Biggest changeAt or for the Years Ended December 31, Change (Dollars in thousands, except share and per share data) 2022 2021 2020 2022 vs 2021 2021 vs 2020 Results of Operations: Interest income $ 211,875 $ 160,067 $ 165,750 $ 51,808 $ (5,683 ) Interest expense 35,795 22,006 38,148 13,789 (16,142 ) Net interest income 176,080 138,061 127,602 38,019 10,459 Provision for loan losses 6,353 6,475 32,400 (122 ) (25,925 ) Net interest income after provision for loan losses 169,727 131,586 95,202 38,141 36,384 Wealth management fee income 54,651 52,987 40,861 1,664 12,126 Other income 11,766 19,256 20,899 (7,490 ) (1,643 ) Total operating expense 133,800 126,167 124,959 7,633 1,208 Income before income tax expense 102,344 77,662 32,003 24,682 45,659 Income tax expense 28,098 21,040 5,811 7,058 15,229 Net income $ 74,246 $ 56,622 $ 26,192 $ 17,624 $ 30,430 Per Share Data: Basic earnings per common share $ 4.09 $ 3.01 $ 1.39 $ 1.08 $ 1.62 Diluted earnings per common share 4.00 2.93 1.37 1.07 1.56 Cash dividends declared 0.20 0.20 0.20 — — Book value end-of-period 29.92 29.70 27.78 0.22 1.92 Average common shares outstanding 18,161,605 18,788,679 18,896,825 (627,074 ) (108,146 ) Common stock equivalents (dilutive) 406,493 503,923 184,362 (97,430 ) 319,561 Diluted average common shares outstanding 18,568,098 19,292,602 19,081,187 (724,504 ) 211,415 Average equity to average assets 8.56 % 8.93 % 8.87 % (0.37 )% 0.06 % Return on average assets 1.20 0.94 0.45 0.26 0.49 Return on average equity 14.02 10.56 5.11 3.46 5.45 Dividend payout ratio 4.91 6.67 14.43 (1.76 ) (7.76 ) Net interest margin 2.91 2.38 2.31 0.53 0.07 Noninterest expenses to average assets 2.16 2.10 2.16 0.06 (0.06 ) Noninterest income to average assets 1.07 1.20 1.07 (0.13 ) 0.13 Balance sheet data (at period end): Total assets $ 6,353,593 $ 6,077,993 $ 5,890,442 $ 275,600 $ 187,551 Securities held to maturity 102,291 108,680 — (6,389 ) 108,680 Securities available to sale 554,648 796,753 622,689 (242,105 ) 174,064 CRA equity security, at fair value 12,985 14,685 15,117 (1,700 ) (432 ) FHLB and FRB stock, at cost 30,672 12,950 13,709 17,722 (759 ) Total loans 5,285,246 4,806,721 4,372,437 478,525 434,284 Allowance for loan losses 60,829 61,697 67,309 (868 ) (5,612 ) Total deposits 5,205,164 5,266,149 4,818,484 (60,985 ) 447,665 Total shareholders’ equity 532,980 546,388 527,122 (13,408 ) 19,266 Cash dividends: Common 3,645 3,775 3,780 (130 ) (5 ) Assets under management and/or administration at Wealth Management Division (market value) $ 9.9 billion $ 11.1 billion $ 8.8 billion $ (1.2) billion $ 2.3 billion 30 At or for the Years Ended December 31, Change (Dollars in thousands, except share and per share data) 2022 2021 2020 2022 vs 2021 2021 vs 2020 Asset quality ratios (at period end): Nonperforming loans to total loans 0.36 % 0.32 % 0.26 % 0.04 % 0.06 % Nonperforming assets to total assets 0.30 0.26 0.19 0.04 0.07 Allowance for loan losses to nonperforming loans 320.59 396.18 589.91 (75.59 ) (193.73 ) Allowance for loan losses to total loans 1.15 1.28 1.54 (0.13 ) (0.26 ) Net charge-offs/(recoveries) to average loans plus other real estate owned 0.02 0.27 0.19 (0.25 ) 0.08 Liquidity and capital ratios: Average loans to average deposits 94.97 % 89.17 % 96.97 % 5.80 % (7.80 )% Total shareholders’ equity to total assets 8.39 8.99 8.95 (0.60 ) 0.04 Selected Balance Sheet Ratios of the Company: Regulatory total capital to risk-weighted assets 14.73 % 14.64 % 17.67 % 0.09 % (3.03 )% Regulatory leverage ratio 8.90 8.29 8.53 0.61 (0.24 ) Noninterest bearing deposits to total deposits 23.94 18.16 17.30 5.78 0.86 Time deposits to total deposits 7.11 9.02 12.37 (1.91 ) (3.35 ) 2022 compared to 2021 The Company recorded net income of $74.25 million and diluted earnings per share of $4.00 for the year ended December 31, 2022, compared to net income of $56.62 million and diluted earnings per share of $2.93 for the year ended December 31, 2021.
Biggest changeAt or for the Years Ended December 31, Change (Dollars in thousands, except share and per share data) 2023 2022 2021 2023 vs 2022 2022 vs 2021 Results of Operations: Interest income $ 304,010 $ 211,875 $ 160,067 $ 92,135 $ 51,808 Interest expense 147,921 35,795 22,006 112,126 13,789 Net interest income 156,089 176,080 138,061 (19,991 ) 38,019 Provision for loan losses 14,091 6,353 6,475 7,738 (122 ) Net interest income after provision for loan losses 141,998 169,727 131,586 (27,729 ) 38,141 Wealth management fee income 55,747 54,651 52,987 1,096 1,664 Other income 17,831 11,766 19,256 6,065 (7,490 ) Total operating expense 148,295 133,800 126,167 14,495 7,633 Income before income tax expense 67,281 102,344 77,662 (35,063 ) 24,682 Income tax expense 18,427 28,098 21,040 (9,671 ) 7,058 Net income $ 48,854 $ 74,246 $ 56,622 $ (25,392 ) $ 17,624 Per Share Data: Basic earnings per common share $ 2.74 $ 4.09 $ 3.01 $ (1.35 ) $ 1.08 Diluted earnings per common share 2.71 4.00 2.93 (1.29 ) 1.07 Cash dividends declared 0.20 0.20 0.20 — — Book value end-of-period 32.90 29.92 29.70 2.98 0.22 Average common shares outstanding 17,849,558 18,161,605 18,788,679 (312,047 ) (627,074 ) Common stock equivalents (dilutive) 199,494 406,493 503,923 (206,999 ) (97,430 ) Diluted average common shares outstanding 18,049,052 18,568,098 19,292,602 (519,046 ) (724,504 ) Average equity to average assets 8.70 % 8.56 % 8.93 % 0.14 % (0.37 )% Return on average assets 0.76 1.20 0.94 (0.44 ) 0.26 Return on average equity 8.77 14.02 10.56 (5.25 ) 3.46 Dividend payout ratio 7.28 4.91 6.67 2.37 (1.76 ) Net interest margin 2.48 2.91 2.38 (0.43 ) 0.53 Noninterest expenses to average assets 2.32 2.16 2.10 0.16 0.06 Noninterest income to average assets 1.15 1.07 1.20 0.08 (0.13 ) Balance sheet data (at period end): Total assets $ 6,476,857 $ 6,353,593 $ 6,077,993 $ 123,264 $ 275,600 Securities held to maturity 107,755 102,291 108,680 5,464 (6,389 ) Securities available to sale 550,617 554,648 796,753 (4,031 ) (242,105 ) CRA equity security, at fair value 13,166 12,985 14,685 181 (1,700 ) FHLB and FRB stock, at cost 31,044 30,672 12,950 372 17,722 Total loans 5,429,325 5,285,246 4,806,721 144,079 478,525 Allowance for loan losses 65,888 60,829 61,697 5,059 (868 ) Total deposits 5,274,114 5,205,164 5,266,149 68,950 (60,985 ) Total shareholders’ equity 583,681 532,980 546,388 50,701 (13,408 ) Cash dividends: Common 3,558 3,645 3,775 (87 ) (130 ) Assets under management and/or administration at Wealth Management Division (market value) $ 10.9 billion $ 9.9 billion $ 11.1 billion $ 1.0 billion $ (1.2) billion 27 At or for the Years Ended December 31, Change (Dollars in thousands, except share and per share data) 2023 2022 2021 2023 vs 2022 2022 vs 2021 Asset quality ratios (at period end): Nonperforming loans to total loans 1.13 % 0.36 % 0.32 % 0.77 % 0.04 % Nonperforming assets to total assets 0.95 0.30 0.26 0.65 0.04 Allowance for loan losses to nonperforming loans 107.44 320.59 396.18 (213.15 ) (75.59 ) Allowance for loan losses to total loans 1.21 1.15 1.28 0.06 (0.13 ) Net charge-offs/(recoveries) to average loans plus other real estate owned 0.17 0.02 0.27 0.15 (0.25 ) Liquidity and capital ratios: Average loans to average deposits 102.29 % 94.97 % 89.17 % 7.32 % 5.80 % Total shareholders’ equity to total assets 9.01 8.39 8.99 0.62 (0.60 ) Selected Balance Sheet Ratios of the Company: Regulatory total capital to risk-weighted assets 14.95 % 14.73 % 14.64 % 0.22 % 0.09 % Regulatory leverage ratio 9.19 8.90 8.29 0.29 0.61 Noninterest bearing deposits to total deposits 18.16 23.94 18.16 (5.78 ) 5.78 Time deposits to total deposits 10.85 7.11 9.02 3.74 (1.91 ) 2023 compared to 2022 The Company recorded net income of $48.85 million and diluted earnings per share of $2.71 for the year ended December 31, 2023, compared to net income of $74.25 million and diluted earnings per share of $4.00 for the year ended December 31, 2022.
Average balances for available for sale securities are based on amortized cost. 2. Interest income is presented on a tax-equivalent basis using a 21 percent federal income tax rate. 3. Loans are stated net of unearned income and include nonaccrual loans. 4.
Average balances for available for sale securities are based on amortized cost. 2. Interest income is presented on a tax-equivalent basis using a 21 percent federal income tax rate. 3. Loans are stated net of unearned income and include nonaccrual loans. 4.
Average balances for available for sale securities are based on amortized cost. 2. Interest income is presented on a tax-equivalent basis using a 21 percent federal income tax rate. 3. Loans are stated net of unearned income and include nonaccrual loans. 4.
Average balances for available for sale securities are based on amortized cost. 2. Interest income is presented on a tax-equivalent basis using a 21 percent federal income tax rate. 3. Loans are stated net of unearned income and include nonaccrual loans. 4.
If the cash flows from the property are reduced (for example, if leases are not obtained or renewed, or a bankruptcy court modifies a lease term), the borrower’s ability to repay the loan may be impaired. d) Owner-Occupied Real Estate Loans . The Bank provides mortgage loans for owner-occupied commercial real estate properties in the Tri-State area and Pennsylvania.
If the cash flows from the property are reduced (for example, if leases are not obtained or renewed, or a bankruptcy court modifies a lease term), the borrower’s ability to repay the loan may be impaired. d) Owner-Occupied Commercial Real Estate Loans . The Bank provides mortgage loans for owner-occupied commercial real estate properties in the Tri-State area and Pennsylvania.
The allowance for credit losses is a valuation allowance for Management's estimate of expected credit losses in the loan portfolio. The process to determine expected credit losses utilizes analytic tools and Management judgment and is reviewed on a quarterly basis.
The allowance for credit losses is a valuation allowance Management’s estimate of expected credit losses in the loan portfolio. The process to determine expected credit losses utilizes analytic tools and Management judgment and is reviewed on a quarterly basis.
Net interest income on an FTE basis as a percentage of total average interest-earning assets. 32 Year Ended December 31, 2021 Average Income/Expense Yield (Dollars in thousands) Balance (FTE) (FTE) Assets: Interest-earnings assets: Investments: Taxable (1) $ 838,174 $ 11,577 1.38 % Tax-exempt (1)(2) 6,579 296 4.50 Loans (2)(3): Mortgages 503,616 15,359 3.05 Commercial mortgages 2,032,318 63,298 3.11 Commercial 1,881,683 66,652 3.54 Commercial construction 20,420 692 3.39 Installment 34,390 1,030 3.00 Home Equity 44,735 1,479 3.31 Other 247 21 8.50 Total loans 4,517,409 148,531 3.29 Federal funds sold 48 — 0.13 Interest-earning deposits 477,477 545 0.11 Total interest-earning assets 5,839,687 160,949 2.76 % Noninterest-earning assets: Cash and due from banks 10,396 Allowance for loan losses (67,075 ) Premises and equipment 23,094 Other assets 197,893 Total noninterest-earning assets 164,308 Total assets $ 6,003,995 Liabilities and shareholders’ equity: Interest-bearing deposits: Checking $ 2,078,658 $ 4,426 0.21 % Money markets 1,260,865 2,882 0.23 Savings 146,210 75 0.05 Certificates of deposit - retail and listing service 483,889 4,058 0.84 Subtotal interest-bearing deposits 3,969,622 11,441 0.29 Interest-bearing demand - brokered 96,301 1,721 1.79 Certificates of deposit - brokered 33,790 1,058 3.13 Total interest-bearing deposits 4,099,713 14,220 0.35 Borrowed funds 110,077 473 0.43 Finance lease liability 6,260 300 4.79 Subordinated debt 156,888 7,013 4.47 Total interest-bearing liabilities 4,372,938 22,006 0.50 % Noninterest-bearing liabilities: Demand deposits 959,912 Accrued expenses and other liabilities 134,948 Total noninterest-bearing liabilities 1,094,860 Shareholders’ equity 536,197 Total liabilities and shareholders’ equity $ 6,003,995 Net interest income $ 138,943 Net interest spread 2.26 % Net interest margin (4) 2.38 % 1.
Net interest income on an FTE basis as a percentage of total average interest-earning assets. 30 Year Ended December 31, 2021 Average Income/Expense Yield (Dollars in thousands) Balance (FTE) (FTE) Assets: Interest-earnings assets: Investments: Taxable (1) $ 838,174 $ 11,577 1.38 % Tax-exempt (1)(2) 6,579 296 4.50 Loans (2)(3): Mortgages 503,616 15,359 3.05 Commercial mortgages 2,032,318 63,298 3.11 Commercial 1,881,683 66,652 3.54 Commercial construction 20,420 692 3.39 Installment 34,390 1,030 3.00 Home Equity 44,735 1,479 3.31 Other 247 21 8.50 Total loans 4,517,409 148,531 3.29 Federal funds sold 48 — 0.13 Interest-earning deposits 477,477 545 0.11 Total interest-earning assets 5,839,687 $ 160,949 2.76 % Noninterest-earning assets: Cash and due from banks 10,396 Allowance for loan losses (67,075 ) Premises and equipment 23,094 Other assets 197,893 Total noninterest-earning assets 164,308 Total assets $ 6,003,995 Liabilities and shareholders’ equity: Interest-bearing deposits: Checking $ 2,078,658 $ 4,426 0.21 % Money markets 1,260,865 2,882 0.23 Savings 146,210 75 0.05 Certificates of deposit - retail and listing service 483,889 4,058 0.84 Subtotal interest-bearing deposits 3,969,622 11,441 0.29 Interest-bearing demand – brokered 96,301 1,721 1.79 Certificates of deposit – brokered 33,790 1,058 3.13 Total interest-bearing deposits 4,099,713 14,220 0.35 Borrowed funds 110,077 473 0.43 Finance lease liability 6,260 300 4.79 Subordinated debt 156,888 7,013 4.47 Total interest-bearing liabilities 4,372,938 22,006 0.50 % Noninterest-bearing liabilities: Demand deposits 959,912 Accrued expenses and other liabilities 134,948 Total noninterest-bearing liabilities 1,094,860 Shareholders’ equity 536,197 Total liabilities and shareholders’ equity $ 6,003,995 Net interest income $ 138,943 Net interest spread 2.26 % Net interest margin (4) 2.38 % 1.
The leases generally have escalation terms based upon certain defined indexes. Common area maintenance charges may also apply and are adjusted annually based on the terms of the lease agreements. The Company adopted the guidance in Topic 842 Leases effective January 1, 2019. See Note 1 to Notes to Consolidated Financial Statements for further discussion.
The leases generally have escalation terms based upon certain defined indexes. Common area maintenance charges may also apply and are adjusted annually based on the terms of the lease agreements. The Company adopted the guidance 46 in Topic 842 Leases effective January 1, 2019. See Note 1 to Notes to Consolidated Financial Statements for further discussion.
Management estimates the allowance balance via a quantitative analysis which considers available information from internal and external sources related to past loan loss and prepayment experience and current economic conditions, as well as the incorporation of reasonable and supportable forecasts. Management evaluates a variety of factors including available published economic information in arriving at its forecast.
Management estimates the allowance balance via a quantitative analysis which considers available information from internal and external sources related to past loan loss and prepayment experience and current conditions, as well as the incorporation of reasonable and supportable forecasts. Management evaluates a variety of factors including available published economic information in arriving at its forecasts.
Such statements are not historical facts and include expressions about Management’s confidence and strategies and Management’s expectations about new and existing programs and products, investments, relationships, opportunities and market conditions. These statements may be identified by such forward-looking terminology as “expect,” “look,” “believe,” “anticipate,” “may,” or similar statements or variations of such terms.
Such statements are not historical facts and include expressions about Management’s confidence and strategies and Management’s expectations about new and existing programs and products, investments, relationships, opportunities and market conditions. These statements may be identified by such forward-looking terminology as “expect,” “look,” “believe,” “anticipate,” “may,” 24 or similar statements or variations of such terms.
During the first quarter of 2022, the Company executed a balance sheet reposition, which included the sale of $125.0 million of investments at lower yields to partially fund like duration, higher-yielding multifamily loans. Normal amortization of the portfolio coupled with the sale resulted in the slight decline in the portfolio.
During the first quarter of 2022, the Company executed a balance sheet reposition, which included the sale of $125.0 million of investments at lower yields to partially fund the purchase of like duration, higher-yielding multifamily loans. Normal amortization of the portfolio coupled with the sale resulted in a slight decline in the portfolio.
PCC provides term loans and leases secured by assets financed for U.S. based mid-size 47 and large companies. Facilities tend to be fully drawn under fixed-rate terms. PCC serves a broad range of industries including transportation, manufacturing, heavy construction and utilities.
PCC provides term loans and leases secured by assets financed for U.S. based mid-size and large companies. Facilities tend to be fully drawn under fixed-rate terms. PCC serves a broad range of industries including transportation, manufacturing, heavy construction and utilities.
The Dividend Reinvestment Plan of Peapack-Gladstone Financial Corporation, or the “Reinvestment Plan,” allows shareholders of the Company to purchase additional shares of common stock using cash dividends without payment of any brokerage commissions or other charges. Shareholders may also make voluntary cash payments of up to $200,000 per quarter to purchase additional shares of common stock.
The Dividend Reinvestment Plan of Peapack-Gladstone Financial Corporation, or the “Reinvestment Plan,” allows shareholders of the Company to purchase shares of common stock using cash dividends without payment of any brokerage commissions or other charges. Shareholders may also make voluntary cash payments of up to $200,000 per quarter to purchase shares of common stock.
Officers from Peapack Private are available to provide wealth management, trust and investment services at the Bank’s headquarters in Bedminster, New Jersey at private banking locations in Morristown, Princeton, Red Bank, Summit and Teaneck, New Jersey and at the Bank’s subsidiary, PGB Trust & Investments of Delaware in Greenville, Delaware.
Officers from Peapack Private are available to provide wealth management, trust and investment services at the Bank’s headquarters in Bedminster, New Jersey at private banking locations in 52 Morristown, Princeton, Red Bank, Summit and Teaneck, New Jersey and at the Bank’s subsidiary, PGB Trust & Investments of Delaware in Greenville, Delaware.
When underwriting business loans, among other things, the Bank evaluates the historical profitability and debt servicing capacity of the borrowing entity and the financial resources and character of the principal owners and guarantors. Commercial and industrial loans are typically repaid first by the cash flows generated by the borrower’s business.
When underwriting business loans, among other things, the Bank evaluates the historical profitability and debt servicing capacity of the borrowing entity and the financial resources and character of the principal owners and guarantors. Commercial and industrial loans are typically repaid by the cash flows generated by the borrower’s business.
NET INTEREST INCOME AND NET INTEREST MARGIN The primary source of the Company’s operating income is net interest income, which is the difference between interest and dividends earned on interest-earning assets and fees earned on loans, and interest paid on interest-bearing liabilities. Interest-earning assets include loans, investment securities, interest-earning deposits and federal funds sold.
NET INTEREST INCOME AND NET INTEREST MARGIN The primary source of the Company’s operating income is net interest income, which is the difference between interest and dividends earned on interest-earning assets and interest paid on interest-bearing liabilities. Interest-earning assets include loans, investment securities, interest-earning deposits and federal funds sold.
This critical accounting policy and its application are periodically reviewed with the Audit Committee and the Board of Directors . On January 1, 2022, the Company adopted ASU 2016-13 (Topic 326) , which replaced the incurred loss methodology with CECL for financial instruments measured at amortized cost and other commitments to extend credit.
This critical policy and its application are periodically reviewed with the Audit Committee and the Board of Directors . 25 On January 1, 2022, the Company adopted ASU 2016-13 (Topic 326), which replaced the incurred loss methodology with CECL for financial instruments measured at amortized cost and other commitments to extend credit.
Management believes that the Company’s policy with respect to the methodology for the determination of the allowance for credit losses involves a high degree of complexity and requires Management to make difficult and subjective judgments, which often require assumptions or estimates about highly uncertain matters. Changes in these judgments, assumptions or estimates could materially impact results of operations.
Management believes that the Company’s policy with respect to the methodology for the determination of the allowance for credit losses involves a higher degree of complexity and requires Management to make difficult and subjective judgments, which often require assumptions or estimates about highly uncertain matters. Changes in these judgments, assumptions or estimates could materially impact results of operations.
Such agencies may require the Company to make additional provisions for credit losses based upon information available to them at the time of their examination. 28 Furthermore, the majority of the Company's loans are secured by real estate in new Jersey and, to a lesser extent, New York City.
Such agencies may require the Company to make additional provisions for credit losses based upon information available to them at the time of their examination. Furthermore, the majority of the Company’s loans are secured by real estate in New Jersey and, to a lesser extent, the boroughs of New York City.
Factors may include changes in lending policies and procedures, size and composition of the portfolio, experience and depth of Management and the effect of external factors such as competition, legal and regulatory requirements, among others. The allowance is available for any loan that, in Management's judgement, should be charged off.
Factors may include, among others, changes in lending policies and procedures, size and composition of the portfolio, experience and depth of Management and the effect of external factors such as competition, legal and regulatory requirements. The allowance is available for any loan that, in Management’s judgment, should be charged off.
Except as disclosed, the Company did not have any potential problem loans at December 31, 2022 or December 31, 2021 that caused Management to have serious doubts as to the ability of such borrowers to comply with the present loan repayment terms and which may result in disclosure of such loans.
Except as disclosed, the Company did not have any potential problem loans at December 31, 2023 or December 31, 2022 that caused Management to have serious doubts as to the ability of such borrowers to comply with the present loan repayment terms and which may result in disclosure of such loans.
Voluntary share purchases in the “Reinvestment Plan” can be filled from the Company’s authorized but unissued shares and/or in the open market, at the discretion of the Company. All shares purchased through the Plan in both 2022 and 2021 were purchased in the open market. Management believes the Company’s capital position and capital ratios are adequate.
Voluntary share purchases in the “Reinvestment Plan” can be filled from the Company’s authorized but unissued shares and/or in the open market, at the discretion of the Company. All shares purchased through the Plan in both 2023 and 2022 were purchased in the open market. Management believes the Company’s capital position and capital ratios are adequate.
Further, real estate values could drop significantly and cause the value of the property to fall below the loan amount, creating additional potential exposure for the Bank. 45 b) Junior Lien Loan on Residence (which include home equity lines of credit) .
Further, real estate values could drop significantly and cause the value of the property to fall below the loan amount, creating additional potential exposure for the Bank. 40 b) Junior Lien Loan on Residence (which include home equity lines of credit) .
Multifamily loans are expected to be repaid from the cash flows of the underlying property so the collective amount of rents must be sufficient to cover all operating expense, maintenance, taxes and debt service.
Multifamily loans are expected to be repaid from the cash flows of the underlying property so the collective amount of rents must be sufficient to cover all operating expenses, maintenance, taxes and debt service.
The Bank’s loan policy allows loan to appraised value ratios of up to 75 percent and the overall portfolio average loan to value ratio was approximately 59 percent at December 31, 2022 based on appraisals at the time of origination. The majority of all new originations have a ten-year maturity with a repricing of the interest rate after five years.
The Bank’s loan policy allows loan to appraised value ratios of up to 75 percent and the overall portfolio average loan to value ratio was approximately 62 percent at December 31, 2023 based on appraisals at the time of origination. The majority of all new originations have a ten-year maturity with a repricing of the interest rate after five years.
Within the multifamily sector, the Bank’s primary focus is to lend against larger non-luxury apartment buildings and rent regulated properties with at least 30 units that are owned and managed by experienced sponsors. As of December 31, 2022, the average property size in the portfolio was 45 units.
Within the multifamily sector, the Bank’s primary focus is to lend against larger non-luxury apartment buildings and rent regulated properties with at least 30 units that are owned and managed by experienced sponsors. As of December 31, 2023, the average property size in the portfolio was 47 units.
Credit losses can impact multiple parts of the income statement including loss of interest/lease/rental income and/or via higher costs and expenses related to the repossession, refurbishment, re-marketing and or re-leasing of assets. h ) Construction. The Bank provides commercial construction loans for properties located in the Tri-state area.
Credit losses can impact multiple parts of the 42 income statement including an increase in the provision for credit losses, loss of interest/lease/rental income and/or via higher costs and expenses related to the repossession, refurbishment, re-marketing and or re-leasing of assets. h ) Construction. The Bank provides commercial construction loans for properties located in the Tri-state area.
The Company is a limited partner in a Small Business Investment Company (“SBIC”). As of December 31, 2022, the Company had unfunded commitments of $11.3 million for its investment in SBIC qualified funds. OFF-BALANCE SHEET ARRANGEMENTS : The following table shows the amounts and expected maturities of significant commitments, consisting primarily of letters of credit, as of December 31, 2022.
The Company is a limited partner in a Small Business Investment Company (“SBIC”). As of December 31, 2023, the Company had unfunded commitments of $10.3 million for its investment in SBIC qualified funds. OFF-BALANCE SHEET ARRANGEMENTS : The following table shows the amounts and expected maturities of significant commitments, consisting primarily of letters of credit, as of December 31, 2023.
The following table presents certain key aspects of the Peapack Private’s performance for the years ended December 31, 2022, 2021 and 2020.
The following table presents certain key aspects of Peapack Private’s performance for the years ended December 31, 2023, 2022 and 2021.
The Company accounts for its debt securities in accordance with ASC 320, "Investments - Debt Securities" and its equity security in accordance with ASC 321, "Investments - Equity Securities". Securities classified as available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income/(loss), net of tax.
The Company accounts for its debt securities in accordance with ASC 320, “Investments - Debt Securities” and its equity security in accordance with ASC 321, “Investments – Equity Securities”. All securities classified as available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income/(loss), net of tax.
Utilizing an independent appraisal from an approved appraisal management company, the Bank makes residential mortgage loans up to 80 percent of the appraised value and up to 97 percent with private mortgage insurance. Maximum loan-to-value (“LTV”) is determined based on property type and loan amount.
Utilizing an independent appraisal from an approved appraisal management company, the Bank makes residential mortgage loans up to 80 percent of the appraised value. Maximum loan-to-value (“LTV”) is determined based on property type and loan amount.
At December 31, 2022, unused short-term or overnight borrowing commitments totaled $1.5 billion from the FHLB, $22.0 million from correspondent banks and $1.8 billion from the Federal Reserve Bank. SUBORDINATED DEBT: In December 2017, the Company issued $35.0 million in aggregate principal amount of fixed-to-floating subordinated notes (the “2017 Notes”) to certain institutional investors.
At December 31, 2023, unused short-term or overnight borrowing commitments totaled $1.4 billion from the FHLB, $22.0 million from correspondent banks and $1.7 billion from the Federal Reserve Bank. SUBORDINATED DEBT: In December 2017, the Company issued $35.0 million in aggregate principal amount of fixed-to-floating subordinated notes (the “2017 Notes”) to certain institutional investors.
DEPOSITS: At December 31, 2022 and 2021, the Company reported total deposits of $5.21 billion and $5.27 billion, a decrease of $61.0 million, or 1 percent, year over year. The Company’s strategy is to fund a majority of its loan growth with core deposits, which is an important factor in the generation of net interest income.
At December 31, 2023 and 2022, the Company reported total deposits of $5.27 billion and $5.21 billion, an increase of $69.0 million, or 1 percent, year over year. The Company’s strategy is to fund a majority of its loan growth with core deposits, which is an important factor in the generation of net interest income.
The Company’s net interest income, spread and margin are affected by regulatory, economic and competitive factors that influence interest rates, loan demand and deposit flows and general levels of nonperforming assets. 31 The following table compares the average balance sheets, interest rate spreads and net interest margins for the years ended December 31, 2022, 2021 and 2020 (on a fully tax-equivalent basis "FTE"): Year Ended December 31, 2022 Average Income/Expense Yield (Dollars in thousands) Balance (FTE) (FTE) Assets: Interest-earnings assets: Investments: Taxable (1) $ 803,982 $ 13,854 1.72 % Tax-exempt (1)(2) 3,521 137 3.89 Loans (2)(3): Mortgages 513,189 15,165 2.96 Commercial mortgages 2,478,891 87,488 3.53 Commercial 2,046,735 90,225 4.41 Commercial construction 12,600 533 4.23 Installment 36,685 1,447 3.94 Home Equity 37,755 1,656 4.39 Other 274 26 9.49 Total loans 5,126,129 196,540 3.83 Federal funds sold — — 0.13 Interest-earning deposits 171,491 2,763 1.61 Total interest-earning assets 6,105,123 213,294 3.49 % Noninterest-earning assets: Cash and due from banks 8,046 Allowance for loan losses (60,037 ) Premises and equipment 23,312 Other assets 111,893 Total noninterest-earning assets 83,214 Total assets $ 6,188,337 Liabilities and shareholders’ equity: Interest-bearing deposits: Checking $ 2,363,412 $ 17,861 0.76 % Money markets 1,253,032 6,113 0.49 Savings 162,396 26 0.02 Certificates of deposit - retail and listing service 397,128 2,971 0.75 Subtotal interest-bearing deposits 4,175,968 26,971 0.65 Interest-bearing demand - brokered 84,178 1,579 1.88 Certificates of deposit - brokered 29,778 942 3.16 Total interest-bearing deposits 4,289,924 29,492 0.69 Borrowed funds 26,631 600 2.25 Finance lease liability 5,241 250 4.77 Subordinated debt 132,839 5,453 4.10 Total interest-bearing liabilities 4,454,635 35,795 0.80 % Noninterest-bearing liabilities: Demand deposits 1,107,943 Accrued expenses and other liabilities 96,331 Total noninterest-bearing liabilities 1,204,274 Shareholders’ equity 529,428 Total liabilities and shareholders’ equity $ 6,188,337 Net interest income $ 177,499 Net interest spread 2.69 % Net interest margin (4) 2.91 % 1.
Net interest income on an FTE basis as a percentage of total average interest-earning assets. 29 Year Ended December 31, 2022 Average Income/Expense Yield (Dollars in thousands) Balance (FTE) (FTE) Assets: Interest-earnings assets: Investments: Taxable (1) $ 803,982 $ 13,854 1.72 % Tax-exempt (1)(2) 3,521 137 3.89 Loans (2)(3): Mortgages 513,189 15,165 2.96 Commercial mortgages 2,478,891 87,488 3.53 Commercial 2,046,735 90,225 4.41 Commercial construction 12,600 533 4.23 Installment 36,685 1,447 3.94 Home Equity 37,755 1,656 4.39 Other 274 26 9.49 Total loans 5,126,129 196,540 3.83 Federal funds sold — — — Interest-earning deposits 171,491 2,763 1.61 Total interest-earning assets 6,105,123 213,294 3.49 % Noninterest-earning assets: Cash and due from banks 8,046 Allowance for loan losses (60,037 ) Premises and equipment 23,312 Other assets 111,893 Total noninterest-earning assets 83,214 Total assets $ 6,188,337 Liabilities and shareholders’ equity: Interest-bearing deposits: Checking $ 2,363,412 $ 17,861 0.76 % Money markets 1,253,032 6,113 0.49 Savings 162,396 26 0.02 Certificates of deposit - retail and listing service 397,128 2,971 0.75 Subtotal interest-bearing deposits 4,175,968 26,971 0.65 Interest-bearing demand - brokered 84,178 1,579 1.88 Certificates of deposit - brokered 29,778 942 3.16 Total interest-bearing deposits 4,289,924 29,492 0.69 Borrowed funds 26,631 600 2.25 Finance lease liability 5,241 250 4.77 Subordinated debt 132,839 5,453 4.10 Total interest-bearing liabilities 4,454,635 35,795 0.80 % Noninterest-bearing liabilities: Demand deposits 1,107,943 Accrued expenses and other liabilities 96,331 Total noninterest-bearing liabilities 1,204,274 Shareholders’ equity 529,428 Total liabilities and shareholders’ equity $ 6,188,337 Net interest income $ 177,499 Net interest spread 2.69 % Net interest margin (4) 2.91 % 1.
Other income for 2022 included a $6.6 million loss on the sale of securities due to the Company's balance sheet repositioning in the first quarter of 2022, by selling lower-yielding securities and replacing them with higher-yielding like duration multifamily loans, executed during the first quarter.
Other income for 2022 included a $6.6 million loss on the sale of securities due to the Company's balance sheet repositioning in the first quarter of 2022, which resulted in the sale of lower-yielding securities and replacing them with higher-yielding like duration multifamily loans.
The following table presents such concentration levels at December 31, 2022 and 2021: As of December 31, 2022 2021 Multifamily mortgage loans as a percent of total regulatory capital of the Bank 251 % 237 % Non-owner occupied commercial real estate loans as a percent of total regulatory capital of the Bank 141 149 Total CRE concentration 392 % 386 % 42 The Bank believes it addresses the key elements in the risk management framework laid out by its regulators for the effective management of CRE concentration risks.
The following table presents such concentration levels at December 31, 2023 and 2022: As of December 31, 2023 2022 Multifamily mortgage loans as a percent of total regulatory capital of the Bank 238 % 251 % Non-owner occupied commercial real estate loans as a percent of total regulatory capital of the Bank 137 141 Total CRE concentration 375 % 392 % The Bank believes it addresses the key elements in the risk management framework laid out by its regulators for the effective management of CRE concentration risks.
NIM also improved, as the Company executed a balance sheet reposition in the first quarter of 2022, whereby the Company added $250.0 million of multifamily loans, funded by the sale of $125.0 million of lower-yielding, like-duration securities, and deposit growth.
During the first quarter of 2022, the Company executed a balance sheet reposition whereby the Company added $250.0 million of multifamily loans, funded by the sale of $125.0 million of lower-yielding, like-duration securities, and deposit growth.
December 31, (Dollars in thousands) 2022 2021 2020 2019 2018 Loans past due 30-89 days (1) $ 7,592 $ 8,606 $ 5,053 $ 1,910 $ 1,099 Troubled debt restructured loans $ 14,318 $ 3,575 $ 4,247 $ 28,178 $ 24,801 Loans past due 90 days or more and still accruing interest $ — $ — $ — $ — $ — Nonaccrual loans (2) 18,974 15,573 11,410 28,881 25,715 Total nonperforming loans 18,974 15,573 11,410 28,881 25,715 Other real estate owned 116 — 50 50 — Total nonperforming assets $ 19,090 $ 15,573 $ 11,460 $ 28,931 $ 25,715 Ratios: Total nonperforming loans/total loans 0.36 % 0.32 % 0.26 % 0.66 % 0.65 % Total nonperforming loans/total assets 0.30 0.26 0.19 0.56 0.56 Total nonperforming assets/total assets 0.30 0.26 0.19 0.56 0.56 50 (1) Includes $4.5 million outstanding to U.S. governmental entities at December 31, 2022.
December 31, (Dollars in thousands) 2023 2022 2021 2020 2019 Loans past due 30-89 days (1) $ 34,589 $ 7,592 $ 8,606 $ 5,053 $ 1,910 Modifications $ 3,254 $ — $ — $ — $ — Troubled debt restructured loans (2) $ — $ 14,318 $ 3,575 $ 4,247 $ 28,178 Loans past due 90 days or more and still accruing interest $ — $ — $ — $ — $ — Nonaccrual loans (3) 61,324 18,974 15,573 11,410 28,881 Total nonperforming loans 61,324 18,974 15,573 11,410 28,881 Other real estate owned — 116 — 50 50 Total nonperforming assets $ 61,324 $ 19,090 $ 15,573 $ 11,460 $ 28,931 Ratios: Total nonperforming loans/total loans 1.13 % 0.36 % 0.32 % 0.26 % 0.66 % Total nonperforming loans/total assets 0.95 0.30 0.26 0.19 0.56 Total nonperforming assets/total assets 0.95 0.30 0.26 0.19 0.56 (1) Includes $16.5 million and $4.5 million outstanding to U.S. governmental entities at December 31, 2023 and December 31, 2022, respectively.
Management actively monitors and manages the Company’s liquidity position and believes it is sufficient to meet future needs. Cash and cash equivalents, including federal funds sold and interest-earning deposits, totaled $190.1 million at 57 December 31, 2022. In addition, the Company had $554.6 million in securities designated as available for sale at December 31, 2022.
Management actively monitors and manages the Company’s liquidity position and believes it is sufficient to meet future needs. Cash and cash equivalents, including federal funds sold and interest-earning deposits, totaled $187.7 million at 51 December 31, 2023. In addition, the Company had $550.6 million in securities designated as available for sale at December 31, 2023.
The Bank does not originate, purchase or carry any sub-prime mortgage loans. Risk characteristics associated with primary residential mortgage loans typically involve major living or lifestyle changes to the borrower, including unemployment or other loss of income; unexpected significant expenses, such as for major medical issues or catastrophic events; and divorce or death.
Risk characteristics associated with primary residential mortgage loans typically involve major living or lifestyle changes to the borrower, including unemployment or other loss of income, unexpected significant expenses, such as for major medical issues or catastrophic events; and divorce or death.
These securities can be sold, or used as collateral for borrowings, in response to liquidity concerns. Available for sale and held to maturity securities with a carrying value of $453.7 million and $102.3 million, as of December 31, 2022, respectively, were pledged to secure public funds and for other purposes required or permitted by law.
These securities can be sold, or used as collateral for borrowings, in response to liquidity concerns. Available for sale and held to maturity securities with a carrying value of $434.6 million and $98.0 million as of December 31, 2023, respectively, were pledged to secure public funds and for other purposes required or permitted by law.
The Company generally sells the guaranteed portion of the SBA loans in the secondary market, with the non-guaranteed portion held in the loan portfolio. During 2022, the Bank sold $56.0 million of the guaranteed portion of SBA loans into the secondary market.
The Company generally sells the guaranteed portion of the SBA loans in the secondary market, with the non-guaranteed portion held in the loan portfolio. During 2023, the Bank sold $32.4 million of the guaranteed portion of SBA loans into the secondary market.
The following table presents the credit loss experience, by loan type, during the years ended December 31: (Dollars in thousands) 2022 2021 2020 2019 2018 Average loans outstanding $ 5,105,200 $ 4,494,473 $ 4,552,358 $ 4,035,603 $ 3,762,322 Allowance for credit losses at beginning of year (A) $ 61,697 $ 67,309 $ 43,676 $ 38,504 $ 36,440 Day one CECL adjustment (5,536 ) — — — — Loans charged-off during the period: Residential mortgage — 12 559 80 138 Commercial mortgage 1,450 7,137 1,485 — 1,632 Commercial — 5,019 7,132 — 110 Home equity lines of credit 3 — — — — Consumer and other 53 80 27 55 68 Total loans charged-off 1,506 12,248 9,203 135 1,948 Recoveries during the period: Residential mortgage 15 — 373 205 160 Commercial mortgage — — 31 996 70 Commercial 254 66 17 92 218 Home equity lines of credit — 85 11 10 10 Consumer and other 2 10 4 4 4 Total recoveries 271 161 436 1,307 462 Net charge-offs/(recoveries) 1,235 12,087 8,767 (1,172 ) 1,486 Provision charge to expense 5,903 6,475 32,400 4,000 3,550 Allowance for credit losses at end of year $ 60,829 $ 61,697 $ 67,309 $ 43,676 $ 38,504 Ratios: Allowance for credit losses/total loans (B) 1.15 % 1.28 % 1.54 % 0.99 % 0.98 % Allowance for loans collectively evaluated/total loans (B) 1.12 % 1.20 % 1.48 % 0.93 % 0.97 % Nonaccrual loans/total loans (B) 0.36 % 0.32 % 0.26 % 0.66 % 0.65 % Allowance for credit losses/ total nonperforming loans 320.59 % 396.18 % 589.91 % 151.23 % 149.73 % Net charge offs/average loans: Residential mortgage 0.00 % 0.00 % 0.00 % -0.01 % 0.00 % Commercial mortgage 0.03 % 0.16 % 0.03 % -0.02 % 0.04 % Commercial 0.00 % 0.11 % 0.16 % 0.00 % 0.00 % Home equity lines of credit 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % Consumer and other 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % Total net charge offs/average loans 0.02 % 0.27 % 0.19 % -0.03 % 0.04 % (A) Commencing on January 1, 2022, the allowance calculation is based on the CECL methodology.
Accordingly, the CECL model quantitatively accounts for some of the qualitative factors utilized in the incurred loss methodology. 43 The following table presents the credit loss experience, by loan type, during the years ended December 31: (Dollars in thousands) 2023 2022 2021 2020 2019 Average loans outstanding $ 5,396,212 $ 5,105,200 $ 4,494,473 $ 4,552,358 $ 4,035,603 Allowance for credit losses at beginning of year (A) $ 60,829 $ 61,697 $ 67,309 $ 43,676 $ 38,504 Day one CECL adjustment — (5,536 ) — — — Loans charged-off during the period: Residential mortgage — — 12 559 80 Commercial mortgage 3,422 1,450 7,137 1,485 — Commercial 5,594 — 5,019 7,132 — Home equity lines of credit — 3 — — — Consumer and other 139 53 80 27 55 Total loans charged-off 9,155 1,506 12,248 9,203 135 Recoveries during the period: Residential mortgage 52 15 — 373 205 Commercial mortgage — — — 31 996 Commercial — 254 66 17 92 Home equity lines of credit — — 85 11 10 Consumer and other 6 2 10 4 4 Total recoveries 58 271 161 436 1,307 Net charge-offs/(recoveries) 9,097 1,235 12,087 8,767 (1,172 ) Provision charge to expense 14,156 5,903 6,475 32,400 4,000 Allowance for credit losses at end of year $ 65,888 $ 60,829 $ 61,697 $ 67,309 $ 43,676 Ratios: Allowance for credit losses/total loans (B) 1.21 % 1.15 % 1.28 % 1.54 % 0.99 % Allowance for loans collectively evaluated/total loans (B) 1.13 % 1.12 % 1.20 % 1.48 % 0.93 % Nonaccrual loans/total loans (B) 1.13 % 0.36 % 0.32 % 0.26 % 0.66 % Allowance for credit losses/ total nonperforming loans 107.44 % 320.59 % 396.18 % 589.91 % 151.23 % Net charge offs/average loans: Residential mortgage 0.00 % 0.00 % 0.00 % 0.00 % -0.01 % Commercial mortgage 0.06 % 0.03 % 0.16 % 0.03 % -0.02 % Commercial 0.10 % 0.00 % 0.11 % 0.16 % 0.00 % Home equity lines of credit 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % Consumer and other 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % Total net charge offs/average loans 0.17 % 0.02 % 0.27 % 0.19 % -0.03 % (A) Commencing on January 1, 2022, the allowance calculation is based on the CECL methodology.
When reviewing residential mortgage loan applications, detailed verifiable information is gathered on income, assets, employment and a tri-merged credit report obtained from a credit repository that will determine total monthly debt obligations.
On a case-by-case basis, the Bank will lend in additional states. When reviewing residential mortgage loan applications, detailed verifiable information is gathered on income, assets, employment and a tri-merged credit report obtained from a credit repository that will determine total monthly debt obligations.
Income from the back-to-back swap, corporate advisory fee income and SBA programs are dependent on volume, and thus are not linear from year to year, as some years will be higher or lower than others.
The Company expects back-to-back swap activity will continue to be minimal in the current rate environment. Income from the back-to-back swap, corporate advisory fee income and SBA programs are dependent on volume, and thus are not linear from year to year, as some years will be higher or lower than others.
The Bank requires an independent appraisal, an assessment of the property’s condition, and appropriate environmental due diligence. With all commercial real estate loans, the Bank’s standard practice is to require a depository relationship. e) Investment Commercial Real Estate Loans. The Bank provides mortgage loans for properties managed as an investment property (non-owner-occupied) in the Tri-State area and Pennsylvania.
With all commercial real estate loans, the Bank’s standard practice is to require a depository relationship. e) Investment Commercial Real Estate Loans. The Bank provides mortgage loans for properties managed as an investment property (non-owner-occupied) in the Tri-State area and Pennsylvania.
The interest rate paid on these deposits allows the Bank to fund operations at attractive rates and engage in interest rate swaps to hedge its asset-liability interest rate risk. The Company ensures ample available collateralized liquidity as a backup to these short-term brokered deposits.
Brokered interest-bearing demand (“overnight”) deposits decreased $50.0 million to $10.0 million at December 31, 2023. The interest rate paid on these deposits allows the Bank to fund operations at attractive rates and engage in interest rate swaps to hedge its asset-liability interest rate risk. The Company ensures ample available collateralized liquidity as a backup to these short-term brokered deposits.
GOODWILL: At December 31, 2022 and 2021, goodwill remained $36.2 million. The Bank intends to continue to grow its wealth management business through growth in existing relationships, attraction of new clients and acquisitions, which could result in additional goodwill.
GOODWILL: At both December 31, 2023 and 2022, goodwill was $36.2 million. The Bank intends to continue to grow its wealth management business through growth in existing relationships, attraction of new clients and acquisitions.
At December 31, 2022, the Company had investment securities held to maturity with a carrying cost of $102.3 million and an estimated fair value of $87.2 million compared with a carrying cost of $108.7 million and an estimated fair value of $108.5 million at December 31, 2021.
At December 31, 2023, the Company had investment securities held to maturity with a carrying cost of $107.8 million and an estimated fair value of $94.4 million compared with a carrying cost of $102.3 million and an estimated fair value of $87.2 million at December 31, 2022.
For the 2022 and 2021 periods, the average yields earned on interest-earning assets were 3.49 percent and 2.76 percent, respectively, an increase of 73 basis points. The increase in yields on interest-earning assets was primarily due to the increase in target Federal Funds rate of 400 basis points.
For the 2023 and 2022 periods, the average yields earned on interest-earning assets were 4.81 percent and 3.49 percent, respectively, an increase of 132 basis points. The increase in the yields on interest-earning assets was primarily due to the increase in target Federal Funds rate of 525 basis points.
The Company has also successfully focused on: • Growth in deposits associated with its private banking relationships, including lending activities; and • Business and personal core deposit generation, particularly noninterest-bearing demand and checking. The Company continues to maintain brokered interest-bearing demand deposits matched to interest rate swaps, thereby extending their duration.
The Company has also successfully focused on: • Growth in deposits associated with its private banking relationships, including lending activities; and • Business and personal core deposit generation, particularly checking accounts. The Company continues to leverage interest rate swaps to extend the duration to the matched deposits.
CAPITAL RESOURCES : A solid capital base provides the Company with financial strength and the ability to support future growth and is essential to executing the Company’s Strategic Plan – “Expanding Our Reach.” The Company’s capital strategy is intended to provide stability to expand its businesses, even in stressed environments.
CAPITAL RESOURCES : A solid capital base provides the Company with financial strength and the ability to support future growth and is essential to executing the Company’s Strategic Plan. The Company’s capital strategy is intended to provide stability to expand its businesses, even in stressed environments. The Company employs quarterly capital stress testing - adverse case and severely adverse case.
TROUBLED DEBT RESTRUCTURINGS : The following table presents the troubled debt restructured loans, by collateral type, at December 31, 2022 and 2021: December 31, Number of December 31, Number of (Dollars in thousands) 2022 Relationships 2021 Relationships Primary residential mortgage $ 1,366 9 $ 1,468 9 Junior lien loan on residence 15 1 18 1 Investment commercial real estate 11,208 1 — — Commercial and industrial 1,729 1 2,089 2 Total $ 14,318 12 $ 3,575 12 At December 31, 2022, there were $13.4 million of troubled debt restructured loans included in nonaccrual loans compared to $1.1 million at December 31, 2021.
The following table presents the modified loans, by collateral type, at December 31, 2023: December 31, Number of (Dollars in thousands) 2023 Relationships Commercial and industrial $ 3,254 2 Total $ 3,254 2 The following table presents the troubled debt restructured loans, by collateral type, at December 31, 2022: December 31, Number of (Dollars in thousands) 2022 Relationships Primary residential mortgage $ 1,366 9 Junior lien loan on residence 15 1 Investment commercial real estate 11,208 1 Commercial and industrial 1,729 1 Total $ 14,318 12 At December 31, 2023, there was one modified loan of $3.0 million included in nonaccrual loans.
The Bank provides junior lien loans (“JLL”) and revolving home equity lines of credit against one to four family properties in the Tri-State area. Junior lien loans can be either in the form of an amortizing fixed rate home equity loan or a revolving home equity line of credit.
The Bank provides junior lien loans (“JLL”) and revolving home equity lines of credit against one-to-four-family properties in the Tri-State area. Junior lien loans can be either an amortizing fixed rate home equity loan or a revolving home equity line of credit. These loans are subordinate to a first mortgage which may be from another lending institution.
The CECL methodology utilizes less qualitative factors as it uses economic factors and considers relevant available information from internal and external sources related to past events and calculates losses based on discounted cash flows on 48 an individual loan basis. Accordingly, the CECL model quantitatively accounts for some of the qualitative factors utilized in the incurred loss methodology.
The CECL methodology utilizes less qualitative factors as it uses economic factors and considers relevant available information from internal and external sources related to past events and calculates losses based on discounted cash flows on an individual loan basis.
Operating expenses relative to Peapack Private reflected increases due to overall growth in the business, new hires and acquisitions which include a full year of expenses of PPSG in 2022. Remaining expenses are in line with the Company’s Strategic Plan, particularly the hiring of key management and revenue-producing personnel.
Operating expenses relative to Peapack Private reflected increases due to overall growth in the business, new hires and increased healthcare costs. Remaining expenses are in line with the Company’s Strategic Plan, particularly the hiring of key management and revenue-producing personnel.
The average cost of interest-bearing liabilities was also affected by a decline in the cost of subordinated debt of 37 basis points to 4.10 percent for 2022. INVESTMENT SECURITIES: Investment securities held to maturity are those securities that the Company has both the ability and intent to hold to maturity. These securities are carried at amortized cost.
The average cost of interest-bearing liabilities was also affected by an increase in the cost of subordinated debt of 90 basis points to 5.00 percent for 2023. 33 INVESTMENT SECURITIES: Investment securities held to maturity are those securities that the Company has both the ability and intent to hold to maturity. These securities are carried at amortized cost.
The following table shows the allocation of the allowance for credit losses and the percentage of each loan category, by collateral type, to total loans as of December 31, of the years indicated: % of % of % of % of % of Loan Loan Loan Loan Loan Category Category Category Category Category To Total To Total To Total To Total To Total (Dollars in thousands) 2022 Loans 2021 Loans 2020 Loans 2019 Loans 2018 Loans Residential $ 3,048 10.7 $ 1,520 11.3 $ 3,138 13.0 $ 2,231 14.6 $ 3,685 17.1 Commercial and other 57,244 88.5 59,962 87.8 63,892 86.0 41,149 84.1 34,435 81.2 Consumer and other 537 0.8 215 0.9 279 1.0 296 1.3 384 1.7 Total $ 60,829 100.0 $ 61,697 100.0 $ 67,309 100.0 $ 43,676 100.0 $ 38,504 100.0 49 The allowance for credit losses as of December 31, 2022 totaled $60.8 million compared to $61.7 million at December 31, 2021.
The following table shows the allocation of the allowance for credit losses and the percentage of each loan category, by collateral type, to total loans as of December 31, of the years indicated: % of % of % of % of % of Loan Loan Loan Loan Loan Category Category Category Category Category To Total To Total To Total To Total To Total (Dollars in thousands) 2023 Loans 2022 Loans 2021 Loans 2020 Loans 2019 Loans Residential $ 4,108 11.5 $ 3,048 10.7 $ 1,520 11.3 $ 3,138 13.0 $ 2,231 14.6 Commercial and other 60,911 87.3 57,244 88.5 59,962 87.8 63,892 86.0 41,149 84.1 Consumer and other 869 1.2 537 0.8 215 0.9 279 1.0 296 1.3 Total $ 65,888 100.0 $ 60,829 100.0 $ 61,697 100.0 $ 67,309 100.0 $ 43,676 100.0 The portion of the allowance for credit losses allocated to loans collectively evaluated for impairment, commonly referred to as general reserves, were $61.3 million at December 31, 2023 and $59.3 million at December 31, 2022.
These results produced a return on average assets of 1.20 percent and 0.94 percent for 2022 and 2021, respectively, and a return on average shareholders’ equity of 14.02 percent and 10.56 percent for 2022 and 2021, respectively.
These results produced a return on average assets of 0.76 percent and 1.20 percent for 2023 and 2022, respectively, and a return on average shareholders’ equity of 8.77 percent and 14.02 percent for 2023 and 2022, respectively.
As of December 31, (Dollars in thousands) 2022 2021 2020 Amount outstanding at end of the year $ 379,530 $ — $ 192,086 Weighted average interest rate end of the year 4.61 % — % 0.35 % Average daily balance during the year $ 26,631 $ 110,077 $ 308,814 Weighted average interest rate during the year 2.25 % 0.43 % 1.29 % Maximum month-end balance during the year $ 379,530 $ 186,115 $ 655,837 At December 31, 2022 the Company had $379.5 million of overnight borrowings at the FHLB at a rate of 4.61 percent compared to no overnight borrowings at December 31, 2021 or 2020.
As of December 31, (Dollars in thousands) 2023 2022 2021 Amount outstanding at end of the year $ 403,814 $ 379,530 $ — Weighted average interest rate end of the year 5.62 % 4.61 % — % Average daily balance during the year $ 337,777 $ 26,631 $ 110,077 Weighted average interest rate during the year 5.39 % 2.25 % 0.43 % Maximum month-end balance during the year $ 541,796 $ 379,530 $ 186,115 At December 31, 2023, the Company had $403.8 million of overnight borrowings at the FHLB at a rate of 5.62 percent compared to $379.5 million of overnight borrowings at the FHLB at a rate of 4.61 percent at December 31, 2022 and no overnight borrowings at December 31, 2021.
In connection with the issuance of the 2020 Notes, the Company obtained ratings from Kroll Bond Rating Agency (“KBRA”) and Moody’s Investors Service (“Moody’s”).
In connection with the issuance of the 2020 Notes, the Company obtained ratings from Kroll Bond Rating Agency (“KBRA”) and Moody’s Investors Service (“Moody’s”). KBRA assigned investment grade rating of BBB- and Moody’s assigned investment grade rating of Baa3 for the 2020 Notes at the time of issuance.
At December 31, 2022, we had no deposits that were uninsured for any reason other than being in excess of the maximum amount for federal deposit insurance. 43 The following table shows the maturity for certificates of deposit of $250,000 or more as of December 31, 2022 (in thousands): Three months or less $ 6,715 Over three months through six months 7,661 Over six months through twelve months 43,673 Over twelve months 33,081 Total $ 91,130 FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS: As part of our overall funding and liquidity management program, from time to time we borrow from the Federal Home Loan Bank (the "FHLB").
At December 31, 2023, we had no deposits that were uninsured for any reason other than being in excess of the maximum amount for federal deposit insurance. 38 The following table shows the maturity for certificates of deposit of $250,000 or more as of December 31, 2023 (in thousands): Three months or less $ 10,691 Over three months through six months 5,508 Over six months through year 73,641 Over year 16,108 Total $ 105,948 FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS: As part of our overall funding and liquidity management program, from time to time we borrow from the Federal Home Loan Bank (the "FHLB").
As of December 31, 2022, 42 percent of the total loan portfolio was concentrated in C&I loans (including equipment financing), 35 percent in multifamily loans and 12 percent in commercial mortgages. Total loans were $5.29 billion and $4.81 billion at December 31, 2022 and 2021, respectively, an increase of $478.5 million, over the previous year.
As of December 31, 2023, 42 percent of the total loan portfolio consisted of C&I loans (including equipment financing), 34 percent of multifamily loans and 12 percent of commercial mortgages. Total loans were $5.43 billion and $5.29 billion at December 31, 2023 and 2022, respectively, an increase of $144.1 million, over the previous year.
This decrease was a result of the decreased volume of residential mortgage loans originated for sale during 2022 due to a slowdown in refinance and home purchase activity in the current interest rate environment.
Income from the sale of newly originated residential mortgages loans for 2023 decreased to $91,000 from $483,000 for the year ended December 31, 2022. This decrease was a result of the decreased volume of residential mortgage loans originated for sale due to a slowdown in refinance and home purchase activity in the current interest rate environment.
However, only $49.6 million of that total is actually encumbered. In addition, the Company generates significant liquidity from scheduled and unscheduled principal repayments of loans and mortgage-backed securities.
However, only $47.9 million of pledged securities are encumbered. In addition, the Company generates significant liquidity from scheduled and unscheduled principal repayments of loans and mortgage-backed securities.
LOANS: The loan portfolio represents the largest portion of the Company’s interest-earning assets and is the primary source of interest and fee income. Loans are primarily originated in New Jersey and the boroughs of New York City and, to a lesser extent, Pennsylvania and Delaware. The Company also offers equipment financing loan and leases that are originated nationally.
Loans are primarily originated in New Jersey and the boroughs of New York City and, to a lesser extent, Pennsylvania and Delaware. The Company also offers equipment financing loan and leases that are originated nationally.
The average balance growth in customer deposits (excluding brokered CDs and brokered interest-bearing demand deposits, but including reciprocal funds discussed below) was driven by several factors including an increase in retail deposits from our branch network; a focus on providing high-touch client service; new deposit relationships related to our participation in the PPP; and a full array of treasury management products that support core deposit growth.
The growth in new client relationships was driven by several factors including an increase in retail deposits from our branch network; a focus on providing high-touch client service; and a full array of treasury management products that support core deposit growth.
The net interest margin was 2.91 percent and 2.38 percent for the years ended December 31, 2022 and 2021, respectively, an increase of 53 basis points year over year.
The net interest margin was 2.48 percent and 2.91 percent for the years ended December 31, 2023 and 2022, respectively, a decrease of 43 basis points year over year.
The following table presents impaired loans, by collateral type, at December 31, 2022 and 2021: December 31, Number of December 31, Number of (Dollars in thousands) 2022 Relationships 2021 Relationships Primary residential mortgage $ 374 3 $ 2,242 14 Junior lien loan on residence — — 18 1 Owner-occupied commercial real estate — — 458 2 Investment commercial real estate 11,208 1 12,750 1 Commercial and industrial 3,385 7 — — Lease financing 1,765 4 2,584 4 Total $ 16,732 15 $ 18,052 22 Specific reserves, included in the allowance for loan losses $ 1,507 $ 4,234 CONTRACTUAL OBLIGATIONS : Leases represent obligations entered into by the Company for the use of land and premises.
The following table presents individually evaluated loans, by collateral type, at December 31, 2023 and 2022: December 31, Number of December 31, Number of (Dollars in thousands) 2023 Relationships 2022 Relationships Primary residential mortgage $ 652 5 $ 374 3 Junior lien loan on residence 100 2 — — Multifamily property 16,645 3 — — Investment commercial real estate 9,881 1 11,208 1 Commercial and industrial 31,430 13 3,385 7 Lease financing 2,002 5 1,765 4 Total $ 60,710 29 $ 16,732 15 Specific reserves, included in the allowance for loan losses $ 4,538 $ 1,507 CONTRACTUAL OBLIGATIONS : Leases represent obligations entered into by the Company for the use of land and premises.
The Company had one equity security (a CRA investment security) with a fair value of $13.0 million and $14.7 million at December 31, 2022 and 2021, respectively.
The Company had one equity security (a CRA investment security) with a fair value of $13.2 million and $13.0 million at December 31, 2023 and 2022, respectively, with changes in fair value recognized in the Consolidated Statements of Income.
The adoption of CECL resulted in a day 1 reduction of $5.5 million. The lower allowance was in part attributed to historically low charge-offs combined with the shorter duration of the loan portfolio employed in our CECL analysis.
Further, the Bank has dedicated staff and resources to monitor and collect on any potentially problematic loans. The adoption of CECL on January 1, 2022 resulted in a day 1 reduction of $5.5 million. The lower allowance was in part attributed to historically low charge-offs combined with the shorter duration of the loan portfolio employed in our CECL analysis.
The Company believes that the allowance for credit losses as of December 31, 2022, represents a reasonable estimate for probable incurred losses in the portfolio at that date.
At December 31, 2023, the allowance for credit losses as a percentage of total loans outstanding was 1.21 percent compared to 1.15 percent at December 31, 2022. The Company believes that the allowance for credit losses as of December 31, 2023, represents a reasonable estimate for probable incurred losses in the portfolio at that date.
Prior to January 1, 2022, the calculation was based on the incurred loss methodology. Provision to roll forward the ACL excludes a provision of $450,000 at December 31, 2022 related to off-balance sheet commitments. (B) The December 31, 2022, 2021 and 2020 ACL coverage ratios include PPP loans of $1.7 million, $13.8 million and $195.6 million, respectively.
Prior to January 1, 2022, the calculation was based on the incurred loss methodology. Provision to roll forward the ACL excludes a credit of $65,000 and a provision of $450,000 at December 31, 2023 and 2022, respectively, related to off-balance sheet commitments.
Treasury and the Board of Governors of the Federal Reserve System; • changes in accounting policies and practices; and • other unexpected material adverse changes in our operations or earnings.
Treasury and the Board of Governors of the Federal Reserve System; • impact from the pandemic on our business, operations, customers, allowance for credit losses and capital levels; • changes in accounting policies and practices; and/or • other unexpected material adverse changes in our operations or earnings.
The decrease for 2022 was primarily attributable to a $6.6 million loss on securities sale. The Company provides loans that are partially guaranteed by the SBA, to provide working capital and/or finance the purchase of equipment, inventory or commercial real estate and that could be used for start-up business.
The Company provides loans that are partially guaranteed by the SBA, to provide working capital and/or finance the purchase of equipment, inventory or commercial real estate and that could be used for start-up business. All SBA loans are underwritten and documented as prescribed by the SBA.
The geographic breakdown of the multifamily portfolio, net of participated multifamily loans, at December 31, 2022 is as follows: (Dollars in thousands) New York $ 1,015,576 55 % New Jersey 585,598 31 Pennsylvania 228,444 12 Delaware 34,297 2 Total Multifamily $ 1,863,915 100 % 41 A further breakdown of the multifamily portfolio by county within each respective State is as follows: New Jersey New York Pennsylvania Delaware Essex County 29 % Bronx County 48 % Philadelphia County 61 % New Castle County 84 % Hudson County 23 Kings County 25 Lehigh County 12 York County 16 % Union County 19 New York County 18 York County 10 Morris County 8 Westchester County 5 Lycoming County 4 Bergen County 6 All other NY counties 4 Bucks County 3 Monmouth County 3 Warren County 3 Passaic County 3 All other PA counties 7 All other NJ counties 9 Total 100 % Total 100 % Total 100 % Total 100 % Principal types of owner occupied commercial real estate properties (by Call Report code), included in commercial mortgage loans on the balance sheet, at December 31, 2022 are: (Dollars in thousands) Office Buildings/Office Condominiums $ 79,134 29 % Industrial (including Warehouse) 61,895 23 Medical Offices 44,179 16 Retail Buildings/Shopping Centers 25,884 10 Other Owner Occupied CRE Properties 60,917 22 Total Owner Occupied CRE Loans $ 272,009 100 % Principal types of non-owner occupied commercial real estate properties (by Call Report code), at December 31, 2022 are as follows.
The geographic breakdown of the multifamily portfolio, net of participated multifamily loans, at December 31, 2023 is as follows: (Dollars in thousands) New York $ 1,011,181 55 % New Jersey 573,273 31 Pennsylvania 217,581 12 Other 34,355 2 Total Multifamily $ 1,836,390 100 % A further breakdown of the multifamily portfolio by county within each respective State is as follows: New Jersey New York Pennsylvania Essex County 29 % Bronx County 47 % Philadelphia County 61 % Hudson County 23 Kings County 25 Lehigh County 14 Union County 19 New York County 18 York County 12 Morris County 9 Westchester County 5 Lycoming County 4 Bergen County 9 All other NY counties 5 Bucks County 3 Monmouth County 3 All other PA counties 6 All other NJ counties 8 Total 100 % Total 100 % Total 100 % 36 Principal types of owner occupied commercial real estate properties (by Call Report code), included in commercial mortgage loans on the balance sheet, at December 31, 2023 are: (Dollars in thousands) Office Buildings/Office Condominiums $ 66,321 26 % Industrial (including Warehouse) 57,108 22 Medical Offices 42,748 17 Retail Buildings/Shopping Centers 25,109 10 Other Owner Occupied CRE Properties 63,824 25 Total Owner Occupied CRE Loans $ 255,110 100 % Principal types of non-owner occupied commercial real estate properties (by Call Report code), at December 31, 2023 are as follows.
Years Ended December 31, Change (In thousands) 2022 2021 2020 2022 vs 2021 2021 vs 2020 Total fee income $ 54,651 $ 52,987 $ 40,861 $ 1,664 $ 12,126 Compensation and benefits (included in Operating Expenses section above) 27,501 24,894 23,472 2,607 1,422 Other operating expense (included in Operating Expenses section above) 13,021 13,020 11,718 1 1,302 Assets under management and/or administration (AUM) (market value) 9.9 billion 11.1 billion 8.8 billion 58 2022 compared to 2021 The market value of assets under management and/or administration (“AUM”) at December 31, 2022 and 2021 was $9.9 billion and $11.1 billion, respectively, a decrease of 11 percent, primarily due to the decline in the value of equity securities during the year.
Years Ended December 31, Change (In thousands) 2023 2022 2021 2023 vs 2022 2022 vs 2021 Total fee income $ 55,747 $ 54,651 $ 52,987 $ 1,096 $ 1,664 Compensation and benefits (included in Operating Expenses section above) 29,425 27,501 24,894 1,924 2,607 Other operating expense (included in Operating Expenses section above) 11,876 13,021 13,020 (1,145 ) 1 Assets under management and/or administration (AUM) (market value) 10.9 billion 9.9 billion 11.1 billion 2023 compared to 2022 The market value of assets under management and/or administration (“AUM”) at December 31, 2023 and 2022 was $10.9 billion and $9.9 billion, respectively, an increase of 10 percent, primarily due to an improved equity market and net business inflows.
OPERATING EXPENSES : The following table presents the major components of operating expenses: Years Ended December 31, Change (In thousands) 2022 2021 2020 2022 vs 2021 2021 vs 2020 Compensation and employee benefits $ 89,476 $ 81,864 $ 77,516 $ 7,612 $ 4,348 Premises and equipment 18,719 17,165 16,377 1,554 788 FDIC assessment 1,939 2,071 1,975 (132 ) 96 Other operating expenses: Professional and legal fees 5,062 5,343 4,099 (281 ) 1,244 Telephone 1,460 1,323 1,432 137 (109 ) Advertising 1,882 1,288 1,631 594 (343 ) Amortization of intangible assets 1,569 1,598 1,287 (29 ) 311 Branch restructure 201 228 488 (27 ) (260 ) FHLB prepayment penalty — — 4,784 — (4,784 ) Valuation allowance loans held for sale — — 4,425 — (4,425 ) Swap valuation allowance 673 2,243 — (1,570 ) 2,243 Write-off of subordinated debt costs — 648 — (648 ) 648 Other operating expenses 12,819 12,396 10,945 423 1,451 Total operating expense $ 133,800 $ 126,167 $ 124,959 $ 7,633 $ 1,208 2022 compared to 2021 Operating expenses totaled $133.8 million in 2022, compared to $126.2 million in 2021, reflecting an increase of $7.6 million, or 6 percent.
OPERATING EXPENSES : The following table presents the major components of operating expenses: Years Ended December 31, Change (In thousands) 2023 2022 2021 2023 vs 2022 2022 vs 2021 Compensation and employee benefits $ 100,524 $ 89,476 $ 81,864 $ 11,048 $ 7,612 Premises and equipment 19,733 18,719 17,165 1,014 1,554 FDIC assessment 2,946 1,939 2,071 1,007 (132 ) Other operating expenses: Professional and legal fees 5,710 5,062 5,343 648 (281 ) Telephone 1,531 1,460 1,323 71 137 Advertising 1,872 1,882 1,288 (10 ) 594 Amortization of intangible assets 1,320 1,569 1,598 (249 ) (29 ) Branch restructure 565 201 228 364 (27 ) Swap valuation allowance — 673 2,243 (673 ) (1,570 ) Write-off of subordinated debt costs — — 648 — (648 ) Other operating expenses 14,094 12,819 12,396 1,275 423 Total operating expense $ 148,295 $ 133,800 $ 126,167 $ 14,495 $ 7,633 48 2023 compared to 2022 Operating expenses totaled $148.3 million in 2023, compared to $133.8 million in 2022, reflecting an increase of $14.5 million, or 11 percent.
For the year ended December 31, 2022, the Company recorded net income of $74.2 million, and diluted earnings per share of $4.00 compared to $56.6 million and $2.93, respectively, for 2021, reflecting increases of $17.6 million, or 31 percent, and $1.07 per share, or 37 percent, respectively.
For the year ended December 31, 2023, the Company recorded net income of $48.9 million, and diluted earnings per share of $2.71, compared to $74.2 million and $4.00, respectively, for 2022, reflecting decreases of $25.4 million, or 34 percent, and $1.29 per share, or 32 percent, respectively.
The Company recorded a $1.7 million unrealized loss in securities gains/losses, net, on the Consolidated Statements of Income for the year ended December 31, 2022, as compared to a $432,000 unrealized loss for the year ended December 31, 2021 related to the change in the market value of the equity security. 37 The amortized cost and fair value of investment securities held to maturity and available for sale at December 31, 2022, 2021 and 2020 are shown below: 38 2022 2021 2020 (In thousands) Amortized Cost Estimated Fair Value Amortized Cost Estimated Fair Value Amortized Cost Estimated Fair Value Investment securities - held to maturity: U.S. government-sponsored agencies $ 40,000 $ 35,437 $ 40,000 $ 39,982 $ — $ — Mortgage-backed securities-residential (principally U.S. government-sponsored entities) 62,291 51,750 68,680 68,478 — — Total investment securities - held to maturity $ 102,291 $ 87,187 $ 108,680 $ 108,460 $ — $ — Investment securities - available for sale: U.S. treasuries $ — $ — $ — $ — $ 2,613 $ 2,613 U.S. government-sponsored agencies 244,774 190,542 280,045 272,221 84,424 83,771 Mortgage-backed securities-residential (principally U.S. government-sponsored entities) 372,471 325,738 481,062 476,974 467,915 476,058 SBA pool securities 31,934 27,427 40,649 39,561 49,457 49,129 State and political subdivision 1,866 1,849 5,431 5,476 7,987 8,089 Corporate bond 10,000 9,092 2,500 2,521 3,000 3,029 Total investment securities - available for sale $ 661,045 $ 554,648 $ 809,687 $ 796,753 $ 615,396 $ 622,689 Total investment securities $ 763,336 $ 641,835 $ 918,367 $ 905,213 $ 615,396 $ 622,689 39 The following table presents the contractual maturities and yields of debt securities held to maturity and available for sale as of December 31, 2022.
The amortized cost and fair value of investment securities held to maturity and available for sale at December 31, 2023, 2022 and 2021 are shown below: 2023 2022 2021 (In thousands) Amortized Cost Estimated Fair Value Amortized Cost Estimated Fair Value Amortized Cost Estimated Fair Value Investment securities - held to maturity: U.S. government-sponsored agencies $ 40,000 $ 36,631 $ 40,000 $ 35,437 $ 40,000 $ 39,982 Mortgage-backed securities-residential (principally U.S. government-sponsored entities) 67,755 57,784 62,291 51,750 68,680 68,478 Total investment securities - held to maturity $ 107,755 $ 94,415 $ 102,291 $ 87,187 $ 108,680 $ 108,460 Investment securities - available for sale: U.S. government-sponsored agencies $ 244,794 $ 197,691 $ 244,774 $ 190,542 $ 280,045 $ 272,221 Mortgage-backed securities-residential (principally U.S. government-sponsored entities) 363,893 320,796 372,471 325,738 481,062 476,974 SBA pool securities 27,148 23,404 31,934 27,427 40,649 39,561 State and political subdivision — — 1,866 1,849 5,431 5,476 Corporate bond 10,000 8,726 10,000 9,092 2,500 2,521 Total investment securities - available for sale $ 645,835 $ 550,617 $ 661,045 $ 554,648 $ 809,687 $ 796,753 Total investment securities $ 753,590 $ 645,032 $ 763,336 $ 641,835 $ 918,367 $ 905,213 34 The following table presents the contractual maturities and yields of debt securities held to maturity and available for sale as of December 31, 2023.