for probable loan losses inherent in the loan portfolio as of the Consolidated Statements of Financial Condition reporting dates.
Allowance for Credit Losses Please see “— Critical Accounting Policies — Allowance for Credit losses” for additional discussion of our allowance policy. The allowance for credit losses is maintained at levels considered adequate by management to provide for probable credit losses inherent in the loan portfolio as of the Consolidated Statements of Financial Condition reporting dates.
Furthermore, while we believe we have established our allowance for loan losses in conformity with generally accepted accounting principles in the United States of America, there can be no assurance that regulators, in reviewing our loan portfolio, will not require us to increase our allowance for loan losses.
Furthermore, while we believe we have established our allowance for credit losses in conformity with generally accepted accounting principles in the United States of America, there can be no assurance that regulators, in reviewing our loan portfolio, will not require us to increase our allowance for credit losses.
Management considers the accounting policy relating to the allowance for loan losses to be a critical accounting policy given the inherent subjectivity and uncertainty in estimating the levels of the allowance required to cover credit losses in the portfolio and the material effect that such judgments can have on the results of operations.
Management considers the accounting policy relating to the allowance for credit losses to be a critical accounting policy given the inherent subjectivity and uncertainty in estimating the levels of the allowance required to cover credit losses in the portfolio and the material effect that such judgments can have on the results of operations .
In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan losses is adequate or that increases will not be necessary should the quality of any loans deteriorate as a result of the factors discussed above.
In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for credit losses is adequate or that increases will not be necessary should the quality of any loans deteriorate as a result of the factors discussed above.
The following table sets forth certain information at December 31, 2022 regarding the contractual maturity of our held for investment loan portfolio. Demand loans, loans having no stated repayment schedule or maturity, and overdraft loans are reported as being due in one year or less.
The following table sets forth certain information at December 31, 2023 regarding the contractual maturity of our held for investment loan portfolio. Demand loans, loans having no stated repayment schedule or maturity, and overdraft loans are reported as being due in one year or less.
Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance for loan losses may be necessary and our results of operations could be adversely affected if circumstances differ substantially from the assumptions used in making the determinations.
Although we believe that we use the best information available to establish the allowance for credit losses, future adjustments to the allowance for credit losses may be necessary and our results of operations could be adversely affected if circumstances differ substantially from the assumptions used in making the determinations.
Customer related fees and service charges increased due to increases in administrative service income which was positively impacted by movements in short-term interest rates. These administrative service fees are impacted by the volume of off-balance sheet funds, the duration of these funds and short-term interest rates. Noninterest Expense.
Customer related fees and service charges increased due to increases in administrative service income which was positively impacted by movements in short-term interest rates. These administrative service fees are impacted by the volume of off-balance sheet funds, the duration of these funds and short-term interest rates.
Our results of operations depend primarily on our net interest income which is the difference between the interest income we earn on our interest-earning assets and the interest we pay on our interest-bearing liabilities. Our results of operations also are affected by our provisions for loan losses, noninterest income and noninterest expense.
Our results of operations depend primarily on our net interest income which is the difference between the interest income we earn on our interest-earning assets and the interest we pay on our interest-bearing liabilities. Our results of operations also are affected by our provisions for credit losses, noninterest income and noninterest expense.
Law firm escrow accounts as well as other fiduciary deposit accounts are for the benefit of the law firm’s customers (or claimants) and are titled in a manner to ensure that the maximum amount of FDIC insurance coverage passes through the account to the beneficial 53 Table of Contents owner of the funds held in the account.
Law firm escrow accounts, as well as other fiduciary deposit accounts, are for the benefit of the law firm’s customers (or claimants) and are titled in a manner to ensure that the maximum amount of FDIC insurance coverage passes through the account to the beneficial owner of the funds held in the account.
The following tables set forth the allowance for loan losses allocated by loan category and the percent of the allowance in each category to the total allocated allowance at the dates indicated.
Allocation of Allowance for Credit losses. The following tables set forth the allowance for credit losses allocated by loan category and the percent of the allowance in each category to the total allocated allowance at the dates indicated.
Management believes that the most critical accounting policies, which involve the most complex or subjective decisions or assessments, are as follows: Allowance for Loan Losses.
Management believes that the most critical accounting policies, which involve the most complex or subjective decisions or assessments, are as follows: Allowance for Credit Losses.
When property is acquired, it is initially recorded at the fair value less costs to sell at the date of foreclosure, establishing a new cost basis. Holding costs and declines in fair value after acquisition of the property result in charges against income. At December 31, 2022 and 2021, we have not had any foreclosed assets.
When property is acquired, it is initially recorded at the fair value less costs to sell at the date of foreclosure, establishing a new cost basis. Holding costs and declines in fair value after acquisition of the property result in charges against income. At December 31, 2023 and 2022, we did not have any foreclosed assets.
Therefore, these law firm escrow accounts carry FDIC insurance at the claimant settlement level, not at the deposit account level. The FDIC insured and uninsured deposited balances reflect management’s determination of settlement claims deposited as of period end. In addition, as of December 31, 2022, the aggregate amount of our uninsured certificates of deposit was $554 thousand.
Therefore, these law firm escrow accounts carry FDIC insurance at the claimant settlement level, not at the deposit account level. The FDIC insured and uninsured deposited balances reflect management’s determination of settlement claims deposited as of period end. In addition, as of December 31, 2023, the aggregate amount of our uninsured certificates of deposit was $122 thousand.
Travel and business relations costs increased as we continued to re-engage in our traditional high touch marketing and sales efforts on a national basis to complement our digital marketing efforts. 58 Table of Contents Income Tax Expense.
Travel and business relations costs increased as we continued to re-engage in our traditional high touch marketing and sales efforts on a national basis to complement our digital marketing efforts. Income Tax Expense.
We continue to focus on the acquisition and expansion of core deposit relationships, which we define as all deposits except for certificates of deposit. Core deposits totaled $1.2 billion at December 31, 2022, or 98.4% of total deposits at that date.
We continue to focus on the acquisition and expansion of core deposit relationships, which we define as all deposits except for certificates of deposit. Core deposits totaled $1.4 billion at December 31, 2023, or 99.4% of total deposits at that date.
The following table presents our capital ratios as of the indicated dates for Esquire Bank. For Capital Adequacy Purposes Minimum Capital with Actual “Well Capitalized” Conservation Buffer At December 31, 2022 Total Risk-based Capital Ratio Bank 10.00 % 10.50 % 15.44 % Tier 1 Risk-based Capital Ratio Bank 8.00 % 8.50 % 14.21 % Common Equity Tier 1 Capital Ratio Bank 6.50 % 7.00 % 14.21 % Tier 1 Leverage Ratio Bank 5.00 % 4.00 % 10.98 % Effective January 1, 2020, the federal banking agencies adopted a rule to establish for institutions with assets of less than $10 billion that meet other specified criteria a “community bank leverage ratio” (the ratio of a bank’s tangible equity capital to average total consolidated assets) of 9% that such institutions may elect to utilize in lieu of the generally applicable leverage and risk-based capital requirements noted above.
At December 31, 2023, Esquire Bank was classified as well-capitalized. 64 Table of Contents The following table presents our capital ratios as of the indicated dates for Esquire Bank. For Capital Adequacy Purposes Minimum Capital with Actual “Well Capitalized” Conservation Buffer At December 31, 2023 Total Risk-based Capital Ratio Bank 10.00 % 10.50 % 15.38 % Tier 1 Risk-based Capital Ratio Bank 8.00 % 8.50 % 14.13 % Common Equity Tier 1 Capital Ratio Bank 6.50 % 7.00 % 14.13 % Tier 1 Leverage Ratio Bank 5.00 % 4.00 % 12.07 % Effective January 1, 2020, the federal banking agencies adopted a rule to establish for institutions with assets of less than $10 billion that meet other specified criteria a “community bank leverage ratio” (the ratio of a bank’s tangible equity capital to average total consolidated assets) of 9% that such institutions may elect to utilize in lieu of the generally applicable leverage and risk-based capital requirements noted above.
The 2022 provision was general reserve driven considering loan growth and qualitative factors associated with the current uncertain economic environment. 57 Table of Contents Noninterest Income.
The 2022 provision was general reserve driven considering loan growth and qualitative factors associated with the current uncertain economic environment. Noninterest Income.
(3) See “Non-GAAP Financial Measure Reconciliation” below for the computation of the efficiency ratio. (4) Nonperforming loans include nonaccrual loans, loans past due 90 days and still accruing interest and loans modified under troubled debt restructurings. (5) Nonperforming assets include nonperforming loans, other real estate owned and other foreclosed assets.
(3) See “Non-GAAP Financial Measure Reconciliation” below for the computation of the efficiency ratio. (4) Nonperforming loans include nonaccrual loans, loans past due 90 days and still accruing interest and loans modified for borrowers experiencing financial difficulty. (5) Nonperforming assets include nonperforming loans, other real estate owned and other foreclosed assets.
Interest earning cash and other interest income increased $1.4 million, to $1.6 million for the year ended December 31, 2022 from $193 thousand for the year ended December 31, 2021. This increase was attributable to a 145 basis point increase in yields driven by the movement in short-term interest rates.
Interest earning cash and other interest income increased $2.6 million, to $4.2 million for the year ended December 31, 2023 from $1.6 million for the year ended December 31, 2022. This increase was attributable to a 313 basis point increase in yields driven by the movement in short-term interest rates.
This gap represents the difference between interest rate sensitive assets and interest rate sensitive liabilities. The Company attempts to structure its assets and liabilities and manages its gap to protect against substantial changes in interest rate scenarios, in order to minimize the potential effects of inflation.
The Company attempts to structure its assets and liabilities and manages its gap to protect against substantial changes in interest rate scenarios, in order to minimize the potential effects of inflation.
We also had a borrowing capacity with the FRB of New York discount window of $36.1 million. At December 31, 2022, we also had $67.5 million in aggregate unsecured lines of credit with unaffiliated correspondent banks. No amounts were outstanding on any of the aforementioned lines as of December 31, 2022.
We also had a borrowing capacity with the FRB of New York discount window of $58.0 million. At December 31, 2023, we also had $17.5 million in aggregate unsecured lines of credit with unaffiliated correspondent banks. No amounts were outstanding on any of the aforementioned lines as of December 31, 2023.
The increase for the year ended December 31, 2022 was primarily due to net income of $28.5 million and amortization of share-based compensation of $2.4 million, partially offset by other comprehensive losses of $14.3 million and dividends declared to common stockholders of $2.3 million. 54 Table of Contents Average Balance Sheets and Related Yields and Rates The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the years ended December 31, 2022, 2021 and 2020.
The increase for the year ended December 31, 2023 was primarily due to net income of $41.0 million, amortization of share-based compensation of $3.2 million, and other comprehensive income of $1.9 million, partially offset by dividends declared to common stockholders of $3.9 million. 55 Table of Contents Average Balance Sheets and Related Yields and Rates The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the years ended December 31, 2023, 2022 and 2021.
As of December 31, 2022, the Company had approximately $564.0 million of law firm escrow (or trust) deposits with the majority of these law firms also having commercial lending relationship with the Bank.
As of December 31, 2023, the Company had approximately $684.2 million of law firm escrow (or trust) deposits with the majority of these law firms also having a commercial lending relationship with the Bank.
The following table sets forth the maturity of the uninsured certificates of deposit as of December 31, 2022. At December 31, 2022 (In thousands) Maturing period: Three months or less $ 290 Over three months through six months — Over six months through twelve months 264 Over twelve months — Total $ 554 Borrowings At December 31, 2022, we had the ability to borrow a total of $149.4 million from the FHLB of New York.
The following table sets forth the maturity of the uninsured certificates of deposit as of December 31, 2023. December 31, 2023 (In thousands) Maturing period: Three months or less $ — Over three months through six months — Over six months through twelve months 16 Over twelve months 106 Total $ 122 Borrowings At December 31, 2023, we had the ability to borrow a total of $284.2 million from the FHLB of New York.
Interest expense increased $819 thousand, or 98.9%, to $1.6 million for the year ended December 31, 2022 from $828 thousand for the year ended December 31, 2021, as expense was impacted by both increases in the volume and rate on interest bearing deposits.
The movement in short-term interest rates resulted in a 133 basis point increase in yields. Interest Expense. Interest expense increased $819 thousand, or 98.9%, to $1.6 million for the year ended December 31, 2022 from $828 thousand for the year ended December 31, 2021, as expense was impacted by both increases in the volume and rate on interest bearing deposits.
Securities purchased under agreements to resell interest income increased $632 thousand to $1.3 million for the year ended December 31, 2022 from $619 thousand for the year ended December 31, 2021. The movement in short-term interest rates resulted in a 133 basis point increase in yields. Interest Expense.
Securities purchased under agreements to resell interest income increased $275 thousand, or 22.0%, to $1.5 million for the year ended December 31, 2023 from $1.3 million for the year ended December 31, 2022. The movement in short-term interest rates resulted in a 308 basis point increase in yields. Interest Expense.
At December 31, 2022, through pledging of our securities and certain loans, we had the ability to borrow a total of $149.4 million from the FHLB of New York and had a borrowing capacity with the FRB of New York discount window of $36.1 million.
At December 31, 2023, through pledging of our securities and certain loans, we had the ability to borrow a total of $284.2 million from the FHLB of New York and had a borrowing capacity with the FRB of New York discount window of $58.0 million.
Our total assets were $1.4 billion at December 31, 2022, an increase of $216.9 million from $1.2 billion at December 31, 2021. The increase was primarily due to growth in our loan portfolio, securities held-to-maturity and cash offset by decreases in securities available-for-sale. Loan Portfolio Analysis.
Our total assets were $1.6 billion at December 31, 2023, an increase of $221.2 million from $1.4 billion at December 31, 2022. The increase was primarily due to growth in our loan portfolio and securities available-for-sale, offset by decreases in reverse repurchase agreements. Loan Portfolio Analysis.
The decline in fair value is attributable to changes in interest rates, not credit quality and because we do not have the intent to sell the securities and it is likely that we will not be required to sell the securities before their anticipated recovery, we do not consider the securities to be other-than-temporarily impaired at December 31, 2022 and 2021.
Due to the decline in fair value being attributable to changes in interest rates, not credit quality and because the Company does not have the intent to sell the securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider the securities to be impaired at December 31, 2023.
We also had Commercial Litigation-Related committed and uncommitted undrawn lines of credit totaling $22.8 million and $311.3 million, respectively, at December 31, 2022. Litigation-Related post-settlement consumer loans held for investment increased $202 thousand to $2.7 million as of December 31, 2022, from $2.5 million as of December 31, 2021. 47 Table of Contents Loan Maturity.
We also had Commercial Litigation-Related committed and uncommitted undrawn lines of credit totaling $69.3 million and $416.8 million, respectively, at December 31, 2023. Litigation-Related post-settlement consumer loans held for investment decreased $280 thousand to $2.4 million as of December 31, 2023, from $2.7 million as of December 31, 2022. Loan Maturity.
The allowance for loan losses is based on management’s assessment of various factors affecting the loan portfolio, including portfolio composition, delinquent and nonaccrual loans, national and local business conditions and loss experience and an overall evaluation of the quality of the underlying collateral. 49 Table of Contents The following table sets forth activity in our allowance for loan losses for the periods indicated. For the Years Ended December 31, 2022 2021 2020 (In thousands) Allowance at beginning of year $ 9,076 $ 11,402 $ 6,989 Provision for loan losses 3,490 6,955 6,250 Charge-offs: Multifamily 178 — — Commercial real estate — — — 1 – 4 family — — — Construction — — — Commercial 64 111 2 Consumer 150 9,170 1,835 Total charge-offs 392 9,281 1,837 Recoveries: Multifamily 17 — — Commercial real estate — — — 1 – 4 family — — — Construction — — — Commercial 32 — — Consumer — — — Total recoveries 49 — — Allowance at end of year $ 12,223 $ 9,076 $ 11,402 The following table presents average loans and loan loss experience for the periods indicated. For the Years Ended December 31, 2022 2021 Net Net Charge-offs Charge-offs Average Net to Average Average Net to Average Loans (1) Charge-offs Loans Loans (1) Charge-offs Loans (Dollars in thousands) Multifamily $ 260,291 $ 161 0.06 % $ 208,363 $ — — % Commercial real estate 71,055 — — 52,155 — — 1 – 4 family 32,532 — — 44,733 — — Construction — — — — — — Commercial 470,373 32 0.01 384,501 111 0.03 Consumer 10,851 150 1.38 28,698 9,170 31.95 Total $ 845,102 $ 343 0.04 % $ 718,450 $ 9,281 1.29 % (1) Excludes net deferred loan fees and unearned premiums.
The allowance for credit losses is based on management’s assessment of various factors affecting the loan portfolio, including portfolio composition, delinquent and nonaccrual loans, national and local business conditions and loss experience and an overall evaluation of the quality of the underlying collateral. 51 Table of Contents The following table sets forth activity in our allowance for credit losses for the periods indicated. Years Ended December 31, 2023 2022 2021 (In thousands) Allowance at beginning of year $ 12,223 $ 9,076 $ 11,402 Impact of CECL adoption 283 — — Provision for credit losses 4,525 3,490 6,955 Charge-offs: Multifamily — 178 — Commercial real estate — — — 1 – 4 family — — — Commercial 5 64 111 Consumer 439 150 9,170 Total charge-offs 444 392 9,281 Recoveries: Multifamily — 17 — Commercial real estate — — — 1 – 4 family — — — Commercial — 32 — Consumer 44 — — Total recoveries 44 49 — Allowance at end of year $ 16,631 $ 12,223 $ 9,076 The following table presents average loans and credit loss experience for the periods indicated. Years Ended December 31, 2023 2022 Net Net Charge-offs Charge-offs Average Net to Average Average Net to Average Loans (1) Charge-offs Loans Loans (1) Charge-offs Loans (Dollars in thousands) Multifamily $ 304,848 $ — — % $ 260,291 $ 161 0.06 % Commercial real estate 90,735 — — 71,055 — — 1 – 4 family 22,109 — — 32,532 — — Commercial 621,730 5 0.00 470,373 32 0.01 Consumer 13,477 395 2.93 10,851 150 1.38 Total $ 1,052,899 $ 400 0.04 % $ 845,102 $ 343 0.04 % (1) Excludes net deferred loan fees and unearned premiums.
Excess liquid assets are invested generally in interest earning deposits and short-and intermediate-term securities. Our most liquid assets are cash and cash equivalents. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At December 31, 2022 and 2021, cash and cash equivalents totaled $164.1 million and $149.2 million, respectively.
Our most liquid assets are cash and cash equivalents. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At December 31, 2023 and 2022, cash and cash equivalents totaled $165.2 million and $164.1 million, respectively.
The increase represents a return to a historically normalized tax rate as certain discrete tax benefits related to share-based compensation were recognized in the fourth quarter of 2021, driving a decrease in the 2021 tax rate. Comparison of Operating Results for the Years Ended December 31, 2021 and 2020 General.
The increase represents a return to a historically normalized tax rate as certain discrete tax benefits related to share-based compensation were recognized in the fourth quarter of 2021, driving a decrease in the 2021 tax rate. Management of Market Risk General.
As other companies may use different calculations for this measure, this presentation may not be comparable to other similarly titled measures by other companies. 45 Table of Contents At December 31, 2022 2021 2020 2019 2018 (Dollars in thousands) Efficiency Ratio Net interest income $ 59,346 $ 43,703 $ 37,440 $ 34,111 $ 27,739 Noninterest income 24,925 21,024 14,647 11,811 7,855 Recurring revenue $ 84,271 $ 64,727 $ 52,087 $ 45,922 $ 35,594 Total noninterest expense $ 41,980 $ 35,064 $ 28,670 $ 24,934 $ 22,295 Less: nonrecurring compensation charge — — — — 1,173 Recurring noninterest expense $ 41,980 $ 35,064 $ 28,670 $ 24,934 $ 21,122 Efficiency ratio 49.82 % 54.17 % 55.04 % 54.30 % 59.34 % Discussion and Analysis of Financial Condition for the Years Ended December 31, 2022 and 2021 Assets .
As other companies may use different calculations for this measure, this presentation may not be comparable to other similarly titled measures by other companies. 47 Table of Contents For the Years Ended December 31, 2023 2022 2021 2020 2019 (Dollars in thousands) Efficiency Ratio: Net interest income $ 83,773 $ 59,346 $ 43,703 $ 37,440 $ 34,111 Noninterest income 29,751 24,925 21,024 14,647 11,811 Less net gain on equity investments (4,013) — — — — Recurring revenue $ 109,511 $ 84,271 $ 64,727 $ 52,087 $ 45,922 Total noninterest expense $ 53,117 $ 41,980 $ 35,064 $ 28,670 $ 24,934 Efficiency ratio 48.5 % 49.8 % 54.2 % 55.0 % 54.3 % Discussion and Analysis of Financial Condition for the Years Ended December 31, 2023 and 2022 Assets .
No tax-equivalent adjustments have been made as we have no tax exempt investments. For the Years Ended December 31, 2022 2021 2020 Average Average Average Average Average Average Balance Interest Yield/Cost Balance Interest Yield/Cost Balance Interest Yield/Cost (Dollars in thousands) INTEREST EARNING ASSETS Loans held for investment $ 844,393 $ 54,007 6.40 % $ 717,680 $ 41,545 5.79 % $ 605,273 $ 35,588 5.88 % Securities, includes restricted stock 204,501 4,161 2.03 % 133,958 2,174 1.62 % 126,166 2,556 2.03 % Securities purchased under agreements to resell 49,273 1,251 2.54 % 51,008 619 1.21 % 7,402 94 1.27 % Interest earning cash and other 91,206 1,574 1.73 % 70,132 193 0.28 % 99,069 392 0.40 % Total interest earning assets 1,189,373 60,993 5.13 % 972,778 44,531 4.58 % 837,910 38,630 4.61 % NONINTEREST EARNING ASSETS 45,004 37,941 30,028 TOTAL AVERAGE ASSETS $ 1,234,377 $ 1,010,719 $ 867,938 INTEREST BEARING LIABILITIES Savings, NOW, money market deposits $ 572,498 $ 1,488 0.26 % $ 439,718 $ 746 0.17 % $ 421,530 $ 888 0.21 % Time deposits 17,775 155 0.87 % 11,152 79 0.71 % 16,785 297 1.77 % Total deposits 590,273 1,643 0.28 % 450,870 825 0.18 % 438,315 1,185 0.27 % Borrowings 75 4 5.33 % 78 3 3.85 % 113 5 4.42 % Total interest bearing liabilities 590,348 1,647 0.28 % 450,948 828 0.18 % 438,428 1,190 0.27 % NONINTEREST BEARING LIABILITIES Demand deposits 485,277 415,662 301,359 Other liabilities 12,043 10,491 10,066 Total noninterest bearing liabilities 497,320 426,153 311,425 Stockholders' equity 146,709 133,618 118,085 TOTAL AVG.
No tax-equivalent adjustments have been made as we have no tax exempt investments. Years Ended December 31, 2023 2022 2021 Average Average Average Average Average Average Balance Interest Yield/Cost Balance Interest Yield/Cost Balance Interest Yield/Cost (Dollars in thousands) INTEREST EARNING ASSETS Loans held for investment $ 1,051,903 $ 81,188 7.72 % $ 844,393 $ 54,007 6.40 % $ 717,680 $ 41,545 5.79 % Securities, includes restricted stock 210,776 5,020 2.38 % 204,501 4,161 2.03 % 133,958 2,174 1.62 % Securities purchased under agreements to resell 27,142 1,526 5.62 % 49,273 1,251 2.54 % 51,008 619 1.21 % Interest earning cash and other 85,454 4,154 4.86 % 91,206 1,574 1.73 % 70,132 193 0.28 % Total interest earning assets 1,375,275 91,888 6.68 % 1,189,373 60,993 5.13 % 972,778 44,531 4.58 % NONINTEREST EARNING ASSETS 45,703 45,004 37,941 TOTAL AVERAGE ASSETS $ 1,420,978 $ 1,234,377 $ 1,010,719 INTEREST BEARING LIABILITIES Savings, NOW, money market deposits $ 715,004 $ 7,635 1.07 % $ 572,498 $ 1,488 0.26 % $ 439,718 $ 746 0.17 % Time deposits 13,159 476 3.62 % 17,775 155 0.87 % 11,152 79 0.71 % Total deposits 728,163 8,111 1.11 % 590,273 1,643 0.28 % 450,870 825 0.18 % Borrowings 46 4 8.70 % 75 4 5.33 % 78 3 3.85 % Total interest bearing liabilities 728,209 8,115 1.11 % 590,348 1,647 0.28 % 450,948 828 0.18 % NONINTEREST BEARING LIABILITIES Demand deposits 497,795 485,277 415,662 Other liabilities 18,210 12,043 10,491 Total noninterest bearing liabilities 516,005 497,320 426,153 Stockholders' equity 176,764 146,709 133,618 TOTAL AVG.
Loans rated substandard decreased $3.6 million to $721 thousand as of December 31, 2022, from $4.3 million at December 31, 2021. Our special mention and substandard loans as a percentage of loans was 1.4% and 0.1% as of December 31, 2022, respectively and 3.2% and 0.5% as of December 31, 2021, respectively.
Loans rated substandard increased $10.2 million to $10.9 million as of December 31, 2023, from $721 thousand at December 31, 2022, driven by one nonaccrual multifamily loan. Our special mention and substandard loans as a percentage of loans was 0.3% and 0.9% as of December 31, 2023, respectively, and 1.4% and 0.1% as of December 31, 2022, respectively.
Net income increased $5.3 million or 42.1%, to $17.9 million for the year ended December 31, 2021 from $12.6 million for the year ended December 31, 2020. The increase resulted from a $6.4 million increase in noninterest income and a $6.3 million increase in net interest income, partially offset by an increase in noninterest expense of $6.4 million.
Net income increased $12.5 million, or 43.8%, to $41.0 million for the year ended December 31, 2023 from $28.5 million for the year ended December 31, 2022. The increase resulted from a $24.4 million increase in net interest income and a $4.8 million increase in noninterest income, partially offset by an increase in noninterest expense of $11.1 million.
Commercial real estate loans increased $43.2 million, or 89.0%, to $91.8 million at December 31, 2022 from $48.6 million at December 31, 2021. Multifamily loans increased $7.6 million, or 3.0%, to $262.5 million at December 31, 2022 from $254.9 million at December 31, 2021.
Commercial real estate loans decreased $2.3 million, or 2.5%, to $89.5 million at December 31, 2023 from $91.8 million at December 31, 2022. Multifamily loans increased $85.8 million, or 32.7%, to $348.2 million at December 31, 2023 from $262.5 million at December 31, 2022.
Maturities are based on the final contractual payment dates and do not reflect the impact of prepayments or early redemptions that may occur.
The composition and maturities of the investment securities portfolio at December 31, 2023, are summarized in the following table. Maturities are based on the final contractual payment dates and do not reflect the impact of prepayments or early redemptions that may occur.
Instantaneous parallel rate shift scenarios are modeled and utilized to evaluate risk and establish exposure limits for acceptable changes in net interest margin.
We use an interest rate risk simulation model to test the interest rate sensitivity of net interest income and the balance sheet. Instantaneous parallel rate shift scenarios are modeled and utilized to evaluate risk and establish exposure limits for acceptable changes in net interest margin.
The allowance for loan losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories. At December 31, 2022 2021 Percent of Percent of Percent of Percent of Allowance Loans in Allowance Loans in for Loan Each for Loan Each Allowance Losses to Category Allowance Losses to Category for Loan Total to Total for Loan Total to Total Losses Allowance Loans Losses Allowance Loans (Dollars in thousands) Multifamily $ 2,017 16.5 % 27.7 % $ 1,789 19.7 % 32.5 % Commercial real estate 1,022 8.4 9.7 552 6.1 6.1 1 – 4 family 192 1.6 2.7 285 3.2 5.2 Construction — — — — — — Commercial 8,645 70.7 58.2 6,319 69.6 55.1 Consumer 347 2.8 1.7 131 1.4 1.1 Total allocated allowance $ 12,223 100.0 % 100.0 % $ 9,076 100.0 % 100.0 % Loans rated special mention decreased $11.1 million to $13.7 million as of December 31, 2022 from $24.8 million as of December 31, 2021, the balance was driven by our commercial, CRE, multifamily and consumer loan portfolios.
The 52 Table of Contents allowance for credit losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories. December 31, 2023 2022 Percent of Percent of Percent of Percent of Allowance Loans in Allowance Loans in for Credit Each for Credit Each Allowance Losses to Category Allowance Losses to Category for Credit Total to Total for Credit Total to Total Losses Allowance Loans Losses Allowance Loans (Dollars in thousands) Multifamily $ 3,236 19.5 % 28.8 % $ 2,017 16.5 % 27.7 % Commercial real estate 823 4.9 7.4 1,022 8.4 9.7 1 – 4 family 58 0.3 1.5 192 1.6 2.7 Commercial 12,056 72.5 61.1 8,645 70.7 58.2 Consumer 458 2.8 1.2 347 2.8 1.7 Total allocated allowance $ 16,631 100.0 % 100.0 % $ 12,223 100.0 % 100.0 % Loans rated special mention decreased $9.7 million to $4.0 million as of December 31, 2023 from $13.7 million as of December 31, 2022, due primarily to performance improvements and repayments of commercial loans.
Banks have assets which are primarily monetary in nature and which tend to move with inflation. This is especially true for banks with a high percentage of rate sensitive interest-earning assets and interest-bearing liabilities. A bank can further reduce the impact of inflation with proper management of its rate sensitivity gap.
The impact of inflation, as it affects banks, differs substantially from the impact on non-financial institutions. Banks have assets which are primarily monetary in nature and which tend to move with inflation. This is especially true for banks with a high percentage of rate sensitive interest-earning assets and interest-bearing liabilities.
The following tables set forth the distribution of average deposits by account type at the dates indicated. For the Years Ended December 31, 2022 2021 Average Average Average Average Balance Percent Cost Balance Percent Cost (Dollars in thousands) Demand (noninterest bearing) $ 485,277 45.12 % 0.00 % $ 415,662 47.97 % 0.00 % Savings, NOW and Money Market 572,498 53.23 0.26 439,718 50.74 0.17 Time 17,775 1.65 0.87 11,152 1.29 0.71 Total deposits $ 1,075,550 100.00 % 0.15 % $ 866,532 100.00 % 0.10 % As of December 31, 2022, the aggregate amount of uninsured deposits (deposits in amounts greater than or equal to $250,000) was $310.4 million, or 25.3%, of our total Bank deposits of $1.2 billion, excluding $10.5 million of the Company’s deposits held by the Bank.
Certificates of deposit totaled $7.8 million at December 31, 2023, or 0.6% of total deposits at that date. 54 Table of Contents The following tables set forth the distribution of average deposits by account type at the dates indicated. Years Ended December 31, 2023 2022 Average Average Average Average Balance Percent Cost Balance Percent Cost (Dollars in thousands) Demand (noninterest bearing) $ 497,795 40.61 % 0.00 % $ 485,277 45.12 % 0.00 % Savings, NOW and Money Market 715,004 58.32 1.07 572,498 53.23 0.26 Time 13,159 1.07 3.62 17,775 1.65 0.87 Total deposits $ 1,225,958 100.00 % 0.66 % $ 1,075,550 100.00 % 0.15 % As of December 31, 2023, the aggregate amount of uninsured deposits (deposits in amounts greater than or equal to $250,000) was $381.6 million, or 27.1%, of our total Bank deposits of $1.4 billion, excluding $5.5 million of the Company’s deposits held by the Bank.
The following table sets forth the composition of our loan portfolio by type of loan at the dates indicated. At December 31, 2022 2021 Amount Percent Amount Percent (Dollars in thousands) Real estate: Multifamily $ 262,489 27.7 % $ 254,852 32.5 % Commercial real estate 91,837 9.7 48,589 6.1 1 – 4 family 25,565 2.7 40,753 5.2 Construction — — — — Total real estate 379,891 40.1 344,194 43.8 Commercial 552,082 58.2 432,108 55.1 Consumer 16,580 1.7 8,681 1.1 Total loans held for investment $ 948,553 100.0 % $ 784,983 100.0 % Deferred loan fees and unearned premiums, net (1,258) (466) Allowance for loan losses (12,223) (9,076) Loans held for investment, net $ 935,072 $ 775,441 Loans held for sale, net (included in Other assets) $ — $ 14,100 The following table sets forth the composition of our held for investment Litigation-Related Loan portfolio by type of loan at the dates indicated. December 31, 2022 December 31, 2021 Amount Percent Amount Percent (Dollars in thousands) Litigation-Related Loans: Commercial Litigation-Related: Working capital lines of credit $ 254,960 54.5 % $ 210,148 54.4 % Case cost lines of credit 130,290 27.9 127,859 33.1 Term loans 79,425 17.0 45,415 11.8 Total Commercial Litigation-Related 464,675 99.4 383,422 99.3 Consumer Litigation-Related: Post-settlement consumer loans 2,653 0.6 2,451 0.7 Structured settlement loans 49 — 116 — Total Consumer Litigation-Related 2,702 0.6 2,567 0.7 Total Litigation-Related Loans $ 467,377 100.0 % $ 385,989 100.0 % At December 31, 2022, our Litigation-Related Loans, which include commercial and consumer lending to attorneys, law firms and plaintiffs/claimants, totaled $467.4 million, or 49.3% of our total loan portfolio, compared to $386.0 million at December 31, 2021.
The following table sets forth the composition of our loan portfolio by type of loan at the dates indicated. December 31, 2023 2022 Amount Percent Amount Percent (Dollars in thousands) Real estate: Multifamily $ 348,241 28.8 % $ 262,489 27.7 % Commercial real estate 89,498 7.4 91,837 9.7 1 – 4 family 17,937 1.5 25,565 2.7 Total real estate 455,676 37.7 379,891 40.1 Commercial 737,914 61.1 552,082 58.2 Consumer 14,491 1.2 16,580 1.7 Total loans held for investment $ 1,208,081 100.0 % $ 948,553 100.0 % Deferred loan fees and unearned premiums, net (668) (1,258) Allowance for credit losses (16,631) (12,223) Loans held for investment, net $ 1,190,782 $ 935,072 48 Table of Contents The following table sets forth the composition of our held for investment Litigation-Related Loan portfolio by type of loan at the dates indicated. December 31, 2023 2022 Amount Percent Amount Percent (Dollars in thousands) Litigation-Related Loans: Commercial Litigation-Related: Working capital lines of credit $ 373,338 60.7 % $ 254,960 54.5 % Case cost lines of credit 152,165 24.8 130,290 27.9 Term loans 86,954 14.1 79,425 17.0 Total Commercial Litigation-Related 612,457 99.6 464,675 99.4 Consumer Litigation-Related: Post-settlement consumer loans 2,406 0.4 2,653 0.6 Structured settlement loans 16 — 49 — Total Consumer Litigation-Related 2,422 0.4 2,702 0.6 Total Litigation-Related Loans $ 614,879 100.0 % $ 467,377 100.0 % At December 31, 2023, our Litigation-Related Loans, which include commercial and consumer lending to attorneys, law firms and plaintiffs/claimants, totaled $614.9 million, or 50.9% of our total loan portfolio, compared to $467.4 million at December 31, 2022.
Changes attributable to both volume and rate are allocated ratably between the volume and rate categories. For the Years Ended December 31, 2022 vs. 2021 Increase Total (Decrease) due to Increase Volume Rate (Decrease) (In thousands) Interest earned on: Loans held for investment $ 7,818 $ 4,644 $ 12,462 Securities, includes restricted stock 1,341 646 1,987 Securities purchased under agreements to resell (22) 654 632 Interest earning cash and other 74 1,307 1,381 Total interest income 9,211 7,251 16,462 Interest paid on: Savings, NOW, money market deposits 269 473 742 Time deposits 55 21 76 Total deposits 324 494 818 Borrowings — 1 1 Total interest expense 324 495 819 Change in net interest income $ 8,887 $ 6,756 $ 15,643 For the Years Ended December 31, 2021 vs. 2020 Increase Total (Decrease) due to Increase Volume Rate (Decrease) (In thousands) Interest earned on: Loans held for investment $ 6,515 $ (558) $ 5,957 Securities, includes restricted stock 150 (532) (382) Securities purchased under agreements to resell 529 (4) 525 Interest earning cash and other (97) (102) (199) Total interest income 7,097 (1,196) 5,901 Interest paid on: Savings, NOW, money market deposits 37 (179) (142) Time deposits (78) (140) (218) Total deposits (41) (319) (360) Borrowings (1) (1) (2) Total interest expense (42) (320) (362) Change in net interest income $ 7,139 $ (876) $ 6,263 56 Table of Contents Comparison of Operating Results for the Years Ended December 31, 2022 and 2021 General.
Changes attributable to both volume and rate are allocated ratably between the volume and rate categories. Years Ended December 31, 2023 vs. 2022 Increase Total (Decrease) due to Increase Volume Rate (Decrease) (In thousands) Interest earned on: Loans held for investment $ 16,455 $ 10,726 $ 27,181 Securities, includes restricted stock 131 728 859 Securities purchased under agreements to resell (746) 1,021 275 Interest earning cash and other (105) 2,685 2,580 Total interest income 15,735 15,160 30,895 Interest paid on: Savings, NOW, money market deposits 591 5,556 6,147 Time deposits (50) 371 321 Total deposits 541 5,927 6,468 Borrowings (2) 2 — Total interest expense 539 5,929 6,468 Change in net interest income $ 15,196 $ 9,231 $ 24,427 Years Ended December 31, 2022 vs. 2021 Increase Total (Decrease) due to Increase Volume Rate (Decrease) (In thousands) Interest earned on: Loans held for investment $ 7,818 $ 4,644 $ 12,462 Securities, includes restricted stock 1,341 646 1,987 Securities purchased under agreements to resell (22) 654 632 Interest earning cash and other 74 1,307 1,381 Total interest income 9,211 7,251 16,462 Interest paid on: Savings, NOW, money market deposits 269 473 742 Time deposits 55 21 76 Total deposits 324 494 818 Borrowings — 1 1 Total interest expense 324 495 819 Change in net interest income $ 8,887 $ 6,756 $ 15,643 57 Table of Contents Comparison of Operating Results for the Years Ended December 31, 2023 and 2022 General.
For troubled debt restructurings that subsequently default, we determine the amount of reserve in accordance with the accounting policy for the allowance for loan losses. 48 Table of Contents The following table sets forth information regarding our nonperforming assets at the dates indicated. At December 31, 2022 2021 (Dollars in thousands) Nonaccrual loans: Multifamily $ — $ — Commercial real estate — — 1 – 4 family — — Construction — — Commercial — — Consumer 4 6 Total nonaccrual loans 4 6 Other real estate owned — — Loans past due 90 days and still accruing — — Troubled debt restructurings — — Total nonperforming assets $ 4 $ 6 Total loans held for investment (1) $ 947,295 $ 784,517 Total assets $ 1,395,639 $ 1,178,770 Allowance for loan losses $ 12,223 $ 9,076 Total nonaccrual loans to total loans 0.00 % 0.00 % Total nonperforming assets to total assets 0.00 % 0.00 % Allowance for loan losses to nonaccrual loans NM NM Allowance for loan losses to nonperforming loans NM NM Allowance for loan losses to total loans at end of the period (1) 1.29 % 1.16 % (1) Loans are presented before the allowance for loan losses and include net deferred loan fees and unearned premiums.
There were no loans on nonaccrual at December 31, 2022. 50 Table of Contents The following table sets forth information regarding our nonperforming assets at the dates indicated. December 31, 2023 2022 (Dollars in thousands) Nonaccrual loans: Multifamily $ 10,940 $ — Commercial real estate — — 1 – 4 family — — Commercial — — Consumer — 4 Total nonaccrual loans 10,940 4 Other real estate owned — — Loans past due 90 days and still accruing 69 — Total nonperforming assets $ 11,009 $ 4 Total loans held for investment (1) $ 1,207,413 $ 947,295 Total assets $ 1,616,876 $ 1,395,639 Allowance for credit losses $ 16,631 $ 12,223 Total nonaccrual loans to total loans 0.91 % 0.00 % Total nonperforming assets to total assets 0.68 % 0.00 % Allowance for credit losses to nonaccrual loans 152 % NM Allowance for credit losses to nonperforming loans 152 % NM Allowance for credit losses to total loans at end of the period (1) 1.38 % 1.29 % (1) Loans are presented before the allowance for credit losses and include net deferred loan fees and unearned premiums.
Our net interest margin increased 2 basis points to 4.49% for the year ended December 31, 2021 from 4.47% for the year ended December 31, 2020.
Our net interest margin increased 110 basis points to 6.09% for the year ended December 31, 2023 from 4.99% for the year ended December 31, 2022.
While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. 62 Table of Contents We regularly review the need to adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest earning deposits and securities, and (4) the objectives of our asset/liability management program.
We regularly review the need to adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest earning deposits and securities, and (4) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest earning deposits and short-and intermediate-term securities.
Currently, based on our assessments, we have not identified any elevated credit risk and our returns and chargeback ratios are within normal levels and commensurate to the merchant portfolio risk profile. 51 Table of Contents Debt Securities Portfolio At December 31, 2022 and 2021, all debt securities available-for-sale were carried at fair value and we had no investments in a single company or entity, other than government and government agency securities, which had an aggregate book value in excess of 10% of our equity.
Debt Securities Portfolio At December 31, 2023 and 2022, all debt securities available-for-sale were carried at fair value and we had no investments in a single company or entity, other than government and government agency securities, which had an aggregate book value in excess of 10% of our equity.
These administrative service fees are impacted by the volume of off-balance sheet funds, the duration of these funds and short-term interest rates. Noninterest Expense.
Customer related fees and service charges increased due to increases in administrative service income which was positively impacted by movements in short-term interest rates. These administrative service fees are impacted by the volume of off-balance sheet funds, the duration of these funds and short-term interest rates. 61 Table of Contents Noninterest Expense.
At December 31, 2022, loans were $947.3 million, or 67.9% of total assets, compared to $784.5 million, or 66.6% of total assets, at December 31, 2021. Commercial loans increased $120.0 million, or 27.8%, to $552.1 million at December 31, 2022 from $432.1 million at December 31, 2021.
At December 31, 2023, loans were $1.2 billion, or 74.7% of total assets, compared to $947.3 million, or 67.9% of total assets, at December 31, 2022. Commercial loans increased $185.8 million, or 33.7%, to $737.9 million at December 31, 2023 from $552.1 million at December 31, 2022.
Based upon the nature of our operations, we are not subject to foreign exchange or commodity price risk. We do not own any trading assets. Net Interest Income Simulation. We use an interest rate risk simulation model to test the interest rate sensitivity of net interest income and the balance sheet.
We do not typically enter into derivative contracts for the purpose of managing interest rate risk, but we may do so in the future. Based upon the nature of our operations, we are not subject to foreign exchange or commodity price risk. We do not own any trading assets. Net Interest Income Simulation.
As of December 31, 2021, the aggregate amount of uninsured deposits was $254.9 million, or 24.8%, of our total Bank deposits of $1.0 billion, excluding $662 thousand of the Company’s deposits held by the Bank.
As of December 31, 2022, the aggregate amount of uninsured deposits was $310.4 million, or 25.3%, of our total Bank deposits of $1.2 billion, excluding $10.5 million of the Company’s deposits held by the Bank.
Interest earning cash and other interest income decreased $199 thousand, or 50.8%, to $193 thousand for the year ended December 31, 2021 from $392 thousand for the year ended December 31, 2020.
Interest earning cash and other interest income increased $1.4 million, to $1.6 million for the year ended December 31, 2022 from $193 thousand for the year ended December 31, 2021.
Interest Income. Interest income increased $5.9 million or 15.3%, to $44.5 million for the year ended December 31, 2021 from $38.6 million for the year ended December 31, 2020 and was attributable to an increase in loan and reverse repurchase interest income offset by a decrease in interest income on securities and interest earning cash and other.
Interest income increased $30.9 million, or 50.7%, to $91.9 million for the year ended December 31, 2023 from $61.0 million for the year ended December 31, 2022 and was attributable to an increase in loan, securities, interest earning cash and other and reverse repurchase interest income.
We recorded income tax expense of $4.8 million for the year ended December 31, 2021, reflecting an effective tax rate of 21.1%, compared to $4.5 million, or an effective tax rate of 26.5%, for the year ended December 31, 2020.
Income Tax Expense. We recorded income tax expense of $14.9 million for the year ended December 31, 2023, reflecting an effective tax rate of 26.6%, compared to $10.3 million, or an effective tax rate of 26.5%, for the year ended December 31, 2022. Comparison of Operating Results for the Years Ended December 31, 2022 and 2021 General.
At December 31, 2022 and 2021, we did not have any accruing loans past due 90 days or greater. Real estate that we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as foreclosed real estate until it is sold.
Loans 90 days or greater past due may remain on an accrual basis if adequately collateralized and in the process of collection. Real estate that we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as foreclosed real estate until it is sold.
Data processing costs increased due to increased processing volume, primarily driven by our core banking platform, and additional costs related to our technology implementations.
The remaining increase in professional services costs was primarily due to incremental increases in insurance, legal, accounting, risk management, and compliance costs. Data processing costs increased due to increased processing volume, primarily driven by our core banking platform, and additional costs related to our technology implementations.
Stockholders’ Equity Total stockholders’ equity increased $14.4 million, or 10.0%, to $158.2 million at December 31, 2022, from $143.7 million at December 31, 2021.
Stockholders’ Equity Total stockholders’ equity increased $40.4 million, or 25.5%, to $198.6 million at December 31, 2023, from $158.2 million at December 31, 2022.
These scenarios, known as rate shocks, simulate an instantaneous change in interest rates and use various assumptions, including, but not limited to, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment and replacement of asset and liability cash flows. 61 Table of Contents The following table presents the estimated changes in net interest income of Esquire Bank, National Association, calculated on a bank-only basis, which would result from changes in market interest rates over twelve-month periods beginning December 31, 2022.
These scenarios, known as rate shocks, simulate an instantaneous change in interest rates and use various assumptions, including, but not limited to, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment and replacement of asset and liability cash flows.
LIABILITIES AND EQUITY $ 1,234,377 $ 1,010,719 $ 867,938 Net interest income $ 59,346 $ 43,703 $ 37,440 Net interest spread 4.85 % 4.40 % 4.34 % Net interest margin 4.99 % 4.49 % 4.47 % 55 Table of Contents The following table presents the dollar amount of changes in interest income and interest expense for major components of interest earning assets and interest bearing liabilities for the periods indicated.
LIABILITIES AND EQUITY $ 1,420,978 $ 1,234,377 $ 1,010,719 Net interest income $ 83,773 $ 59,346 $ 43,703 Net interest spread 5.57 % 4.85 % 4.40 % Net interest margin 6.09 % 4.99 % 4.49 % Deposits (including nonint. demand deposits) $ 1,225,958 $ 8,111 0.66 % $ 1,075,550 $ 1,643 0.15 % $ 866,532 $ 825 0.10 % 56 Table of Contents The following table presents the dollar amount of changes in interest income and interest expense for major components of interest earning assets and interest bearing liabilities for the periods indicated.
Securities interest income decreased $382 thousand, or 14.9%, to $2.2 million for the year ended December 31, 2021 from $2.6 million for the year ended December 31, 2020.
Securities interest income increased $859 thousand, or 20.6%, to $5.0 million for the year ended December 31, 2023 from $4.2 million for the year ended December 31, 2022.
At December 31, 2022 and 2021, Esquire Bank exceeded all applicable regulatory capital requirements, and was considered “well capitalized” under regulatory guidelines. We manage our capital to comply with our internal planning targets and regulatory capital standards administered by the OCC and review capital levels on a monthly basis. At December 31, 2022, Esquire Bank was classified as well-capitalized.
We manage our capital to comply with our internal planning targets and regulatory capital standards administered by the OCC and review capital levels on a monthly basis.
Net Interest Income. Net interest income increased $6.3 million, or 16.7%, to $43.7 million for the year ended December 31, 2021 from $37.4 million for the year ended December 31, 2020, due to a $5.9 million net increase in interest income and a $362 thousand decrease in interest expense.
Net Interest Income. Net interest income increased $24.4 million, or 41.2%, to $83.8 million for the year ended December 31, 2023 from $59.3 million for the year ended December 31, 2022, due to a $30.9 million increase in interest income, partially offset by a $6.5 million increase in interest expense.
These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.
These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair values.
The increase in net interest margin was due to a 9 basis point decrease in the cost of interest bearing deposits, offset by the decrease in interest earning asset yields of 3 basis points, primarily due to the historically low interest rate environment.
The increase in net interest margin was due to a 155 basis point increase in interest earning asset yields, offset by an increase in the cost of interest bearing liabilities of 83 basis points, primarily due to growth in higher yielding variable rate commercial loans and increases in short-term interest rates.
No tax-equivalent yield adjustments have been made as we have no tax free interest earning assets. At December 31, 2022 More Than One Year More Than Five Years One Year or Less through Five Years Through Ten Years More Than Ten Years Total Weighted Weighted Weighted Weighted Weighted Amortized Average Amortized Average Amortized Average Amortized Average Amortized Average Cost Yield Cost Yield Cost Yield Cost Yield Cost Yield (Dollars in thousands) Securities available-for-sale: Mortgage backed securities-agency $ — — % $ — — % $ 6,425 2.88 % $ 105,020 1.63 % $ 111,445 1.71 % Collateralized mortgage obligations-agency — — — — 2,211 2.27 16,464 1.91 18,675 1.95 Total securities available-for-sale $ — — % $ — — % $ 8,636 2.73 % $ 121,484 1.67 % $ 130,120 1.74 % Securities held-to-maturity: Collateralized mortgage obligations-agency $ — — % $ — — % $ — — % $ 78,377 2.88 % $ 78,377 2.88 % Total securities held-to-maturity $ — — % $ — — % $ — — % $ 78,377 2.88 % $ 78,377 2.88 % Deposits Total deposits increased $199.8 million, or 19.4%, to $1.2 billion at December 31, 2022 from $1.0 billion at December 31, 2021.
No tax-equivalent yield adjustments have been made as we have no tax free interest earning assets. December 31, 2023 More Than One Year More Than Five Years One Year or Less through Five Years Through Ten Years More Than Ten Years Total Weighted Weighted Weighted Weighted Weighted Amortized Average Amortized Average Amortized Average Amortized Average Amortized Average Cost Yield Cost Yield Cost Yield Cost Yield Cost Yield (Dollars in thousands) Securities available-for-sale: Mortgage backed securities-agency $ — — % $ 4,591 3.07 % $ 3,137 2.04 % $ 99,668 1.84 % $ 107,396 1.90 % Collateralized mortgage obligations-agency — — — — 1,964 2.41 31,002 4.14 32,966 4.04 Total securities available-for-sale $ — — % $ 4,591 3.07 % $ 5,101 2.18 % $ 130,670 2.39 % $ 140,362 2.40 % Securities held-to-maturity: Collateralized mortgage obligations-agency $ — — % $ — — % $ — — % $ 77,001 3.07 % $ 77,001 3.07 % Total securities held-to-maturity $ — — % $ — — % $ — — % $ 77,001 3.07 % $ 77,001 3.07 % Deposits Total deposits increased $179.1 million, or 14.6%, to $1.4 billion at December 31, 2023 from $1.2 billion at December 31, 2022.
The following table presents the estimated changes in EVE of Esquire Bank, National Association, calculated on a bank-only basis, that would result from changes in market interest rates as of December 31, 2022. At December 31, 2022 Changes in Economic Interest Rates Value of (Basis Points) Equity Change (Dollars in thousands) 400 $ 317,313 $ 37,676 300 309,190 29,553 200 300,493 20,856 100 290,852 11,215 0 279,637 — -100 265,449 (14,188) -200 242,430 (37,207) Many assumptions are used to calculate the impact of interest rate fluctuations.
The following table presents the estimated changes in EVE of Esquire Bank, National Association, calculated on a bank-only basis, that would result from changes in market interest rates as of December 31, 2023. December 31, 2023 Changes in Economic Interest Rates Value of (Basis Points) Equity Change (Dollars in thousands) 300 $ 336,844 $ 39,064 200 325,955 28,175 100 313,415 15,635 0 297,780 — -100 279,279 (18,501) -200 258,384 (39,396) -300 233,221 (64,559) 63 Table of Contents Many assumptions are used to calculate the impact of interest rate fluctuations.
Noninterest income information is as follows: For the Years Ended December 31, Change 2021 2020 Amount Percent (Dollars in thousands) Payment processing fees: Payment processing income $ 20,040 $ 13,403 $ 6,637 49.5 % ACH income 816 696 120 17.2 Customer related fees and service charges: Administrative service income 29 183 (154) (84.2) Other 434 365 69 18.9 Loss on loans held for sale (295) — (295) NA Total noninterest income $ 21,024 $ 14,647 $ 6,377 43.5 % Payment processing income increased due to the expansion of our sales channels through ISOs, merchants and additional fee allocation arrangements, with annual volumes increasing 59.4% to $23.7 billion for 2021 compared to $14.8 billion for 2020.
Noninterest income information is as follows: Years Ended December 31, Change 2023 2022 Amount Percent (Dollars in thousands) Payment processing fees: Payment processing income $ 21,450 $ 21,101 $ 349 1.7 % ACH income 866 843 23 2.7 Total payment processing fees 22,316 21,944 372 1.7 Customer related fees, service charges and other: Administrative service income 2,467 2,534 (67) (2.6) Net gain on equity investments 4,013 — 4,013 NA Gain on loans held for sale — 88 (88) (100.0) Other 955 359 596 166.0 Total customer related fees, service charges and other 7,435 2,981 4,454 149.4 Total noninterest income $ 29,751 $ 24,925 $ 4,826 19.4 % Payment processing income increased due to the expansion of our sales channels through ISOs, merchants and additional fee allocation arrangements, with annual volumes increasing 17.8% to $33.0 billion for 2023 compared to $28.0 billion for 2022.
The allowance for loan losses as a percentage of loans was 1.29% and 1.16% as of December 31, 2022 and 2021, respectively. The increase in the allowance as a percentage of loans was general reserve driven considering loan growth and the qualitative factors associated with the current uncertain economic environment.
The increase in the allowance as a percentage of loans was general reserve driven considering loan growth and the qualitative factors associated with the current uncertain economic environment including, but not limited to, its potential impact on the New York metro commercial real estate market.
We have also assessed the level and adequacy of our ISO and merchant reserves held on deposit at Esquire Bank.
We have also assessed the level and adequacy of our ISO and merchant reserves held on deposit at Esquire Bank. Currently, based on our assessments, we have not identified any elevated credit risk and our returns and chargeback ratios are within normal levels and commensurate to the merchant portfolio risk profile.
Loan interest income increased $6.0 million, or 16.7%, to $41.5 million for the year ended December 31, 2021 from $35.6 million for the year ended December 31, 2020.
Loan interest income increased $27.2 million, or 50.3%, to $81.2 million for the year ended December 31, 2023 from $54.0 million for the year ended December 31, 2022.
Nonperforming Assets Nonperforming assets include loans that are 90 or more days past due or on nonaccrual status, including troubled debt restructurings on nonaccrual status, and real estate and other loan collateral acquired through foreclosure and repossession. Loans 90 days or greater past due may remain on an accrual basis if adequately collateralized and in the process of collection.
Additionally, 80.2% of our commercial loans have interest rate floor protection as of December 31, 2023. Nonperforming Assets Nonperforming assets include loans that are 90 or more days past due or on nonaccrual status, including real estate and other loan collateral acquired through foreclosure and repossession.
A “qualifying community bank” with capital exceeding 9% will be considered compliant with all applicable regulatory capital and leverage requirements, including the requirement to be “well capitalized”. The CARES Act and implementing rules temporarily reduced the community bank 63 Table of Contents leverage ratio to 8%, to be gradually increased back to 9% by 2022.
A “qualifying community bank” with capital exceeding 9% will be considered compliant with all applicable regulatory capital and leverage requirements, including the requirement to be “well capitalized”. For the current period, Esquire Bank has elected to continue to utilize the generally applicable leverage and risk based requirements and not apply the community bank leverage ratio. Effects of Inflation.
Occupancy and equipment costs increased primarily due to amortization of our investments in internally developed software to support our new digital platforms, precautionary office cleaning costs related to COVID-19 and additional office space to support our continued growth. Income Tax Expense.
Advertising and marketing costs increased as we continued to grow our brand and expand our thought leadership through digital marketing efforts in our national verticals and support our new regional BDOs. Occupancy and equipment costs increased due to amortization of our investments in internally developed software to support our digital platform and additional office space to support our growth.