Biggest changeSelected Financial Data The following information is derived in part from the consolidated financial statements of Esquire Financial Holdings, Inc. At or For the Years Ended December 31, 2023 2022 2021 2020 2019 (Dollars in thousands, except share and per share data) Balance Sheet Data: Total assets $ 1,616,876 $ 1,395,639 $ 1,178,770 $ 936,714 $ 798,008 Cash and cash equivalents 165,209 164,122 149,156 65,185 61,806 Securities available-for-sale, at fair value 122,107 109,269 148,384 117,655 146,419 Securities held-to-maturity, at cost 77,001 78,377 — — — Loans, held for investment 1,207,413 947,295 784,517 672,421 565,369 Total deposits 1,407,299 1,228,236 1,028,409 804,054 680,620 Total stockholders’ equity 198,555 158,158 143,735 126,076 111,062 Income Statement Data: Interest income $ 91,888 $ 60,993 $ 44,531 $ 38,630 $ 36,659 Interest expense 8,115 1,647 828 1,190 2,548 Net interest income 83,773 59,346 43,703 37,440 34,111 Provision for credit losses 4,525 3,490 6,955 6,250 1,850 Net interest income after provision for credit losses 79,248 55,856 36,748 31,190 32,261 Payment processing income 22,316 21,944 20,856 14,099 10,976 Other noninterest income 7,435 2,981 168 548 835 Total noninterest income 29,751 24,925 21,024 14,647 11,811 Employee compensation and benefits 32,481 25,774 21,741 16,873 14,677 Other expenses 20,636 16,206 13,323 11,797 10,257 Total noninterest expense 53,117 41,980 35,064 28,670 24,934 Net income before income taxes 55,882 38,801 22,708 17,167 19,138 Income tax expense 14,871 10,283 4,783 4,549 4,995 Net income $ 41,011 $ 28,518 $ 17,925 $ 12,618 $ 14,143 Per Share Data: Earnings per share: Basic $ 5.31 $ 3.73 $ 2.40 $ 1.70 $ 1.91 Diluted 4.91 3.47 2.26 1.65 1.82 Book value per share (1) 23.96 19.30 17.77 16.18 14.51 Tangible book value per share (2) 23.96 19.30 17.77 16.18 14.51 Selected Performance Ratios: Return on average assets 2.89 % 2.31 % 1.77 % 1.45 % 1.93 % Return on average equity 23.20 19.44 13.42 10.69 13.95 Interest rate spread 5.57 4.85 4.40 4.34 4.56 Net interest margin 6.09 4.99 4.49 4.47 4.86 Efficiency ratio (3) 46.79 49.82 54.17 55.04 54.30 Loan to deposit ratio 85.80 77.13 76.28 83.63 83.07 Average interest earning assets to average interest bearing liabilities 188.86 201.47 215.72 191.12 181.71 Average equity to average assets 12.44 11.89 13.22 13.61 13.83 46 Table of Contents At or For the Years Ended December 31, 2023 2022 2021 2020 2019 Asset Quality Ratios (Loans Held for Investment): Allowance for credit losses to total loans 1.38 % 1.29 % 1.16 % 1.70 % 1.24 % Allowance for credit losses to nonperforming loans (4) 152 % NM NM 495 % 474 % Net charge-offs (recoveries) to average outstanding loans 0.04 % 0.04 % 1.29 % 0.30 % 0.10 % Nonperforming loans to total loans (4) 0.91 % 0.00 % 0.00 % 0.34 % 0.26 % Nonperforming loans to total assets (4) 0.68 % 0.00 % 0.00 % 0.25 % 0.18 % Nonperforming assets to total assets (5) 0.68 % 0.00 % 0.00 % 0.25 % 0.18 % Capital Ratios (Esquire Bank): Total capital to risk weighted assets 15.38 % 15.44 % 15.89 % 16.69 % 17.83 % Tier 1 capital to risk weighted assets 14.13 % 14.21 % 14.79 % 15.44 % 16.68 % Tier 1 common equity to risk weighted assets 14.13 % 14.21 % 14.79 % 15.44 % 16.68 % Tier 1 leverage capital ratio 12.07 % 10.98 % 11.46 % 12.51 % 13.50 % Other: Number of offices 3 3 3 3 3 Number of full-time equivalent employees 140 115 110 99 86 (1) For purposes of computing book value per share, book value equals total common stockholders’ equity divided by total number of shares of common stock outstanding.
Biggest changeSelected Financial Data The following information is derived in part from the consolidated financial statements of Esquire Financial Holdings, Inc. At or For the Years Ended December 31, 2024 2023 2022 2021 2020 (Dollars in thousands, except share and per share data) Balance Sheet Data: Total assets $ 1,892,503 $ 1,616,876 $ 1,395,639 $ 1,178,770 $ 936,714 Cash and cash equivalents 126,329 165,209 164,122 149,156 65,185 Securities available-for-sale, at fair value 241,746 122,107 109,269 148,384 117,655 Securities held-to-maturity, at cost 68,660 77,001 78,377 — — Loans, held for investment 1,397,021 1,207,413 947,295 784,517 672,421 Total deposits 1,642,236 1,407,299 1,228,236 1,028,409 804,054 Total stockholders’ equity 237,094 198,555 158,158 143,735 126,076 Income Statement Data: Interest income $ 113,373 $ 91,888 $ 60,993 $ 44,531 $ 38,630 Interest expense 13,444 8,115 1,647 828 1,190 Net interest income 99,929 83,773 59,346 43,703 37,440 Provision for credit losses 4,700 4,525 3,490 6,955 6,250 Net interest income after provision for credit losses 95,229 79,248 55,856 36,748 31,190 Payment processing income 20,875 22,316 21,944 20,856 14,099 Other noninterest income 4,020 7,435 2,981 168 548 Total noninterest income 24,895 29,751 24,925 21,024 14,647 Employee compensation and benefits 37,845 32,481 25,774 21,741 16,873 Other expenses 22,998 20,636 16,206 13,323 11,797 Total noninterest expense 60,843 53,117 41,980 35,064 28,670 Net income before income taxes 59,281 55,882 38,801 22,708 17,167 Income tax expense 15,623 14,871 10,283 4,783 4,549 Net income $ 43,658 $ 41,011 $ 28,518 $ 17,925 $ 12,618 Per Share Data: Earnings per share: Basic $ 5.58 $ 5.31 $ 3.73 $ 2.40 $ 1.70 Diluted 5.14 4.91 3.47 2.26 1.65 Book value per share (1) 28.38 23.96 19.30 17.77 16.18 Tangible book value per share (2) 28.38 23.96 19.30 17.77 16.18 Selected Performance Ratios: Return on average assets 2.57 % 2.89 % 2.31 % 1.77 % 1.45 % Return on average equity 20.14 23.20 19.44 13.42 10.69 Interest rate spread 5.48 5.57 4.85 4.40 4.34 Net interest margin 6.06 6.09 4.99 4.49 4.47 Efficiency ratio (3) 48.74 46.79 49.82 54.17 55.04 Loan to deposit ratio 85.07 85.80 77.13 76.28 83.63 Average interest earning assets to average interest bearing liabilities 172.03 188.86 201.47 215.72 191.12 Average equity to average assets 12.75 12.44 11.89 13.22 13.61 46 Table of Contents At or For the Years Ended December 31, 2024 2023 2022 2021 2020 Asset Quality Ratios (Loans Held for Investment): Allowance for credit losses to total loans 1.50 % 1.38 % 1.29 % 1.16 % 1.70 % Allowance for credit losses to nonperforming loans (4) 192 % 152 % NM NM 495 % Net charge-offs (recoveries) to average outstanding loans 0.03 % 0.04 % 0.04 % 1.29 % 0.30 % Nonperforming loans to total loans (4) 0.78 % 0.91 % 0.00 % 0.00 % 0.34 % Nonperforming loans to total assets (4) 0.58 % 0.68 % 0.00 % 0.00 % 0.25 % Nonperforming assets to total assets (5) 0.58 % 0.68 % 0.00 % 0.00 % 0.25 % Capital Ratios (Esquire Bank): Total capital to risk weighted assets 15.92 % 15.38 % 15.44 % 15.89 % 16.69 % Tier 1 capital to risk weighted assets 14.67 % 14.13 % 14.21 % 14.79 % 15.44 % Tier 1 common equity to risk weighted assets 14.67 % 14.13 % 14.21 % 14.79 % 15.44 % Tier 1 leverage capital ratio 11.70 % 12.07 % 10.98 % 11.46 % 12.51 % Other: Number of offices 3 3 3 3 3 Number of full-time equivalent employees 138 140 115 110 99 (1) For purposes of computing book value per share, book value equals total common stockholders’ equity divided by total number of shares of common stock outstanding.
When property is acquired, it is initially recorded at the fair value less costs to sell at the date of foreclosure, establishing a new cost basis. Holding costs and declines in fair value after acquisition of the property result in charges against income. At December 31, 2023 and 2022, we did not have any foreclosed assets.
When property is acquired, it is initially recorded at the fair value less costs to sell at the date of foreclosure, establishing a new cost basis. Holding costs and declines in fair value after acquisition of the property result in charges against income. At December 31, 2024 and 2023, we did not have any foreclosed assets.
This increase was general reserve driven considering 58 Table of Contents loan growth and qualitative factors associated with the current uncertain economic environment including, but not limited to, its potential impact on the New York metro commercial real estate market. Noninterest Income.
This increase was general reserve driven considering loan growth and qualitative factors associated with the current uncertain economic environment including, but not limited to, its potential impact on the New York metro commercial real estate market. 61 Table of Contents Noninterest Income.
The following table sets forth certain information at December 31, 2023 regarding the contractual maturity of our held for investment loan portfolio. Demand loans, loans having no stated repayment schedule or maturity, and overdraft loans are reported as being due in one year or less.
The following table sets forth certain information at December 31, 2024 regarding the contractual maturity of our held for investment loan portfolio. Demand loans, loans having no stated repayment schedule or maturity, and overdraft loans are reported as being due in one year or less.
Debt Securities Portfolio At December 31, 2023 and 2022, all debt securities available-for-sale were carried at fair value and we had no investments in a single company or entity, other than government and government agency securities, which had an aggregate book value in excess of 10% of our equity.
Debt Securities Portfolio At December 31, 2024 and 2023, all debt securities available-for-sale were carried at fair value and we had no investments in a single company or entity, other than government and government agency securities, which had an aggregate book value in excess of 10% of our equity.
Due to the decline in fair value being attributable to changes in interest rates, not credit quality and because the Company does not have the intent to sell the securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider the securities to be impaired at December 31, 2023.
Due to the decline in fair value being attributable to changes in interest rates, not credit quality and because the Company does not have the intent to sell the securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider the securities to be impaired at December 31, 2024.
Additionally, there was no allowance for credit losses on securities held-to-maturity due to the high credit quality composition consisting of issuances from government sponsored agencies. No impairment charges were recorded for the years ended December 31, 2023, 2022 and 2021. Portfolio Maturities and Yields.
Additionally, there was no allowance for credit losses on securities held-to-maturity due to the high credit quality composition consisting of issuances from government sponsored agencies. No impairment charges were recorded for the years ended December 31, 2024, 2023 and 2022. Portfolio Maturities and Yields.
Esquire Bank is subject to various regulatory capital requirements administered by Office of the Comptroller of the Currency (the “OCC”), and the Federal Deposit Insurance Corporation. At December 31, 2023 and 2022, Esquire Bank exceeded all applicable regulatory capital requirements, and was considered “well capitalized” under regulatory guidelines.
Esquire Bank is subject to various regulatory capital requirements administered by Office of the Comptroller of the Currency (the “OCC”), and the Federal Deposit Insurance Corporation. At December 31, 2024 and 2023, Esquire Bank exceeded all applicable regulatory capital requirements, and was considered “well capitalized” under regulatory guidelines.
The composition and maturities of the investment securities portfolio at December 31, 2023, are summarized in the following table. Maturities are based on the final contractual payment dates and do not reflect the impact of prepayments or early redemptions that may occur.
The composition and maturities of the investment securities portfolio at December 31, 2024, are summarized in the following table. Maturities are based on the final contractual payment dates and do not reflect the impact of prepayments or early redemptions that may occur.
As of December 31, 2023 and December 31, 2022, none of the Company’s available-for-sale securities were in an unrealized loss position due to credit, and therefore no allowance for credit losses on available-for-sale securities was required.
As of December 31, 2024 and December 31, 2023, none of the Company’s available-for-sale securities were in an unrealized loss position due to credit, and therefore no allowance for credit losses on available-for-sale securities was required.
In a static pool approach, statistical information about a pool of loans originated during a specified period is tracked over its life (including losses, delinquencies, and prepayments). In general, this methodology operates by calculating a rate representing the current 44 Table of Contents balance expected to not be collected for each pool.
In a static pool approach, statistical information about a pool of loans originated during a specified period is tracked over its life (including losses, delinquencies, and prepayments). In general, this methodology operates by calculating a rate representing the current balance expected to not be collected for each pool.
Professional services costs increased with $1.0 million representing 59 Table of Contents costs associated with the retention of a global executive search firm to expand our regional national sales capabilities (senior Business Development Officers (“BDOs”)), senior commercial underwriting, and senior payment processing risk management.
Professional services costs increased with $1.0 million representing costs associated with the retention of a global executive search firm to expand our regional national sales capabilities (senior Business Development Officers (“BDOs”)), senior commercial underwriting, and senior payment processing risk management.
Management considers the accounting policy relating to the allowance for credit losses to be a critical accounting policy given the inherent subjectivity and uncertainty in estimating the levels of the allowance required to cover credit losses in the portfolio and the material effect that such judgments can have on the results of operations .
Management considers the accounting policy relating to the allowance for credit losses on loans held for investment to be a critical accounting policy given the inherent subjectivity and uncertainty in estimating the levels of the allowance required to cover credit losses in the portfolio and the material effect that such judgments can have on the results of operations .
The estimation process in determining an appropriate level for the allowance for credit losses requires consideration of past events, current conditions, and reasonable and supportable forecasts, and involves a significant degree of management judgment.
The estimation process in determining an appropriate level for the allowance for credit losses requires consideration of past events, current conditions, and reasonable and supportable forecasts, and involves a significant degree 44 Table of Contents of management judgment.
Growth was partially funded by a $128.5 million, or 27.6%, increase in average law firm escrow deposits to $593.6 million for the year ended December 31, 2023 from $465.0 million for the year ended December 31, 2022. Interest Income.
Growth was partially funded by a $128.5 million, or 27.6%, increase in average law firm escrow deposits to $593.6 million for the year ended December 31, 2023 from $465.0 million for the year ended December 31, 2022. 60 Table of Contents Interest Income.
The remaining increase in professional services costs was primarily due to incremental increases in insurance, legal, accounting, risk management, and compliance costs. Data processing costs increased due to increased processing volume, primarily driven by our core banking platform, and additional costs related to our technology implementations.
The remaining increase in professional services costs was primarily due to incremental increases in 62 Table of Contents insurance, legal, accounting, risk management, and compliance costs. Data processing costs increased due to increased processing volume, primarily driven by our core banking platform, and additional costs related to our technology implementations.
See Note 1 “Business and Summary of Significant Accounting Policies” for discussion of our allowance for credit losses policy. On January 1, 2023, we adopted the CECL Standard.
See Note 1 “Business and Summary of Significant Accounting Policies” for discussion of our allowance for credit losses on loans held for investment policy. On January 1, 2023, we adopted the CECL Standard.
We continue to focus on the acquisition and expansion of core deposit relationships, which we define as all deposits except for certificates of deposit. Core deposits totaled $1.4 billion at December 31, 2023, or 99.4% of total deposits at that date.
We continue to focus on the acquisition and expansion of core deposit relationships, which we define as all deposits except for certificates of deposit. Core deposits totaled $1.63 billion at December 31, 2024, or 99.1% of total deposits at that date.
Additionally, 80.2% of our commercial loans have interest rate floor protection as of December 31, 2023. Nonperforming Assets Nonperforming assets include loans that are 90 or more days past due or on nonaccrual status, including real estate and other loan collateral acquired through foreclosure and repossession.
Additionally, approximately 90% of our commercial loans have interest rate floor protection as of December 31, 2024. Nonperforming Assets Nonperforming assets include loans that are 90 or more days past due or on nonaccrual status, including real estate and other loan collateral acquired through foreclosure and repossession.
Therefore, these law firm escrow accounts carry FDIC insurance at the claimant settlement level, not at the deposit account level. The FDIC insured and uninsured deposited balances reflect management’s determination of settlement claims deposited as of period end. In addition, as of December 31, 2023, the aggregate amount of our uninsured certificates of deposit was $122 thousand.
Therefore, these law firm escrow accounts carry FDIC insurance at the claimant settlement level, not at the deposit account level. The FDIC insured and uninsured deposited balances reflect management’s determination of settlement claims deposited as of period end. In addition, as of December 31, 2024, the aggregate amount of our uninsured certificates of deposit was $6.8 million.
Management believes that the most critical accounting policies, which involve the most complex or subjective decisions or assessments, are as follows: Allowance for Credit Losses.
Management believes that the most critical accounting policies, which involve the most complex or subjective decisions or assessments, are as follows: Allowance for Credit Losses on Loans Held for Investment.
As other companies may use different calculations for this measure, this presentation may not be comparable to other similarly titled measures by other companies. 47 Table of Contents For the Years Ended December 31, 2023 2022 2021 2020 2019 (Dollars in thousands) Efficiency Ratio: Net interest income $ 83,773 $ 59,346 $ 43,703 $ 37,440 $ 34,111 Noninterest income 29,751 24,925 21,024 14,647 11,811 Less net gain on equity investments (4,013) — — — — Recurring revenue $ 109,511 $ 84,271 $ 64,727 $ 52,087 $ 45,922 Total noninterest expense $ 53,117 $ 41,980 $ 35,064 $ 28,670 $ 24,934 Efficiency ratio 48.5 % 49.8 % 54.2 % 55.0 % 54.3 % Discussion and Analysis of Financial Condition for the Years Ended December 31, 2023 and 2022 Assets .
As other companies may use different calculations for this measure, this presentation may not be comparable to other similarly titled measures by other companies. 47 Table of Contents For the Years Ended December 31, 2024 2023 2022 2021 2020 (Dollars in thousands) Efficiency Ratio: Net interest income $ 99,929 $ 83,773 $ 59,346 $ 43,703 $ 37,440 Noninterest income 24,895 29,751 24,925 21,024 14,647 Less: net gain on equity investments — (4,013) — — — Recurring revenue $ 124,824 $ 109,511 $ 84,271 $ 64,727 $ 52,087 Total noninterest expense $ 60,843 $ 53,117 $ 41,980 $ 35,064 $ 28,670 Efficiency ratio 48.7 % 48.5 % 49.8 % 54.2 % 55.0 % Discussion and Analysis of Financial Condition for the Years Ended December 31, 2024 and 2023 Assets .
At December 31, 2023, Esquire Bank was classified as well-capitalized. 64 Table of Contents The following table presents our capital ratios as of the indicated dates for Esquire Bank. For Capital Adequacy Purposes Minimum Capital with Actual “Well Capitalized” Conservation Buffer At December 31, 2023 Total Risk-based Capital Ratio Bank 10.00 % 10.50 % 15.38 % Tier 1 Risk-based Capital Ratio Bank 8.00 % 8.50 % 14.13 % Common Equity Tier 1 Capital Ratio Bank 6.50 % 7.00 % 14.13 % Tier 1 Leverage Ratio Bank 5.00 % 4.00 % 12.07 % Effective January 1, 2020, the federal banking agencies adopted a rule to establish for institutions with assets of less than $10 billion that meet other specified criteria a “community bank leverage ratio” (the ratio of a bank’s tangible equity capital to average total consolidated assets) of 9% that such institutions may elect to utilize in lieu of the generally applicable leverage and risk-based capital requirements noted above.
The following table presents our capital ratios as of the indicated dates for Esquire Bank. For Capital Adequacy Purposes Minimum Capital with Actual “Well Capitalized” Conservation Buffer At December 31, 2024 Total Risk-based Capital Ratio Bank 10.00 % 10.50 % 15.92 % Tier 1 Risk-based Capital Ratio Bank 8.00 % 8.50 % 14.67 % Common Equity Tier 1 Capital Ratio Bank 6.50 % 7.00 % 14.67 % Tier 1 Leverage Ratio Bank 5.00 % 4.00 % 11.70 % Effective January 1, 2020, the federal banking agencies adopted a rule to establish for institutions with assets of less than $10 billion that meet other specified criteria a “community bank leverage ratio” (the ratio of a bank’s tangible equity 65 Table of Contents capital to average total consolidated assets) of 9% that such institutions may elect to utilize in lieu of the generally applicable leverage and risk-based capital requirements noted above.
Income Tax Expense. We recorded income tax expense of $14.9 million for the year ended December 31, 2023, reflecting an effective tax rate of 26.6%, compared to $10.3 million, or an effective tax rate of 26.5%, for the year ended December 31, 2022. Comparison of Operating Results for the Years Ended December 31, 2022 and 2021 General.
We recorded income tax expense of $15.6 million for the year ended December 31, 2024, reflecting an effective tax rate of 26.4%, compared to $14.9 million, or an effective tax rate of 26.6%, for the year ended December 31, 2023. Comparison of Operating Results for the Years Ended December 31, 2023 and 2022 General.
The allowance for credit losses as a percentage of loans was 1.38% and 1.29% as of December 31, 2023 and 2022, respectively.
The allowance for credit losses as a percentage of loans was 1.50% and 1.38% as of December 31, 2024 and 2023, respectively.
As of December 31, 2023, the Company had approximately $684.2 million of law firm escrow (or trust) deposits with the majority of these law firms also having a commercial lending relationship with the Bank.
As of December 31, 2024, the Company had approximately $979.0 million of law firm escrow (or trust) deposits with the majority of these law firms also having a commercial lending relationship with the Bank.
Our overall liquidity position (cash, borrowing capacity, and available reciprocal client sweep balances) totaled $657.8 million at December 31, 2023, or 47% of total deposits, creating a highly liquid and unlevered balance sheet We have no material commitments or demands that are likely to affect our liquidity other than set forth below.
Our overall liquidity position (cash, borrowing capacity, and available reciprocal client sweep balances) totaled $1.05 billion at December 31, 2024, or 64.0% of total deposits, creating a highly liquid and unlevered balance sheet We have no material commitments or demands that are likely to affect our liquidity other than set forth below.
Critical accounting estimates are necessary in the application of certain accounting policies and procedures and are particularly susceptible to significant change. Critical accounting policies are defined as those involving significant judgments and assumptions by management that could have a material impact on the carrying value of certain assets or on income under different assumptions or conditions.
Critical accounting policies are defined as those involving significant judgments and assumptions by management that could have a material impact on the carrying value of certain assets or on income under different assumptions or conditions.
The allowance for credit losses is based on management’s assessment of various factors affecting the loan portfolio, including portfolio composition, delinquent and nonaccrual loans, national and local business conditions and loss experience and an overall evaluation of the quality of the underlying collateral. 51 Table of Contents The following table sets forth activity in our allowance for credit losses for the periods indicated. Years Ended December 31, 2023 2022 2021 (In thousands) Allowance at beginning of year $ 12,223 $ 9,076 $ 11,402 Impact of CECL adoption 283 — — Provision for credit losses 4,525 3,490 6,955 Charge-offs: Multifamily — 178 — Commercial real estate — — — 1 – 4 family — — — Commercial 5 64 111 Consumer 439 150 9,170 Total charge-offs 444 392 9,281 Recoveries: Multifamily — 17 — Commercial real estate — — — 1 – 4 family — — — Commercial — 32 — Consumer 44 — — Total recoveries 44 49 — Allowance at end of year $ 16,631 $ 12,223 $ 9,076 The following table presents average loans and credit loss experience for the periods indicated. Years Ended December 31, 2023 2022 Net Net Charge-offs Charge-offs Average Net to Average Average Net to Average Loans (1) Charge-offs Loans Loans (1) Charge-offs Loans (Dollars in thousands) Multifamily $ 304,848 $ — — % $ 260,291 $ 161 0.06 % Commercial real estate 90,735 — — 71,055 — — 1 – 4 family 22,109 — — 32,532 — — Commercial 621,730 5 0.00 470,373 32 0.01 Consumer 13,477 395 2.93 10,851 150 1.38 Total $ 1,052,899 $ 400 0.04 % $ 845,102 $ 343 0.04 % (1) Excludes net deferred loan fees and unearned premiums.
The allowance for credit losses is based on management’s assessment of various factors affecting the loan portfolio, including portfolio composition, delinquent and nonaccrual loans, national and local business conditions and loss experience and an overall evaluation of the quality of the underlying collateral. 51 Table of Contents The following table sets forth activity in our allowance for credit losses for the periods indicated. Years Ended December 31, 2024 2023 2022 (In thousands) Allowance at beginning of year $ 16,631 $ 12,223 $ 9,076 Impact of CECL adoption — 283 — Provision for credit losses 4,700 4,525 3,490 Charge-offs: Multifamily — — 178 Commercial real estate — — — 1 – 4 family — — — Commercial — 5 64 Consumer 390 439 150 Total charge-offs 390 444 392 Recoveries: Multifamily — — 17 Commercial real estate — — — 1 – 4 family — — — Commercial — — 32 Consumer 38 44 — Total recoveries 38 44 49 Allowance at end of year $ 20,979 $ 16,631 $ 12,223 The following table presents average loans and credit loss experience for the periods indicated. Years Ended December 31, 2024 2023 Net Net Charge-offs Charge-offs Average Net to Average Average Net to Average Loans (1) Charge-offs Loans Loans (1) Charge-offs Loans (Dollars in thousands) Multifamily $ 349,360 $ — — % $ 304,848 $ — — % Commercial real estate 88,272 — — 90,735 — — 1 – 4 family 15,898 — — 22,109 — — Commercial 786,534 — — 621,730 5 0.00 Consumer 18,698 352 1.88 13,477 395 2.93 Total $ 1,258,762 $ 352 0.03 % $ 1,052,899 $ 400 0.04 % (1) Excludes net deferred loan fees and unearned premiums.
LIABILITIES AND EQUITY $ 1,420,978 $ 1,234,377 $ 1,010,719 Net interest income $ 83,773 $ 59,346 $ 43,703 Net interest spread 5.57 % 4.85 % 4.40 % Net interest margin 6.09 % 4.99 % 4.49 % Deposits (including nonint. demand deposits) $ 1,225,958 $ 8,111 0.66 % $ 1,075,550 $ 1,643 0.15 % $ 866,532 $ 825 0.10 % 56 Table of Contents The following table presents the dollar amount of changes in interest income and interest expense for major components of interest earning assets and interest bearing liabilities for the periods indicated.
LIABILITIES AND EQUITY $ 1,700,590 $ 1,420,978 $ 1,234,377 Net interest income $ 99,929 $ 83,773 $ 59,346 Net interest spread 5.48 % 5.57 % 4.85 % Net interest margin 6.06 % 6.09 % 4.99 % Deposits (including nonint. demand deposits) $ 1,469,048 $ 13,440 0.91 % $ 1,225,958 $ 8,111 0.66 % $ 1,075,550 $ 1,643 0.15 % 56 Table of Contents The following table presents the dollar amount of changes in interest income and interest expense for major components of interest earning assets and interest bearing liabilities for the periods indicated.
At December 31, 2023, we had one multifamily loan classified as substandard and placed on nonaccrual totaling $10.9 million, primarily due to the property owners decisions resulting in excessive vacancy in an area where the average vacancy is minimal. Management recently had these properties appraised and noted that no specific reserve was necessary.
At December 31, 2024 and 2023, we had one multifamily loan classified as substandard and placed on nonaccrual totaling $10.9 million, primarily due to the property owners decisions resulting in excessive vacancy in an area where the average vacancy is minimal.
Future changes to the allowance for credit losses may be necessary based on changes in economic, market, or other conditions. Changes to estimates could result in a material change in the allowance for credit losses and charges to 45 Table of Contents provision for credit losses would materially decrease the Company’s net income.
Management expects there to be differences between actual and estimated results. Future changes to the allowance for credit losses may be necessary based on changes in economic, market, or other conditions. Changes to estimates could result in a material change in the allowance for credit losses and charges to provision for credit losses would materially decrease the Company’s net income.
The following table sets forth the maturity of the uninsured certificates of deposit as of December 31, 2023. December 31, 2023 (In thousands) Maturing period: Three months or less $ — Over three months through six months — Over six months through twelve months 16 Over twelve months 106 Total $ 122 Borrowings At December 31, 2023, we had the ability to borrow a total of $284.2 million from the FHLB of New York.
The following table sets forth the maturity of the uninsured certificates of deposit as of December 31, 2024. December 31, 2024 (In thousands) Maturing period: Three months or less $ 6,132 Over three months through six months 614 Over six months through twelve months 78 Over twelve months — Total $ 6,824 Borrowings At December 31, 2024, we had the ability to borrow a total of $431.7 million from the FHLB of New York.
Our total assets were $1.6 billion at December 31, 2023, an increase of $221.2 million from $1.4 billion at December 31, 2022. The increase was primarily due to growth in our loan portfolio and securities available-for-sale, offset by decreases in reverse repurchase agreements. Loan Portfolio Analysis.
Our total assets were $1.89 billion at December 31, 2024, an increase of $275.6 million from $1.62 billion at December 31, 2023. The increase was primarily due to growth in our loan portfolio and securities available-for-sale, offset by decreases in cash and cash equivalents. Loan Portfolio Analysis.
Securities available-for-sale totaled $122.1 million at December 31, 2023, as compared to $109.3 million at December 31, 2022. Securities held-to-maturity totaled $77.0 million at December 31, 2023, as compared to $78.4 million at December 31, 2022. 53 Table of Contents Management evaluates securities available-for-sale in unrealized loss positions to determine whether the impairment is due to credit-related factors.
Securities held-to-maturity totaled $68.7 million at December 31, 2024, as compared to $77.0 million at December 31, 2023, due to paydowns and portfolio amortization. 53 Table of Contents Management evaluates securities available-for-sale in unrealized loss positions to determine whether the impairment is due to credit-related factors.
There were no loans on nonaccrual at December 31, 2022. 50 Table of Contents The following table sets forth information regarding our nonperforming assets at the dates indicated. December 31, 2023 2022 (Dollars in thousands) Nonaccrual loans: Multifamily $ 10,940 $ — Commercial real estate — — 1 – 4 family — — Commercial — — Consumer — 4 Total nonaccrual loans 10,940 4 Other real estate owned — — Loans past due 90 days and still accruing 69 — Total nonperforming assets $ 11,009 $ 4 Total loans held for investment (1) $ 1,207,413 $ 947,295 Total assets $ 1,616,876 $ 1,395,639 Allowance for credit losses $ 16,631 $ 12,223 Total nonaccrual loans to total loans 0.91 % 0.00 % Total nonperforming assets to total assets 0.68 % 0.00 % Allowance for credit losses to nonaccrual loans 152 % NM Allowance for credit losses to nonperforming loans 152 % NM Allowance for credit losses to total loans at end of the period (1) 1.38 % 1.29 % (1) Loans are presented before the allowance for credit losses and include net deferred loan fees and unearned premiums.
Management recently had these properties appraised and noted that no specific reserve was necessary. 50 Table of Contents The following table sets forth information regarding our nonperforming assets at the dates indicated. December 31, 2024 2023 (Dollars in thousands) Nonaccrual loans: Multifamily $ 10,940 $ 10,940 Commercial real estate — — 1 – 4 family — — Commercial — — Consumer — — Total nonaccrual loans 10,940 10,940 Other real estate owned — — Loans past due 90 days and still accruing — 69 Total nonperforming assets $ 10,940 $ 11,009 Total loans held for investment (1) $ 1,397,021 $ 1,207,413 Total assets $ 1,892,503 $ 1,616,876 Allowance for credit losses $ 20,979 $ 16,631 Total nonaccrual loans to total loans 0.78 % 0.91 % Total nonperforming assets to total assets 0.58 % 0.68 % Allowance for credit losses to nonaccrual loans 192 % 152 % Allowance for credit losses to nonperforming loans 192 % 152 % Allowance for credit losses to total loans at end of the period (1) 1.50 % 1.38 % (1) Loans are presented before the allowance for credit losses and include net deferred loan fees and unearned premiums.
The 52 Table of Contents allowance for credit losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories. December 31, 2023 2022 Percent of Percent of Percent of Percent of Allowance Loans in Allowance Loans in for Credit Each for Credit Each Allowance Losses to Category Allowance Losses to Category for Credit Total to Total for Credit Total to Total Losses Allowance Loans Losses Allowance Loans (Dollars in thousands) Multifamily $ 3,236 19.5 % 28.8 % $ 2,017 16.5 % 27.7 % Commercial real estate 823 4.9 7.4 1,022 8.4 9.7 1 – 4 family 58 0.3 1.5 192 1.6 2.7 Commercial 12,056 72.5 61.1 8,645 70.7 58.2 Consumer 458 2.8 1.2 347 2.8 1.7 Total allocated allowance $ 16,631 100.0 % 100.0 % $ 12,223 100.0 % 100.0 % Loans rated special mention decreased $9.7 million to $4.0 million as of December 31, 2023 from $13.7 million as of December 31, 2022, due primarily to performance improvements and repayments of commercial loans.
The 52 Table of Contents allowance for credit losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories. December 31, 2024 2023 Percent of Percent of Percent of Percent of Allowance Loans in Allowance Loans in for Credit Each for Credit Each Allowance Losses to Category Allowance Losses to Category for Credit Total to Total for Credit Total to Total Losses Allowance Loans Losses Allowance Loans (Dollars in thousands) Multifamily $ 5,116 24.4 % 25.4 % $ 3,236 19.5 % 28.8 % Commercial real estate 691 3.3 6.2 823 4.9 7.4 1 – 4 family 52 0.2 1.1 58 0.3 1.5 Commercial 14,283 68.1 65.9 12,056 72.5 61.1 Consumer 837 4.0 1.4 458 2.8 1.2 Total allocated allowance $ 20,979 100.0 % 100.0 % $ 16,631 100.0 % 100.0 % Loans rated special mention totaled $4.0 million as of December 31, 2024, comparable to the same period in 2023.
We manage our capital to comply with our internal planning targets and regulatory capital standards administered by the OCC and review capital levels on a monthly basis.
We manage our capital to comply with our internal planning targets and regulatory capital standards administered by the OCC and review capital levels on a monthly basis. At December 31, 2024, Esquire Bank was classified as well-capitalized.
We also had a borrowing capacity with the FRB of New York discount window of $58.0 million. At December 31, 2023, we also had $17.5 million in aggregate unsecured lines of credit with unaffiliated correspondent banks. No amounts were outstanding on any of the aforementioned lines as of December 31, 2023.
We also had a borrowing capacity with the FRB of New York discount window of $51.4 million. At December 31, 2024, we also had $17.5 million in aggregate unsecured lines of credit with unaffiliated correspondent banks.
No tax-equivalent adjustments have been made as we have no tax exempt investments. Years Ended December 31, 2023 2022 2021 Average Average Average Average Average Average Balance Interest Yield/Cost Balance Interest Yield/Cost Balance Interest Yield/Cost (Dollars in thousands) INTEREST EARNING ASSETS Loans held for investment $ 1,051,903 $ 81,188 7.72 % $ 844,393 $ 54,007 6.40 % $ 717,680 $ 41,545 5.79 % Securities, includes restricted stock 210,776 5,020 2.38 % 204,501 4,161 2.03 % 133,958 2,174 1.62 % Securities purchased under agreements to resell 27,142 1,526 5.62 % 49,273 1,251 2.54 % 51,008 619 1.21 % Interest earning cash and other 85,454 4,154 4.86 % 91,206 1,574 1.73 % 70,132 193 0.28 % Total interest earning assets 1,375,275 91,888 6.68 % 1,189,373 60,993 5.13 % 972,778 44,531 4.58 % NONINTEREST EARNING ASSETS 45,703 45,004 37,941 TOTAL AVERAGE ASSETS $ 1,420,978 $ 1,234,377 $ 1,010,719 INTEREST BEARING LIABILITIES Savings, NOW, money market deposits $ 715,004 $ 7,635 1.07 % $ 572,498 $ 1,488 0.26 % $ 439,718 $ 746 0.17 % Time deposits 13,159 476 3.62 % 17,775 155 0.87 % 11,152 79 0.71 % Total deposits 728,163 8,111 1.11 % 590,273 1,643 0.28 % 450,870 825 0.18 % Borrowings 46 4 8.70 % 75 4 5.33 % 78 3 3.85 % Total interest bearing liabilities 728,209 8,115 1.11 % 590,348 1,647 0.28 % 450,948 828 0.18 % NONINTEREST BEARING LIABILITIES Demand deposits 497,795 485,277 415,662 Other liabilities 18,210 12,043 10,491 Total noninterest bearing liabilities 516,005 497,320 426,153 Stockholders' equity 176,764 146,709 133,618 TOTAL AVG.
No tax-equivalent adjustments have been made as we have no tax exempt investments. Years Ended December 31, 2024 2023 2022 Average Average Average Average Average Average Balance Interest Yield/Cost Balance Interest Yield/Cost Balance Interest Yield/Cost (Dollars in thousands) INTEREST EARNING ASSETS Loans held for investment $ 1,258,914 $ 98,458 7.82 % $ 1,051,903 $ 81,188 7.72 % $ 844,393 $ 54,007 6.40 % Securities, includes restricted stock 265,714 8,636 3.25 % 210,776 5,020 2.38 % 204,501 4,161 2.03 % Securities purchased under agreements to resell — — — 27,142 1,526 5.62 % 49,273 1,251 2.54 % Interest earning cash and other 123,805 6,279 5.07 % 85,454 4,154 4.86 % 91,206 1,574 1.73 % Total interest earning assets 1,648,433 113,373 6.88 % 1,375,275 91,888 6.68 % 1,189,373 60,993 5.13 % NONINTEREST EARNING ASSETS 52,157 45,703 45,004 TOTAL AVERAGE ASSETS $ 1,700,590 $ 1,420,978 $ 1,234,377 INTEREST BEARING LIABILITIES Savings, NOW, money market deposits $ 945,899 $ 12,889 1.36 % $ 715,004 $ 7,635 1.07 % $ 572,498 $ 1,488 0.26 % Time deposits 12,281 551 4.49 % 13,159 476 3.62 % 17,775 155 0.87 % Total deposits 958,180 13,440 1.40 % 728,163 8,111 1.11 % 590,273 1,643 0.28 % Borrowings 44 4 9.09 % 46 4 8.70 % 75 4 5.33 % Total interest bearing liabilities 958,224 13,444 1.40 % 728,209 8,115 1.11 % 590,348 1,647 0.28 % NONINTEREST BEARING LIABILITIES Demand deposits 510,868 497,795 485,277 Other liabilities 14,755 18,210 12,043 Total noninterest bearing liabilities 525,623 516,005 497,320 Stockholders' equity 216,743 176,764 146,709 TOTAL AVG.
We recorded income tax expense of $10.3 million for the year ended December 31, 2022, reflecting an effective tax rate of 26.5%, compared to $4.8 million, or an effective tax rate of 21.1%, for the year ended December 31, 2021.
Income Tax Expense. We recorded income tax expense of $14.9 million for the year ended December 31, 2023, reflecting an effective tax rate of 26.6%, compared to $10.3 million, or an effective tax rate of 26.5%, for the year ended December 31, 2022. Management of Market Risk General.
We also had Commercial Litigation-Related committed and uncommitted undrawn lines of credit totaling $69.3 million and $416.8 million, respectively, at December 31, 2023. Litigation-Related post-settlement consumer loans held for investment decreased $280 thousand to $2.4 million as of December 31, 2023, from $2.7 million as of December 31, 2022. Loan Maturity.
We also had Commercial Litigation-Related committed and uncommitted undrawn lines of credit totaling $85.0 million and $580.3 million, respectively, at December 31, 2024. Litigation-Related post-settlement consumer loans increased $310 thousand to $2.7 million as of December 31, 2024, from $2.4 million as of December 31, 2023. 49 Table of Contents Loan Maturity.
Our most liquid assets are cash and cash equivalents. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At December 31, 2023 and 2022, cash and cash equivalents totaled $165.2 million and $164.1 million, respectively.
Excess liquid assets are invested generally in interest earning deposits and short-and intermediate-term securities. Our most liquid assets are cash and cash equivalents. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At December 31, 2024 and 2023, cash and cash equivalents totaled $126.3 million and $165.2 million, respectively.
We use an interest rate risk simulation model to test the interest rate sensitivity of net interest income and the balance sheet. Instantaneous parallel rate shift scenarios are modeled and utilized to evaluate risk and establish exposure limits for acceptable changes in net interest margin.
Instantaneous parallel rate shift scenarios are modeled and utilized to evaluate risk and establish exposure limits for acceptable changes in net interest margin.
Changes attributable to both volume and rate are allocated ratably between the volume and rate categories. Years Ended December 31, 2023 vs. 2022 Increase Total (Decrease) due to Increase Volume Rate (Decrease) (In thousands) Interest earned on: Loans held for investment $ 16,455 $ 10,726 $ 27,181 Securities, includes restricted stock 131 728 859 Securities purchased under agreements to resell (746) 1,021 275 Interest earning cash and other (105) 2,685 2,580 Total interest income 15,735 15,160 30,895 Interest paid on: Savings, NOW, money market deposits 591 5,556 6,147 Time deposits (50) 371 321 Total deposits 541 5,927 6,468 Borrowings (2) 2 — Total interest expense 539 5,929 6,468 Change in net interest income $ 15,196 $ 9,231 $ 24,427 Years Ended December 31, 2022 vs. 2021 Increase Total (Decrease) due to Increase Volume Rate (Decrease) (In thousands) Interest earned on: Loans held for investment $ 7,818 $ 4,644 $ 12,462 Securities, includes restricted stock 1,341 646 1,987 Securities purchased under agreements to resell (22) 654 632 Interest earning cash and other 74 1,307 1,381 Total interest income 9,211 7,251 16,462 Interest paid on: Savings, NOW, money market deposits 269 473 742 Time deposits 55 21 76 Total deposits 324 494 818 Borrowings — 1 1 Total interest expense 324 495 819 Change in net interest income $ 8,887 $ 6,756 $ 15,643 57 Table of Contents Comparison of Operating Results for the Years Ended December 31, 2023 and 2022 General.
Changes attributable to both volume and rate are allocated ratably between the volume and rate categories. Years Ended December 31, 2024 vs. 2023 Increase Total (Decrease) due to Increase Volume Rate (Decrease) (In thousands) Interest earned on: Loans held for investment $ 16,682 $ 588 $ 17,270 Securities, includes restricted stock 1,507 2,109 3,616 Securities purchased under agreements to resell (1,526) — (1,526) Interest earning cash and other 1,938 187 2,125 Total interest income 18,601 2,884 21,485 Interest paid on: Savings, NOW, money market deposits 2,002 3,252 5,254 Time deposits (33) 108 75 Total deposits 1,969 3,360 5,329 Borrowings — — — Total interest expense 1,969 3,360 5,329 Change in net interest income $ 16,632 $ (476) $ 16,156 Years Ended December 31, 2023 vs. 2022 Increase Total (Decrease) due to Increase Volume Rate (Decrease) (In thousands) Interest earned on: Loans held for investment $ 16,455 $ 10,726 $ 27,181 Securities, includes restricted stock 131 728 859 Securities purchased under agreements to resell (746) 1,021 275 Interest earning cash and other (105) 2,685 2,580 Total interest income 15,735 15,160 30,895 Interest paid on: Savings, NOW, money market deposits 591 5,556 6,147 Time deposits (50) 371 321 Total deposits 541 5,927 6,468 Borrowings (2) 2 — Total interest expense 539 5,929 6,468 Change in net interest income $ 15,196 $ 9,231 $ 24,427 57 Table of Contents Comparison of Operating Results for the Years Ended December 31, 2024 and 2023 General.
Our results of operations also may be affected significantly by general and local economic and competitive conditions, changes in market interest rates, governmental policies, the litigation market and actions of regulatory authorities. Critical Accounting Estimates A summary of our accounting policies is described in Note 1 to the Consolidated Financial Statements included in this annual report.
Our results of operations also may be affected significantly by general and local economic and competitive conditions, changes in market interest rates, governmental policies, the litigation market and actions of regulatory authorities.
Loans rated substandard increased $10.2 million to $10.9 million as of December 31, 2023, from $721 thousand at December 31, 2022, driven by one nonaccrual multifamily loan. Our special mention and substandard loans as a percentage of loans was 0.3% and 0.9% as of December 31, 2023, respectively, and 1.4% and 0.1% as of December 31, 2022, respectively.
Loans rated substandard totaled $10.9 million as of December 31, 2024, comparable to the same period in 2023, driven by one nonaccrual multifamily loan. Our special mention and substandard loans as a percentage of loans was 0.3% and 0.8% as of December 31, 2024, respectively, and 0.3% and 0.9% as of December 31, 2023, respectively.
The following table sets forth the composition of our loan portfolio by type of loan at the dates indicated. December 31, 2023 2022 Amount Percent Amount Percent (Dollars in thousands) Real estate: Multifamily $ 348,241 28.8 % $ 262,489 27.7 % Commercial real estate 89,498 7.4 91,837 9.7 1 – 4 family 17,937 1.5 25,565 2.7 Total real estate 455,676 37.7 379,891 40.1 Commercial 737,914 61.1 552,082 58.2 Consumer 14,491 1.2 16,580 1.7 Total loans held for investment $ 1,208,081 100.0 % $ 948,553 100.0 % Deferred loan fees and unearned premiums, net (668) (1,258) Allowance for credit losses (16,631) (12,223) Loans held for investment, net $ 1,190,782 $ 935,072 48 Table of Contents The following table sets forth the composition of our held for investment Litigation-Related Loan portfolio by type of loan at the dates indicated. December 31, 2023 2022 Amount Percent Amount Percent (Dollars in thousands) Litigation-Related Loans: Commercial Litigation-Related: Working capital lines of credit $ 373,338 60.7 % $ 254,960 54.5 % Case cost lines of credit 152,165 24.8 130,290 27.9 Term loans 86,954 14.1 79,425 17.0 Total Commercial Litigation-Related 612,457 99.6 464,675 99.4 Consumer Litigation-Related: Post-settlement consumer loans 2,406 0.4 2,653 0.6 Structured settlement loans 16 — 49 — Total Consumer Litigation-Related 2,422 0.4 2,702 0.6 Total Litigation-Related Loans $ 614,879 100.0 % $ 467,377 100.0 % At December 31, 2023, our Litigation-Related Loans, which include commercial and consumer lending to attorneys, law firms and plaintiffs/claimants, totaled $614.9 million, or 50.9% of our total loan portfolio, compared to $467.4 million at December 31, 2022.
The following table sets forth the composition of our loan portfolio by type of loan at the dates indicated. December 31, 2024 2023 Amount Percent Amount Percent (Dollars in thousands) Real estate: Multifamily $ 355,165 25.4 % $ 348,241 28.8 % Commercial real estate 87,038 6.2 89,498 7.4 1 – 4 family 14,665 1.1 17,937 1.5 Total real estate 456,868 32.7 455,676 37.7 Commercial 920,567 65.9 737,914 61.1 Consumer 19,339 1.4 14,491 1.2 Total loans held for investment $ 1,396,774 100.0 % $ 1,208,081 100.0 % Deferred loan fees and unearned premiums, net 247 (668) Allowance for credit losses (20,979) (16,631) Loans held for investment, net $ 1,376,042 $ 1,190,782 The following table sets forth the composition of our held for investment Litigation-Related Loan portfolio by type of loan at the dates indicated. December 31, 2024 2023 Amount Percent Amount Percent (Dollars in thousands) Litigation-Related Loans: Commercial Litigation-Related: Working capital lines of credit $ 531,574 63.4 % $ 373,338 60.7 % Case cost lines of credit 185,204 22.1 152,165 24.8 Term loans 119,061 14.2 86,954 14.1 Total Commercial Litigation-Related 835,839 99.7 612,457 99.6 Consumer Litigation-Related: Post-settlement consumer loans 2,716 0.3 2,406 0.4 Structured settlement loans — — 16 — Total Consumer Litigation-Related 2,716 0.3 2,422 0.4 Total Litigation-Related Loans $ 838,555 100.0 % $ 614,879 100.0 % At December 31, 2024, our Litigation-Related Loans, which include commercial and consumer lending to attorneys, law firms and plaintiffs/claimants, totaled $838.6 million, or 60.0% of our total loan portfolio, compared to $614.9 million at December 31, 2023.
Data processing costs increased due to increased processing volume, primarily driven by our core banking platform, and additional costs related to our technology implementations. Occupancy and equipment costs increased primarily due to amortization of our investments in internally developed software to support our new digital platform and additional office space to support our continued growth.
Data processing costs increased due to increases in core banking processing volumes and additional costs related to enhanced risk management systems and other technology implementations. Occupancy and equipment costs increased due to amortization of internally developed software to support our digital marketing and risk management platforms and additional office space to support growth.
Net income increased $10.6 million or 59.1%, to $28.5 million for the year ended December 31, 2022 from $17.9 million for the year ended December 31, 2021. The increase resulted from a $15.6 million increase in net interest income and a $3.9 million increase in noninterest income, partially offset by an increase in noninterest expense of $6.9 million.
Net income increased $2.6 million, or 6.5%, to $43.7 million for the year ended December 31, 2024 from $41.0 million for the year ended December 31, 2023. The increase resulted from a $16.2 million increase in net interest income, partially offset by an increase in noninterest expense of $7.7 million and a decrease in noninterest income of $4.9 million.
Interest income increased $16.5 million, or 37.0%, to $61.0 million for the year ended December 31, 2022 from $44.5 million for the year ended December 31, 2021 and was attributable to an increase in loan, securities, interest earning cash and other and reverse repurchase interest income.
Interest income increased $21.5 million, or 23.4%, to $113.4 million for the year ended December 31, 2024 from $91.9 million for the year ended December 31, 2023 and was attributable to an increase in loan, securities, interest earning cash and other.
Net Interest Income. Net interest income increased $15.6 million, or 35.8%, to $59.3 million for the year ended December 31, 2022 from $43.7 million for the year ended December 31, 2021, due to a $16.5 million increase in interest income, partially offset by a $819 thousand increase in interest expense.
Net Interest Income. Net interest income increased $16.2 million, or 19.3%, to $99.9 million for the year ended December 31, 2024 from $83.8 million for the year ended December 31, 2023, due to a $21.5 million increase in interest income, partially offset by a $5.3 million increase in interest expense.
We regularly review the need to adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest earning deposits and securities, and (4) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest earning deposits and short-and intermediate-term securities.
While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. 64 Table of Contents We regularly review the need to adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest earning deposits and securities, and (4) the objectives of our asset/liability management program.
We do not typically enter into derivative contracts for the purpose of managing interest rate risk, but we may do so in the future. Based upon the nature of our operations, we are not subject to foreign exchange or commodity price risk. We do not own any trading assets. Net Interest Income Simulation.
Based upon the nature of our operations, we are not subject to foreign exchange or commodity price risk. We do not own any trading assets. Net Interest Income Simulation. We use an interest rate risk simulation model to test the interest rate sensitivity of net interest income and the balance sheet.
When applying this critical accounting estimate, management’s inputs and estimates of the timing and amounts of future losses are subject to significant judgment as these projected cash flows rely upon factors that depend on current or expected future conditions. Management expects there to be differences between actual and estimated results.
As of December 31, 2024, there was one multifamily loan totaling $10.9 million that was individually analyzed and collateral dependent on the Consolidated Statements of Financial Condition. 45 Table of Contents When applying this critical accounting estimate, management’s inputs and estimates of the timing and amounts of future losses are subject to significant judgment as these projected cash flows rely upon factors that depend on current or expected future conditions.
At December 31, 2023, through pledging of our securities and certain loans, we had the ability to borrow a total of $284.2 million from the FHLB of New York and had a borrowing capacity with the FRB of New York discount window of $58.0 million.
At December 31, 2024, through pledging of our securities and certain loans, we had the ability to borrow a total of $431.7 million from the FHLB of New York and $54.9 million from the FRB of New York discount window. At December 31, 2024, we also had $17.5 million in aggregated unsecured lines of credit with unaffiliated correspondent banks.
The average balances are daily averages and, for loans, include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and net deferred loan origination costs accounted for as yield adjustments.
Interest income on loans includes the effects of net premium amortization and net deferred loan origination fees accounted for as yield adjustments.
This increase was attributable to a 145 basis point increase in yields driven by the movement in short-term interest rates. 60 Table of Contents Securities purchased under agreements to resell interest income increased $632 thousand to $1.3 million for the year ended December 31, 2022 from $619 thousand for the year ended December 31, 2021.
Interest earning cash and other interest income increased $2.1 million, to $6.3 million for the year ended December 31, 2024 from $4.2 million for the year ended December 31, 2023. This increase was attributable to a 21 basis point increase in yields driven by the movement in short-term interest rates.
As of December 31, 2022, the aggregate amount of uninsured deposits was $310.4 million, or 25.3%, of our total Bank deposits of $1.2 billion, excluding $10.5 million of the Company’s deposits held by the Bank.
As of December 31, 2024, the aggregate amount of uninsured deposits (deposits in amounts greater than or equal to $250,000) was $463.9 million, or 28.2%, of our total Bank deposits of $1.64 billion, excluding $12.4 million of the Company’s deposits held by the Bank.
No tax-equivalent yield adjustments have been made as we have no tax free interest earning assets. December 31, 2023 More Than One Year More Than Five Years One Year or Less through Five Years Through Ten Years More Than Ten Years Total Weighted Weighted Weighted Weighted Weighted Amortized Average Amortized Average Amortized Average Amortized Average Amortized Average Cost Yield Cost Yield Cost Yield Cost Yield Cost Yield (Dollars in thousands) Securities available-for-sale: Mortgage backed securities-agency $ — — % $ 4,591 3.07 % $ 3,137 2.04 % $ 99,668 1.84 % $ 107,396 1.90 % Collateralized mortgage obligations-agency — — — — 1,964 2.41 31,002 4.14 32,966 4.04 Total securities available-for-sale $ — — % $ 4,591 3.07 % $ 5,101 2.18 % $ 130,670 2.39 % $ 140,362 2.40 % Securities held-to-maturity: Collateralized mortgage obligations-agency $ — — % $ — — % $ — — % $ 77,001 3.07 % $ 77,001 3.07 % Total securities held-to-maturity $ — — % $ — — % $ — — % $ 77,001 3.07 % $ 77,001 3.07 % Deposits Total deposits increased $179.1 million, or 14.6%, to $1.4 billion at December 31, 2023 from $1.2 billion at December 31, 2022.
No tax-equivalent yield adjustments have been made as we have no tax free interest earning assets. December 31, 2024 More Than One Year More Than Five Years One Year or Less through Five Years Through Ten Years More Than Ten Years Total Weighted Weighted Weighted Weighted Weighted Amortized Average Amortized Average Amortized Average Amortized Average Amortized Average Cost Yield Cost Yield Cost Yield Cost Yield Cost Yield (Dollars in thousands) Securities available-for-sale: Mortgage backed securities-agency $ — — % $ 4,403 3.23 % $ 5,675 3.57 % $ 92,931 1.89 % $ 103,009 2.04 % Collateralized mortgage obligations-agency — — — — 1,286 2.43 157,156 5.04 158,442 5.01 Total securities available-for-sale $ — — % $ 4,403 3.23 % $ 6,961 3.36 % $ 250,087 3.87 % $ 261,451 3.84 % Securities held-to-maturity: Collateralized mortgage obligations-agency $ — — % $ — — % $ — — % $ 68,660 3.00 % $ 68,660 3.00 % Total securities held-to-maturity $ — — % $ — — % $ — — % $ 68,660 3.00 % $ 68,660 3.00 % Deposits Total deposits increased $234.9 million, or 16.7%, to $1.64 billion at December 31, 2024 from $1.41 billion at December 31, 2023.
These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair values.
These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.
Growth was partially funded by a $69.6 million, or 16.7%, increase in average noninterest bearing demand deposits to $485.3 million for the year ended December 31, 2022 from $415.7 million for the year ended December 31, 2021. Interest Income.
Interest earning asset growth was primarily funded by a $200.1 million, or 33.7%, increase in average IOLTA deposits to $793.7 million for the year ended December 31, 2024 from $593.6 million for the year ended December 31, 2023. Interest Income.
Loan interest income increased $12.5 million, or 30.0%, to $54.0 million for the year ended December 31, 2022 from $41.5 million for the year ended December 31, 2021.
Loan interest income increased $17.3 million, or 21.3%, to $98.5 million for the year ended December 31, 2024 from $81.2 million for the year ended December 31, 2023.
At December 31, 2023, we also had $17.5 million in aggregated unsecured lines of credit with unaffiliated correspondent banks. No amounts were outstanding on any of the aforementioned lines as of December 31, 2023. At December 31, 2023, our off-balance sheet sweeps funds totaled $278.0 million, of which, $132.9 million was able to be swept back onto our balance sheet.
No amounts were outstanding on any of the aforementioned lines as of December 31, 2024. At December 31, 2024, our off-balance sheet sweeps funds totaled $554.4 million, of which $424.2 million, or 76.5%, was able to be swept on balance sheet as reciprocal client relationship deposits.
Consumer loans decreased $2.1 million or 12.6%, to $14.5 million at December 31, 2023 from $16.6 million at December 31, 2022. 1 – 4 family loans decreased $7.6 million, or 29.8%, to $17.9 million at December 31, 2023 from $25.6 million at December 31, 2022. Loan Portfolio Composition.
Commercial real estate loans decreased $2.5 million, or 2.7%, to $87.0 million at December 31, 2024 from $89.5 million at December 31, 2023. 1 – 4 family loans decreased $3.3 million, or 18.2%, to $14.7 million at December 31, 2024 from $17.9 million at December 31, 2023.
At December 31, 2023, loans were $1.2 billion, or 74.7% of total assets, compared to $947.3 million, or 67.9% of total assets, at December 31, 2022. Commercial loans increased $185.8 million, or 33.7%, to $737.9 million at December 31, 2023 from $552.1 million at December 31, 2022.
At December 31, 2024, loans were $1.40 billion, or 73.8% of total assets, compared to $1.21 billion, or 74.7% of total assets, at December 31, 2023.
The increase for the year ended December 31, 2023 was primarily due to net income of $41.0 million, amortization of share-based compensation of $3.2 million, and other comprehensive income of $1.9 million, partially offset by dividends declared to common stockholders of $3.9 million. 55 Table of Contents Average Balance Sheets and Related Yields and Rates The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the years ended December 31, 2023, 2022 and 2021.
The increase for the year ended December 31, 2024 was primarily due to net income of $43.7 million and amortization of share-based compensation of $3.8 million, partially offset by dividends declared to common stockholders of $5.0 million, shares received related to tax withholding of $3.4 million, and other comprehensive loss of $1.1 million.
The increase in net interest margin was due to a 55 basis point increase in interest earning asset yields, offset by an increase in the cost of interest bearing liabilities of 10 basis points, primarily due to growth in higher yielding variable rate commercial loans and increases in short-term interest rates.
Interest earning asset yields increased 20 basis points, primarily due to growth in higher yielding variable rate commercials loans and the cost of interest bearing liabilities increased 29 basis points, due to increases in short-term interest rates as well as management proactively increasing rates on IOLTA accounts in certain states where we operate.
The following table presents the estimated changes in EVE of Esquire Bank, National Association, calculated on a bank-only basis, that would result from changes in market interest rates as of December 31, 2023. December 31, 2023 Changes in Economic Interest Rates Value of (Basis Points) Equity Change (Dollars in thousands) 300 $ 336,844 $ 39,064 200 325,955 28,175 100 313,415 15,635 0 297,780 — -100 279,279 (18,501) -200 258,384 (39,396) -300 233,221 (64,559) 63 Table of Contents Many assumptions are used to calculate the impact of interest rate fluctuations.
The following table presents the estimated changes in EVE of Esquire Bank, National Association, calculated on a bank-only basis, that would result from changes in market interest rates as of December 31, 2024. December 31, 2024 Changes in Economic Interest Rates Value of (Basis Points) Equity Change (Dollars in thousands) 300 $ 447,969 $ 47,121 200 434,630 33,782 100 418,066 17,218 0 400,848 — -100 376,828 (24,020) -200 345,119 (55,729) -300 307,948 (92,900) Many assumptions are used to calculate the impact of interest rate fluctuations.
Securities interest income increased $2.0 million, or 91.4%, to $4.2 million for the year ended December 31, 2022 from $2.2 million for the year ended December 31, 2021.
Securities purchased under agreements to resell interest income decreased $1.5 million, or 100.0%, to $0 for the year ended December 31, 2024 from $1.5 million for the year ended December 31, 2023.
Certificates of deposit totaled $7.8 million at December 31, 2023, or 0.6% of total deposits at that date. 54 Table of Contents The following tables set forth the distribution of average deposits by account type at the dates indicated. Years Ended December 31, 2023 2022 Average Average Average Average Balance Percent Cost Balance Percent Cost (Dollars in thousands) Demand (noninterest bearing) $ 497,795 40.61 % 0.00 % $ 485,277 45.12 % 0.00 % Savings, NOW and Money Market 715,004 58.32 1.07 572,498 53.23 0.26 Time 13,159 1.07 3.62 17,775 1.65 0.87 Total deposits $ 1,225,958 100.00 % 0.66 % $ 1,075,550 100.00 % 0.15 % As of December 31, 2023, the aggregate amount of uninsured deposits (deposits in amounts greater than or equal to $250,000) was $381.6 million, or 27.1%, of our total Bank deposits of $1.4 billion, excluding $5.5 million of the Company’s deposits held by the Bank.
Certificates of deposit totaled $14.1 million at December 31, 2024, or 0.9% of total deposits at that date. 54 Table of Contents The following tables set forth the distribution of average deposits by account type at the dates indicated. Years Ended December 31, 2024 2023 Average Average Average Average Balance Percent Cost Balance Percent Cost (Dollars in thousands) Demand (noninterest bearing) $ 510,868 34.78 % 0.00 % $ 497,795 40.61 % 0.00 % Savings, NOW and Money Market 945,899 64.39 1.36 715,004 58.32 1.07 Time 12,281 0.84 4.49 13,159 1.07 3.62 Total deposits $ 1,469,048 100.00 % 0.91 % $ 1,225,958 100.00 % 0.66 % Our deposit strategy primarily focuses on developing full service branchless commercial banking relationships nationally with our clients through commercial lending facilities, payment processing, and other unique commercial cash management services in our two national verticals, rather than competing with other institutions on rate.
Advertising and marketing costs increased as we continued to grow our digital marketing platform and expand our thought leadership in our national verticals. Hiring related costs increased as we continue to invest in our future.
Advertising and marketing costs increased as we continued to advance our digital marketing platform across our commercial litigation platform nationally, expand our thought leadership in this national vertical, and directly support our regional BDOs with targeted ABM campaigns.
Commercial real estate loans decreased $2.3 million, or 2.5%, to $89.5 million at December 31, 2023 from $91.8 million at December 31, 2022. Multifamily loans increased $85.8 million, or 32.7%, to $348.2 million at December 31, 2023 from $262.5 million at December 31, 2022.
Multifamily loans increased $6.9 million, or 2.0%, to $355.2 million at December 31, 2024 from $348.2 million at December 31, 2023. Consumer loans increased $4.8 million or 33.5%, to $19.3 million at December 31, 2024 from $14.5 million at December 31, 2023.
The 2022 provision was general reserve driven considering loan growth and qualitative factors associated with the current uncertain economic environment. Noninterest Income.
This increase was general reserve driven considering loan growth and qualitative factors associated with the current short-term interest rate environment as well as the current uncertain economic environment including, but not limited to, its potential impact on the New York metro multifamily commercial real estate market. Noninterest Income.
Our provision for loan losses was $3.5 million for the year ended December 31, 2022 compared to $7.0 million for the year ended December 31, 2021. This decrease was due to the charge recognized in 2021 on our legacy NFL consumer post settlement loan portfolio.
Our provision for credit losses was $4.7 million for the year ended December 31, 2024 compared to $4.5 million for the year ended December 31, 2023.
Noninterest expense information is as follows: Years Ended December 31, Change 2022 2021 Amount Percent (Dollars in thousands) Noninterest expense: Employee compensation and benefits $ 25,774 $ 21,741 $ 4,033 18.6 % Occupancy and equipment 3,236 2,808 428 15.2 Professional and consulting services 3,376 2,922 454 15.5 FDIC and regulatory assessments 558 447 111 24.8 Advertising and marketing 1,462 1,174 288 24.5 Travel and business relations 566 327 239 73.1 Data processing 4,222 3,671 551 15.0 Other operating expenses 2,786 1,974 812 41.1 Total noninterest expense $ 41,980 $ 35,064 $ 6,916 19.7 % Employee compensation and benefits costs increased due to increases in staff and officer level employees to support growth, continued investment in digital platforms and related sales/marketing divisions, and the impact of salary, bonus and stock-based compensation increases.
Noninterest expense information is as follows: Years Ended December 31, Change 2024 2023 Amount Percent (Dollars in thousands) Noninterest expense: Employee compensation and benefits $ 37,845 $ 32,481 $ 5,364 16.5 % Occupancy and equipment 4,093 3,363 730 21.7 Professional and consulting services 3,824 5,447 (1,623) (29.8) FDIC and regulatory assessments 943 793 150 18.9 Advertising and marketing 3,514 1,823 1,691 92.8 Travel and business relations 966 985 (19) (1.9) Data processing 6,660 5,165 1,495 28.9 Other operating expenses 2,998 3,060 (62) (2.0) Total noninterest expense $ 60,843 $ 53,117 $ 7,726 14.5 % Employee compensation and benefits costs increased due to the full year’s impact of key hires (throughout 2023) to support future growth and excellence in client service as well as the impact of year end salary increases, bonuses, incentive pay to BDOs, and stock-based compensation increases.
Stockholders’ Equity Total stockholders’ equity increased $40.4 million, or 25.5%, to $198.6 million at December 31, 2023, from $158.2 million at December 31, 2022.
No amounts were outstanding on any of the aforementioned lines as of December 31, 2024 and December 31, 2023. 55 Table of Contents Stockholders’ Equity Total stockholders’ equity increased $38.5 million, or 19.4%, to $237.1 million at December 31, 2024, from $198.6 million at December 31, 2023.
This increase was attributable to a 41 basis point increase in yields, driven by opportunistic investment of excess liquidity into the securities portfolio, as well as a $70.5 million, or 52.7%, increase in average securities balances at a higher rate.
This increase was attributable to an 87 basis point increase in yields, driven by our investing strategy of deploying excess cash flow into short duration agency mortgage-backed securities while tempering our real estate lending, as well as a $54.9 million, or 26.1%, increase in average securities balances.
The table does not include any estimate of prepayments that could significantly shorten the average life of all loans and may cause our actual repayment experience to differ from that shown below. Commercial December 31, 2023 Multifamily Real Estate 1 – 4 Family Commercial Consumer Total (In thousands) Amounts due in: One year or less $ 40,025 $ 5,641 $ 8,131 $ 534,180 $ 2,264 $ 590,241 More than one to five years 240,796 52,478 8,573 177,842 9,033 488,722 More than five to fifteen years 67,420 31,379 835 25,892 3,194 128,720 More than fifteen years — — 398 — — 398 Total $ 348,241 $ 89,498 $ 17,937 $ 737,914 $ 14,491 $ 1,208,081 49 Table of Contents The following table sets forth fixed and adjustable-rate held for investment loans at December 31, 2023 that are contractually due after December 31, 2024. Due After December 31, 2024 Fixed Adjustable Total (In thousands) Real estate: Multifamily $ 285,389 $ 22,827 $ 308,216 Commercial real estate 70,916 12,941 83,857 1 – 4 family 9,770 36 9,806 Commercial 14,342 189,392 203,734 Consumer 6,933 5,294 12,227 Total $ 387,350 $ 230,490 $ 617,840 At December 31, 2023, substantially all of our $737.9 million commercial loans are variable rate and tied to prime, comprising approximately 61% of our loan portfolio.
The table does not include any estimate of prepayments that could significantly shorten the average life of all loans and may cause our actual repayment experience to differ from that shown below. Commercial December 31, 2024 Multifamily Real Estate 1 – 4 Family Commercial Consumer Total (In thousands) Amounts due in: One year or less $ 70,456 $ 1,714 $ 5,927 $ 609,524 $ 6,286 $ 693,907 More than one to five years 212,637 84,942 7,595 277,383 13,053 595,610 More than five to fifteen years 72,072 382 755 33,660 — 106,869 More than fifteen years — — 388 — — 388 Total $ 355,165 $ 87,038 $ 14,665 $ 920,567 $ 19,339 $ 1,396,774 The following table sets forth fixed and adjustable-rate held for investment loans at December 31, 2024 that are contractually due after December 31, 2025. Due After December 31, 2025 Fixed Adjustable Total (In thousands) Real estate: Multifamily $ 262,987 $ 21,722 $ 284,709 Commercial real estate 77,817 7,507 85,324 1 – 4 family 8,711 27 8,738 Commercial 53,986 257,057 311,043 Consumer 5,041 8,012 13,053 Total $ 408,542 $ 294,325 $ 702,867 At December 31, 2024, substantially all of our $920.6 million commercial loans are variable rate and tied to prime, comprising approximately 66% of our loan portfolio.
The following table presents the estimated changes in net interest income of Esquire Bank, National Association, calculated on a bank-only basis, which would result from changes in market interest rates over twelve-month periods beginning December 31, 2023. December 31, 2023 Estimated Changes in 12-Months Interest Rates Net Interest (Basis Points) Income Change (Dollars in thousands) 300 $ 106,784 $ 13,221 200 102,464 8,901 100 98,144 4,581 0 93,563 — -100 89,218 (4,345) -200 84,918 (8,645) -300 80,776 (12,787) Economic Value of Equity Simulation.
These scenarios, known as rate shocks, simulate an instantaneous change in interest rates and use various assumptions, including, but not limited to, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment and replacement of asset and liability cash flows. 63 Table of Contents The following table presents the estimated changes in net interest income of Esquire Bank, National Association, calculated on a bank-only basis, which would result from changes in market interest rates over twelve-month periods beginning December 31, 2024. December 31, 2024 Estimated Changes in 12-Months Interest Rates Net Interest (Basis Points) Income Change (Dollars in thousands) 300 $ 138,337 $ 17,833 200 131,932 11,428 100 125,290 4,786 0 120,504 — -100 115,994 (4,510) -200 110,919 (9,585) -300 105,406 (15,098) Economic Value of Equity Simulation.