Biggest changeYear Ended December 31, 2024 vs. 2023 2024 2023 $ Change % Change (Dollars in thousands) Home $ 128,854 $ 143,753 $ (14,899) (10) % Consumer 222,462 278,945 (56,483) (20) % Insurance 548,704 249,605 299,099 120 % Other 199 199 — — % Revenue 900,219 672,502 227,717 34 % Costs and expenses: Cost of revenue (exclusive of depreciation and amortization shown separately below) 36,072 38,758 (2,686) (7) % Selling and marketing expense 635,963 433,588 202,375 47 % General and administrative expense 108,705 117,700 (8,995) (8) % Product development 46,358 47,197 (839) (2) % Depreciation 18,300 19,070 (770) (4) % Amortization of intangibles 5,889 7,694 (1,805) (23) % Goodwill impairment — 38,600 (38,600) (100) % Restructuring and severance 508 10,118 (9,610) (95) % Litigation settlements and contingencies 3,797 388 3,409 879 % Total costs and expenses 855,592 713,113 142,479 20 % Operating income (loss) 44,627 (40,611) 85,238 210 % Other (expense) income, net: Interest (expense) income, net (27,849) 21,685 (49,534) (228) % Other (expense) income (54,162) (105,993) 51,831 49 % Loss before income taxes (37,384) (124,919) 87,535 70 % Income tax (expense) benefit (4,320) 2,515 (6,835) (272) % Net loss and comprehensive loss $ (41,704) $ (122,404) $ 80,700 66 % Revenue Revenue increased in 2024 compared to 2023 due to an increase in our Insurance segment, partially offset by decreases in our Home and Consumer segments.
Biggest changeYear Ended December 31, 2025 vs. 2024 2025 2024 $ Change % Change (Dollars in thousands) Home $ 151,764 $ 128,854 $ 22,910 18 % Consumer 253,370 222,462 30,908 14 % Insurance 711,880 548,704 163,176 30 % Other 310 199 111 56 % Revenue 1,117,324 900,219 217,105 24 % Costs and expenses: Cost of revenue (exclusive of depreciation and amortization shown separately below) 42,525 36,072 6,453 18 % Selling and marketing expense 812,904 635,963 176,941 28 % General and administrative expense 112,888 108,705 4,183 4 % Product development 45,251 46,358 (1,107) (2) % Depreciation 16,459 18,300 (1,841) (10) % Amortization of intangibles 5,190 5,889 (699) (12) % Restructuring and severance 1,633 508 1,125 221 % Litigation settlements and contingencies 15,661 3,797 11,864 312 % Total costs and expenses 1,052,511 855,592 196,919 23 % Operating income 64,813 44,627 20,186 45 % Other (expense) income, net: Interest (expense) income, net (46,787) (27,849) 18,938 68 % Other income (expense) 2,998 (54,162) (57,160) (106) % Income (loss) before income taxes 21,024 (37,384) 58,408 156 % Income tax benefit (expense) 130,284 (4,320) (134,604) (3,116) % Net income (loss) and comprehensive income (loss) $ 151,308 $ (41,704) $ 193,012 463 % Revenue Revenue increased in 2025 compared to 2024 due to increases in our Insurance, Consumer and Home segments.
Cash Flows from Financing Activities Net cash used in financing activities in 2024 of $56.5 million consisted primarily of the repurchase of the 2025 Notes for $158.8 million, term loan repayments of $12.5 million and $2.2 million in withholding taxes paid upon surrender of shares to satisfy obligations on equity awards, net of proceeds from the employee stock purchase plan and the exercise of stock options offset by $117.6 million net proceeds from the 2024 Term Loan.
Net cash used in financing activities in 2024 of $56.5 million consisted primarily of the repurchase of the 2025 Notes for $158.8 million, term loan repayments of $12.5 million and $2.2 million in withholding taxes paid upon surrender of shares to satisfy obligations on equity awards, net of proceeds from the employee stock purchase plan and the exercise of stock options offset by $117.6 million net proceeds from the 2024 Term Loan.
The value of goodwill subject to assessment for impairment at December 31, 2024 is $381.5 million. Recoverability of Long-Lived Assets We review the carrying value of all long-lived assets, primarily property and equipment, definite-lived intangible assets and operating lease right-of-use assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may be impaired.
The value of goodwill subject to assessment for impairment at December 31, 2025 is $381.5 million. Recoverability of Long-Lived Assets We review the carrying value of all long-lived assets, primarily property and equipment, definite-lived intangible assets and operating lease right-of-use assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may be impaired.
Income Taxes Estimates of current and deferred income taxes and the significant items giving rise to the deferred assets and liabilities are shown in Note 13—Income Taxes in the notes to the consolidated financial statements included elsewhere in this report and reflect management's assessment of actual future taxes to be paid on items reflected in the consolidated financial statements, giving consideration to both timing and the probability of realization.
Income Taxes Estimates of current and deferred income taxes and the significant items giving rise to the deferred assets and liabilities are shown in Note 12—Income Taxes in the notes to the consolidated financial statements included elsewhere in this report and reflect management's assessment of actual future taxes to be paid on items reflected in the consolidated financial statements, giving consideration to both timing and the probability of realization.
Additionally, if a qualitative assessment identifies impairment indicators, then the equity investments must be evaluated for impairment and written down to its fair value, if it is determined that the fair value is less than the carrying value. 54 Table of Contents Any gains or losses are included within other (expense) income in the consolidated statement of operations and comprehensive income.
Additionally, if a qualitative assessment identifies impairment indicators, then the equity investments must be evaluated for impairment and written down to its fair value, if it is determined that the fair value is less than the carrying value. Any gains or losses are included within other (expense) income in the consolidated statement of operations and comprehensive income.
New Accounting Pronouncements See Note 2—Significant Accounting Policies in the notes to the consolidated financial statements included elsewhere in this report for a description of recent accounting pronouncements. 55 Table of Contents
New Accounting Pronouncements See Note 2—Significant Accounting Policies in the notes to the consolidated financial statements included elsewhere in this report for a description of recent accounting pronouncements. 51 Table of Contents
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations for the Years ended December 31, 2023 and 2022 of our Form 10-K for the fiscal year ended December 31, 2023.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations for the Years ended December 31, 2024 and 2023 of our Form 10-K for the fiscal year ended December 31, 2024.
We believe that investors should have access to the same set of tools that we use in analyzing our results. This non-GAAP measure should be considered in addition to results prepared in accordance with GAAP but should not be considered a substitute for or superior to GAAP results.
We believe that investors should have access to the same set of tools that we use in analyzing our results. This non-GAAP measure should be considered in addition to results prepared in accordance with GAAP but should not be considered a substitute for or superior to GAAP 44 Table of Contents results.
We incurred impairment charges of $58.4 million and $114.5 million on our investments in equity securities during 2024 and 2023, respectively. See Note 8—Equity Investments in the notes to the consolidated financial statements included elsewhere in this report for additional information. The carrying value of our equity investments at December 31, 2024 is $1.7 million.
We incurred impairment charges of $1.2 million, $58.4 million and $114.5 million on our investments in equity securities during 2025, 2024 and 2023, respectively. See Note 7—Equity Investments in the notes to the consolidated financial statements included elsewhere in this report for additional information. The carrying value of our equity investments at December 31, 2025 is $0.5 million.
Further, stock options with market conditions, restricted stock awards (“RSAs”) with performance conditions and RSAs with market conditions have been granted to our Chairman and Chief Executive Officer. The value of RSUs is measured at their grant dates as the fair value of common stock and amortized ratably as non-cash compensation expense over the vesting term.
Further, stock options with market conditions, restricted stock awards (“RSAs”) with performance conditions and RSAs with market conditions have been granted to our current or former Chief Executive Officer. The value of RSUs is measured at their grant dates as the fair value of common stock and amortized ratably as non-cash compensation expense over the vesting term.
Critical Accounting Policies and Estimates The following disclosure is provided to supplement the description of our accounting policies contained in Note 2—Significant Accounting Policies in the notes to the consolidated financial statements included elsewhere in this report regarding 52 Table of Contents significant areas of judgment.
Critical Accounting Policies and Estimates The following disclosure is provided to supplement the description of our accounting policies contained in Note 2—Significant Accounting Policies in the notes to the consolidated financial statements included elsewhere in this report regarding significant areas of judgment.
Management's Discussion and Analysis of Financial Condition and Results of Operations—Financial Position, Liquidity and Capital Resources of our Form 10-K for the fiscal year ended December 31, 2023. General As of December 31, 2024, we had $106.6 million of cash and cash equivalents, compared to $112.1 million of cash and cash equivalents as of December 31, 2023.
Management's Discussion and Analysis of Financial Condition and Results of Operations—Financial Position, Liquidity and Capital Resources of our Form 10-K for the fiscal year ended December 31, 2024. General As of December 31, 2025, we had $81.1 million of cash and cash equivalents, compared to $106.6 million of cash and cash equivalents as of December 31, 2024.
For the periods presented below, there are no adjustments for one-time items. Non-Cash Expenses that are Excluded from Adjusted EBITDA Non-cash compensation expense consists principally of expense associated with grants of restricted stock, restricted stock units and stock options, some of which awards have performance-based vesting conditions.
For the periods presented below, there are no adjustments for one-time items. Non-Cash Expenses that are Excluded from Adjusted EBITDA Non-cash compensation expense consists principally of expense associated with grants of restricted stock, restricted stock units and stock options, some of which awards have performance-based vesting conditions. Non-cash compensation expense also includes expense associated with employee stock purchase plans.
Credit Facilities On September 15, 2021, we entered into a credit agreement (the “Credit Agreement”), consisting of a $200.0 million Revolving Facility (the “Revolving Facility”), which matures on September 15, 2026, and a $250.0 million delayed draw Term Loan Facility (the “2021 Term Loan” and together with the Revolving Facility, the “Credit Facility”), which matures on September 15, 2028.
Credit Facilities On September 15, 2021, we entered into a Credit Agreement (the “Credit Agreement”), consisting of a $200.0 million Revolving Facility (the “Revolving Facility”), which was set to mature on September 15, 2026, and a $250.0 million delayed draw Term Loan Facility (the “2021 Term Loan” and together with the Revolving Facility, the “Credit Facility”), which was set to mature on September 15, 2028.
Our refinance product within our mortgage business matches consumers in the market looking to refinance their existing mortgages with our network lenders. Our purchase product within our mortgage business matches consumers in the market looking to buy a new home with our network lenders. Our mortgage business is directly impacted by the mortgage market in which we participate.
Our purchase product within our mortgage business matches consumers in the market looking to buy a new home with our network lenders. Our mortgage business is directly impacted by the mortgage market in which we participate.
As a result of these repurchases, we recognized a gain on the extinguishment of $10.1 million and a loss on the write-off of unamortized debt issuance costs of $1.1 million, both of which are included in interest (expense) income, net in the consolidated statements of operations and comprehensive income.
As a result of these repurchases, we recognized a gain on the extinguishment of $10.1 million and a loss on the write-off of unamortized debt issuance costs of $1.1 million, both of which are included in interest expense, net in the consolidated statements of operations and comprehensive income. See Note 13—Debt for additional information.
In the third quarter of 2024, we repurchased approximately $7.6 million in principal amount of our 2025 Notes for $7.2 million. In the second quarter of 2024, we repurchased approximately $161.3 million in principal amount of our 2025 Notes for $151.7 million plus accrued and unpaid interest of approximately $0.3 million.
In the third quarter of 2024, we repurchased approximately $7.6 million in principal amount of our 2025 Notes for $7.2 million and in the second quarter of 2024, we repurchased approximately $161.3 million in principal amount of our 2025 Notes for $151.7 million.
We provide and encourage investors to examine the reconciling adjustments between the GAAP and non-GAAP measures discussed below. 49 Table of Contents Definition of Adjusted EBITDA We report Adjusted EBITDA as net income adjusted to exclude interest, income tax, amortization of intangibles and depreciation, and to further exclude (1) non-cash compensation expense, (2) non-cash impairment charges, (3) gain/loss on disposal of assets, (4) gain/loss on investments (5) restructuring and severance expenses, (6) litigation settlements and contingencies, (7) acquisitions and dispositions income or expense (including with respect to changes in fair value of contingent consideration), (8) contributions to the LendingTree Foundation, (9) dividend income, and (10) one-time items.
Definition of Adjusted EBITDA We report Adjusted EBITDA as net income adjusted to exclude interest, income tax, amortization of intangibles and depreciation, and to further exclude (1) non-cash compensation expense, (2) non-cash impairment charges, (3) gain/loss on disposal of assets, (4) gain/loss on investments (5) restructuring and severance expenses, (6) litigation settlements and contingencies, (7) acquisitions and dispositions income or expense (including with respect to changes in fair value of contingent consideration), (8) contributions to the LendingTree Foundation, (9) dividend income, and (10) one-time items.
The majority of these variable advertising costs are expressly intended to drive traffic to our websites and these variable advertising costs are included in selling and marketing expense on our consolidated statements of operations and comprehensive income (loss).
The majority of these variable advertising costs are expressly intended to drive traffic to our websites and these variable advertising costs are included in selling and marketing expense on our consolidated statements of operations and comprehensive income (loss). Variable marketing margin is defined as revenue less variable marketing expense.
The increase in revenue was due to a 23% increase in volume, representing an increase of $16.6 million, partially offset by a 17% decrease in reven ue earned per consumer, representing a $14.2 million decrease. We measure volume for our home equity loans and lines of credit as the number of consumers completing request forms.
The increase in revenue was due to a 47% increase in volume, representing an increase of $35.1 million, partially offset by a 15% decrease in reven ue earned per consumer, representing a $12.8 million decrease. We measure volume for our home equity loans and lines of credit as the number of consumers completing request forms.
Non-cash compensation expense, included in total compensation and benefits noted above, within general and administrative expense decreased in 2024 compared to 2023. For additional information, see Note—12-Stock-Based Compensation in the notes to the consolidated financial statements included elsewhere in this report. Non-cash compensation expense is excluded from Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (“Adjusted EBITDA”), as discussed below.
For additional information, see Note—11-Stock-Based Compensation in the notes to the consolidated financial statements included elsewhere in this report. Non-cash compensation expense is excluded from Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (“Adjusted EBITDA”), as discussed below. General and administrative expense as a percentage of revenue decreased to 10% in 2025 from 12% in 2024.
See Note 20—Segment Information in the notes to the consolidated financial statements included elsewhere in this report for additional information on segments and a reconciliation of segment profit to pre-tax income from continuing operations.
See Note 19—Segment Information in the notes to the consolidated financial 43 Table of Contents statements included elsewhere in this report for additional information on segments and a reconciliation of segment profit to pre-tax income (loss).
Cash Flows Our cash flows are as follows: Year Ended December 31, 2024 2023 (in thousands) Net cash provided by operating activities $ 62,258 $ 67,571 Net cash used in investing activities $ (11,218) $ (12,478) Net cash used in financing activities $ (56,502) $ (242,006) Cash Flows from Operating Activities Our largest source of cash provided by our operating activities is revenue generated by our products.
Cash Flows Our cash flows are as follows: Year Ended December 31, 2025 2024 (in thousands) Net cash provided by operating activities $ 73,103 $ 62,258 Net cash used in investing activities $ (9,926) $ (11,218) Net cash used in financing activities $ (88,698) $ (56,502) Cash Flows from Operating Activities Our largest source of cash provided by our operating activities is revenue generated by our products.
Equity Investments Our equity investments do not have a readily determinable fair value and, upon acquisition, we elected the measurement alternative to value these investments. Accordingly, the equity investments will be carried at cost less impairment, if any, and subsequently measured to fair value upon observable price changes in an orderly transaction for the identical or similar investments.
Accordingly, the equity investments will be carried at cost less impairment, if any, and subsequently measured to fair value upon observable price changes in an orderly transaction for the identical or similar investments.
Equity Distribution Agreement In July 2024, we entered into an Equity Distribution Agreement in connection with the establishment of an ATM Equity Program (as defined in the 2024 Term Loan (as defined herein) agreement) under which we may sell up to an aggregate of $50.0 million of shares of the our common stock.
Equity Distribution Agreement In July 2024, we entered into an Equity Distribution Agreement in connection with the establishment of an ATM Equity Program under which we may sell up to an aggregate of $50.0 million of shares of the common stock. No sales were made under the Equity Distribution Agreement during 2025 or 2024.
The proceeds of the 2024 Term Loan were used to pay fees and expenses incurred in connection with the closing of the 2024 Term Loan and delayed draw term loan, and will be used for 51 Table of Contents working capital and general corporate purposes, which may include repayment of our 2025 Notes.
The proceeds of the 2024 Term Loan were used to pay fees and expenses incurred in connection with the closing of the 2024 Term Loan and delayed draw term loan and was used for working capital and general corporate purposes, including the repayment of our 2025 Notes on July 15, 2025.
Advertising and promotional expenditures primarily include online marketing, as well as television, print, and radio spending. Advertising production costs are expensed in the period the related advertisement is first run. Selling and marketing expense increased in 2024 compared to 2023 primarily due to the $204.4 million increase in advertising and promotional expense discussed below.
Advertising production costs are expensed in the period the related advertisement is first run. Selling and marketing expense increased in 2025 compared to 2024 primarily due to the $174.8 million increase in advertising and promotional expense discussed below.
We adjusted our advertising expenditures in 2024 compared to 2023 in response to changes in Network Partner demand on our marketplace. We will continue to adjust selling and marketing expenditures dynamically in response to anticipated revenue opportunities.
This relationship exists for our Home, Consumer, and Insurance segments. 41 Table of Contents We adjusted our advertising expenditures in 2025 compared to 2024 in response to changes in Network Partner demand on our marketplace. We will continue to adjust selling and marketing expenditures dynamically in response to anticipated revenue opportunities.
See the section titled “Revenue” above for additional discussion of declines in product revenues within the Consumer segment. INSURANCE Insurance revenue of $548.7 million in 2024 increased 120% from 2023, while segment profit of $159.2 million in 2024 increased 54% from 2023.
See the section titled “Revenue” above for additional discussion of declines in product revenues within the Consumer segment. INSURANCE Insurance revenue of $711.9 million in 2025 increased 30% from 2024, while segment profit of $174.4 million in 2025 increased 10% from 2024.
An increase in a product’s revenue is generally met by a corresponding increase in marketing spend, and conversely a decrease in a product’s revenue is generally met by a corresponding decrease in marketing spend. This relationship exists for our Home, Consumer, and Insurance segments.
An increase in a product’s revenue is generally met by a corresponding increase in marketing spend, and conversely a decrease in a product’s revenue is generally met by a corresponding decrease in marketing spend.
Our Home segment includes the following products: purchase mortgage, refinance mortgage, and home equity loans and lines of credit. Revenue from our Home segment decreased $14.9 million, or 10%, in 2024 from 2023 primarily due to a decrease in revenue from our mortgage products partially offset by an increase in revenue from our home equity loans product.
Revenue from our credit cards product decreased $10.3 million, or 43% in 2025 compared to 2024 primarily due to a decrease in revenue earned per click and volume . Our Home segment includes the following products: purchase mortgage, refinance mortgage, and home equity loans and lines of credit.
We measure volume for our insurance product as the number of consumer request forms and in certain cases of re-engagement with a consumer, the number of subsequent consumer engagements through our platform.
We measure volume for our insurance product as the number of consumer request forms and in certain cases of re-engagement with a consumer, the number of subsequent consumer engagements through our platform. Our Consumer segment includes the following products: credit cards, personal loans, small business loans, student loans, auto loans, deposit accounts, and other credit products.
As part of our annual impairment testing of goodwill, we may elect to assess qualitative factors as a basis for determining whether it is necessary to perform the traditional quantitative impairment testing.
Evaluation of Goodwill Impairment We test goodwill annually for impairment as of October 1, or more frequently upon the occurrence of certain events or substantive changes in circumstances. As part of our annual impairment testing of goodwill, we may elect to assess qualitative factors as a basis for determining whether it is necessary to perform the traditional quantitative impairment testing.
This non-GAAP measure should be considered in addition to results prepared in accordance with GAAP but should not be considered a substitute for or superior to GAAP results.
This non-GAAP measure should be considered in addition to results prepared in accordance with GAAP but should not be considered a substitute for or superior to GAAP results. We provide and encourage investors to examine the reconciling adjustments between the GAAP and non-GAAP measures discussed below.
Variable marketing margin is defined as revenue less variable marketing expense. 48 Table of Contents The following shows the calculation of variable marketing margin: Year Ended December 31, 2024 2023 (in thousands) Revenue $ 900,219 $ 672,502 Variable marketing expense 595,908 391,557 Variable marketing margin $ 304,311 $ 280,945 Below is a reconciliation of selling and marketing expense, the most directly comparable GAAP measure, to variable marketing expense: Year Ended December 31, 2024 2023 (in thousands) Selling and marketing expense $ 635,963 $ 433,588 Non-variable selling and marketing expense (40,055) (42,031) Variable marketing expense $ 595,908 $ 391,557 The following is a reconciliation of net loss, the most directly comparable GAAP measure, to variable marketing margin: Year Ended December 31, 2024 2023 (in thousands) Net loss $ (41,704) $ (122,404) Adjustments to reconcile to variable marketing margin: Cost of revenue 36,072 38,758 Non-variable selling and marketing expense (1) 40,055 42,031 General and administrative expense 108,705 117,700 Product development 46,358 47,197 Depreciation 18,300 19,070 Amortization of intangibles 5,889 7,694 Goodwill impairment — 38,600 Restructuring and severance 508 10,118 Litigation settlements and contingencies 3,797 388 Interest expense (income), net 27,849 (21,685) Other expense (income) 54,162 105,993 Income tax expense (benefit) 4,320 (2,515) Variable marketing margin $ 304,311 $ 280,945 (1) Represents the portion of selling and marketing expense not attributable to variable costs paid for advertising, direct marketing and related expenses.
The following shows the calculation of variable marketing margin: Year Ended December 31, 2025 2024 (in thousands) Revenue $ 1,117,324 $ 900,219 Variable marketing expense 770,680 595,908 Variable marketing margin $ 346,644 $ 304,311 Below is a reconciliation of selling and marketing expense, the most directly comparable GAAP measure, to variable marketing expense: Year Ended December 31, 2025 2024 (in thousands) Selling and marketing expense $ 812,904 $ 635,963 Non-variable selling and marketing expense (42,224) (40,055) Variable marketing expense $ 770,680 $ 595,908 45 Table of Contents The following is a reconciliation of net income (loss), the most directly comparable GAAP measure, to variable marketing margin: Year Ended December 31, 2025 2024 (in thousands) Net income (loss) $ 151,308 $ (41,704) Adjustments to reconcile to variable marketing margin: Cost of revenue 42,525 36,072 Non-variable selling and marketing expense (1) 42,224 40,055 General and administrative expense 112,888 108,705 Product development 45,251 46,358 Depreciation 16,459 18,300 Amortization of intangibles 5,190 5,889 Restructuring and severance 1,633 508 Litigation settlements and contingencies 15,661 3,797 Interest expense, net 46,787 27,849 Other expense (income) (2,998) 54,162 Income tax (benefit) expense (130,284) 4,320 Variable marketing margin $ 346,644 $ 304,311 (1) Represents the portion of selling and marketing expense not attributable to variable costs paid for advertising, direct marketing and related expenses.
Year Ended December 31, 2024 2023 (in thousands) Net loss $ (41,704) $ (122,404) Adjustments to reconcile to Adjusted EBITDA: Amortization of intangibles 5,889 7,694 Depreciation 18,300 19,070 Restructuring and severance 508 10,118 Loss on impairments and disposal of assets 2,584 5,437 Loss on investments 58,376 114,504 Goodwill impairment — 38,600 Non-cash compensation expense 28,579 37,176 Acquisition expense — (5) Litigation settlements and contingencies 3,797 388 Interest expense (income), net 27,849 (21,685) Dividend income (4,385) (7,888) Income tax expense (benefit) 4,320 (2,515) Adjusted EBITDA $ 104,113 $ 78,490 50 Table of Contents Financial Position, Liquidity and Capital Resources For information on fiscal 2022 results and similar comparisons, see Item 7.
Year Ended December 31, 2025 2024 (in thousands) Net income (loss) $ 151,308 $ (41,704) Adjustments to reconcile to Adjusted EBITDA: Amortization of intangibles 5,190 5,889 Depreciation 16,459 18,300 Restructuring and severance 1,633 508 Loss on impairments and disposal of assets (71) 2,584 Loss on investments 1,225 58,376 Non-cash compensation expense 29,202 28,579 Litigation settlements and contingencies 15,661 3,797 Interest expense, net 46,787 27,849 Dividend income (4,223) (4,385) Income tax (benefit) expense (130,284) 4,320 Adjusted EBITDA $ 132,887 $ 104,113 Financial Position, Liquidity and Capital Resources For information on fiscal 2023 results and similar comparisons, see Item 7.
Cost of revenue as a percentage of revenue decreased to 4% in 2024 compared to 6% in 2023. Selling and marketing expense Selling and marketing expense consists primarily of advertising and promotional expenditures and compensation and other employee-related costs (including stock-based compensation) for personnel engaged in sales or marketing functions.
Selling and marketing expense Selling and marketing expense consists primarily of advertising and promotional expenditures and compensation and other employee-related costs (including stock-based compensation) for personnel engaged in sales or marketing functions. Advertising and promotional expenditures primarily include online marketing, as well as television, print, and radio spending.
The key assumptions used in this calculation include Adjusted EBITDA, the remaining useful lives of the primary cash flow generating asset in the asset group and, to a lesser extent, the deduction of capital expenditures and taxes paid in cash to arrive at net cash flows.
The key assumptions used in this calculation include Adjusted EBITDA, the remaining useful lives of the primary cash flow generating asset in the asset group and, to a lesser extent, the deduction of capital expenditures and taxes paid in cash to arrive at net cash flows. 50 Table of Contents Capitalized implementation costs incurred in a hosting arrangement that is a service contract are also allocated to and included within long-lived asset groups tested for recoverability.
In 2023, we recognized a gain on the extinguishment of debt of $53.3 million, a loss on the write-off of unamortized debt issuance costs of $3.2 million and incurred debt repayment costs of $1.6 million, both of which are included in interest income/expense, net in the consolidated statement of operations and comprehensive income.
As a result of the refinancing, we recognized a loss on the extinguishment of $7.9 million due to the write-off of unamortized debt issuance costs and original issue discount costs which are included in interest expense, net in the consolidated statement of operations and comprehensive income.
Additionally, the significant increase in mortgage interest rates in 2022 had a negative impact on our Mortgage reporting unit. During the third quarter of 2023, our market capitalization declined significantly compared to the second quarter of 2023. The closing stock price on September 29, 2023 was $15.50 reflecting a market capitalization below our book value.
If the carrying amount of a reporting unit exceeds its fair value, an impairment loss is recognized in an amount equal to that excess. During the third quarter of 2023, our market capitalization declined significantly compared to the second quarter of 2023. The closing stock price on September 29, 2023 was $15.50 reflecting a market capitalization below our book value.
These expenses are not paid in cash and we include the related shares in our calculations of fully diluted shares outstanding. Upon settlement of restricted stock units, exercise of certain stock options or vesting of restricted stock awards, the awards may be settled, on a net basis, with us remitting the required tax withholding amount from our current funds.
Upon settlement of restricted stock units, exercise of 46 Table of Contents certain stock options or vesting of restricted stock awards, the awards may be settled, on a net basis, with us remitting the required tax withholding amount from our current funds. Amortization of intangibles are non-cash expenses relating primarily to intangible assets acquired through acquisitions.
In the fourth quarter of 2023, we repurchased approximately $100.2 million in principal amount of our 2025 Notes, for $81.2 million in cash plus accrued and unpaid interest of approximately $0.2 million.
In the first quarter of 2025, we repurchased approximately $20.0 million in principal amount of our 0.50% Convertible Senior Notes due July 15, 2025 (the "2025 Notes") for $19.7 million plus accrued and unpaid interest.
In 2024, we re-entered those marketing channels to fill the increase in carrier demand, which has resulted in lower segment profit margin. Variable Marketing Expense and Variable Marketing Margin We report variable marketing expense and variable marketing margin as supplemental measures to GAAP. These related measures are the primary metrics by which we measure the effectiveness of our marketing efforts.
These incremental dollars have pressured overall segment margin while simultaneously contributing to robust segment profit. Variable Marketing Expense and Variable Marketing Margin We report variable marketing expense and variable marketing margin as supplemental measures to GAAP. These related measures are the primary metrics by which we measure the effectiveness of our marketing efforts.
Other Income We incurred impairment charges of $58.4 million and $114.5 million in 2024 and 2023, respectively, related to our investments in equity securities. See Note 8—Equity Investments for additional information.
Other Income We incurred an impairment charge of $58.4 million in 2024 related to our investments in equity securities.
Net cash used in financing activities in 2023 of $242.0 million consisted primarily of the repurchase of our 2025 Notes for $237.5 million and the related payment of debt issuance costs of $1.6 million, $1.1 million in withholding taxes paid upon surrender of shares to satisfy obligations on equity awards, net of proceeds from the employee stock purchase plan and the exercise of stock options and $1.9 million repayment of the Term Loan Facility.
Cash Flows from Financing Activities Net cash used in financing activities in 2025 of $88.7 million consisted primarily of the repurchase of the 2025 Notes for $115.0 million, term loan repayments of $410.4 million and $2.8 million in withholding taxes paid upon surrender of shares to satisfy obligations on equity awards, net of proceeds from the exercise of stock options, partially offset by net proceeds from term loans of $439.5 million.
Revenue from our home equity loans and lines of credit product increased $2.4 million, or 3%, to $87.5 million in 2024 from $85.1 million in 2023.
Revenue from our Home segment increased $22.9 million, or 18%, in 2025 from 2024 primarily due to to an increase in revenue from our home equity loans product. Revenue from our home equity loans and lines of credit product increased $22.3 million, or 26%, to $109.8 million in 2025 from $87.5 million in 2024.
Our principal executive office is located in Charlotte, North Carolina under an approximate 15-year lease that commenced in the second quarter of 2021. We anticipate cash payments under operating lease obligations of $9.5 million in 2025. See Note 10—Leases in the notes to the consolidated financial statements included elsewhere in this report for more information.
We anticipate cash payments under operating lease obligations of $8.2 million in 2026. See Note 9—Leases in the notes to the consolidated financial statements included elsewhere in this report for more information.
Revenue from our Insurance segment increased $299.1 million, or 120%, to $548.7 million in 2024 from $249.6 million in 2023. The increase in revenue was due to a 63% increase in revenue earned per consumer, representing $156.8 million of the increase and a 35% increase in volume representing $142.3 million of the increase.
Revenue from our Insurance segment increased $163.2 million, or 30%, to $711.9 million in 2025 from $548.7 million in 2024. The increase in revenue was due to a 22% increase volume, representing $127.0 million of the increase and a 7% increase in revenue earned per consumer, representing $36.2 million of the increase.
Cash Flows from Investing Activities Net cash used in investing activities in 2024 and 2023 consisted of capital expenditures primarily related to internally developed software of $11.2 million and $12.5 million, respectively.
Net cash provided by operating activities increased in 2025 from 2024 primarily due to increases in revenue, partially offset by operating costs. 48 Table of Contents Cash Flows from Investing Activities Net cash used in investing activities in 2025 and 2024 consisted of capital expenditures primarily related to internally developed software of $12.4 million and $11.2 million, respectively, partially offset by proceeds from the sale of fixed assets in 2025.
Amortization of intangibles are non-cash expenses relating primarily to intangible assets acquired through acquisitions. At the time of an acquisition, the intangible assets of the acquired company, such as purchase agreements, technology and customer relationships, are valued and amortized over their estimated lives.
At the time of an acquisition, the intangible assets of the acquired company, such as purchase agreements, technology and customer relationships, are valued and amortized over their estimated lives. The following table is a reconciliation of net income (loss), the most directly comparable GAAP measure, to Adjusted EBITDA.
According to Freddie Mac, the 30-year mortgage interest rates have remained elevated with a yearly average of 6.72% in 2024 compared to 6.80% in 2023. The Mortgage Bankers Association expects overall mortgage originations to increase 16% in 2025, although the first quarter of 2025 is expected to remain weak and below fourth quarter of 2024 levels.
According to Freddie Mac, the 30-year mortgage interest rates have remained elevated with a yearly average of 6.6% in 2025 compared to 6.7% in 2024. The Mortgage Bankers Association expects overall mortgage originations to increase 7% in 2026. The forecast calls for total loan originations of $2.2 trillion and purchase loans are expected to account for 66% of origination volume.
As longer-term rates have remained stable and higher than most existing first mortgages, second lien products offer an attractively priced source of capital for homeowners. According to CoreLogic, homeowners with a mortgage in the U.S. have $17.5 trillion of equity as of September 30, 2024, a 2.5% increase from a year ago.
Revenue from our home equity loan product of $109.8 million in 2025 increased 26% compared to 2024. As longer-term rates have remained relatively stable and higher than most existing first mortgages, second lien products offer an attractively priced source of capital for homeowners.
We measure volume for our personal loans product as the number of unique consumers completing request forms. 43 Table of Contents For the periods presented, no other products in our Consumer segment represented more than 10% of revenue; however, certain other Consumer products experienced notable changes.
For the periods presented, no other products in our Consumer segment represented more than 10% of revenue; however, certain other Consumer products experienced notable changes. R evenue from our small business loans product increased $33.7 million, or 60%, in 2025 compared to 2024, due to increases in the number of consumers completing request forms and revenue earned per consumer.
Additionally, compensation and benefits decreased $2.0 million in 2024 compared to 2023. 44 Table of Contents Advertising and promotional expense is the largest component of selling and marketing expense, and is comprised of the following: Year Ended December 31, 2024 vs. 2023 2024 2023 $ Change % Change (Dollars in thousands) Online $ 592,019 $ 383,996 $ 208,023 54 % Broadcast 39 278 (239) (86) % Other 3,850 7,283 (3,433) (47) % Total advertising and promotional expense $ 595,908 $ 391,557 $ 204,351 52 % In the periods presented, advertising and promotional expenses are equivalent to the non-GAAP measure variable marketing expense.
Advertising and promotional expense is the largest component of selling and marketing expense, and is comprised of the following: Year Ended December 31, 2025 vs. 2024 2025 2024 $ Change % Change (Dollars in thousands) Online $ 766,416 $ 592,019 $ 174,397 29 % Broadcast 16 39 (23) (59) % Other 4,248 3,850 398 10 % Total advertising and promotional expense $ 770,680 $ 595,908 $ 174,772 29 % In the periods presented, advertising and promotional expenses are equivalent to the non-GAAP measure variable marketing expense.
Income tax benefit (expense) Year Ended December 31, 2024 2023 (in thousands, except percentages) Income tax (expense) benefit $ (4,320) $ 2,515 Effective tax rate (11.6) % 2.0 % For 2024 and 2023, the effective tax rate varied from the federal statutory rate of 21% primarily due to the change in the valuation allowance, net of the current period change in tax effected net indefinite-lived intangibles.
See Note 7—Equity Investments for additional information. 42 Table of Contents Income tax benefit (expense) Year Ended December 31, 2025 2024 (in thousands, except percentages) Income tax benefit (expense) $ 130,284 $ (4,320) Effective tax rate (619.7) % (11.6) % For 2025, the effective tax rate varied from the federal statutory rate of 21% primarily due to the $149.5 million tax benefit to reduce the valuation allowance against our net deferred tax assets.
Capitalized implementation costs incurred in a hosting arrangement that is a service contract are also allocated to and included within long-lived asset groups tested for recoverability. The combined value of long-lived assets and capitalized implementation costs incurred in a hosting arrangement that is a service contract subject to assessment for impairment is $134.6 million at December 31, 2024.
The combined value of long-lived assets and capitalized implementation costs incurred in a hosting arrangement that is a service contract subject to assessment for impairment is $98.0 million at December 31, 2025. Equity Investments Our equity investments do not have a readily determinable fair value and, upon acquisition, we elected the measurement alternative to value these investments.
If an award is modified, we determine if the modification requires a new calculation of fair value or change in the vesting term of the award.
If an award is modified, we determine if the modification requires a new calculation of fair value or change in the vesting term of the award. See Note 11—Stock-Based Compensation in the notes to the consolidated financial statements included elsewhere in this report for additional information on assumptions and inputs to the fair value determination of stock-based awards.
Should there be a change in the valuation allowance in the future, the income tax provision would increase or decrease in the period in which the allowance is changed.
Should there be a change in the valuation allowance in the future, the income tax provision would increase or decrease in the period in which the allowance is changed. 49 Table of Contents At December 31, 2025, 2024 and 2023, we maintained a valuation allowance of $18.0 million, $167.5 million and $162.5 million, respectively, against our net deferred tax assets.
We measure volume for our mortgage products as the number of consumers completing request forms. Revenue from our purchase mortgage product decreased $11.0 million in 2024 compared to 2023 primarily due to decreases in the number of consumers completing request forms and a decrease in revenue earned per consumer.
Revenue from our personal loans product increased $13.0 million, or 13%, to $114.4 million in 2025 from $101.4 million in 2024. The increase in revenue was primarily due to a 14% increase in volume, representing $13.9 million of an increase. We measure volume for our personal loans product as the number of unique consumers completing request forms.
Cost of revenue decreased in 2024 compared to 2023 primarily due to a decrease in compensation and benefits of $2.7 million.
Cost of revenue increased in 2025 compared to 2024 primarily due to an increase in compensation and benefits of $5.6 million. Cost of revenue as a percentage of revenue remained consistent at 4% in 2025 and in 2024.
As of December 31, 2024, we have $20.0 million available for borrowing under the Revolving Facility. On March 27, 2024, we entered the 2024 Term Loan, a first lien term loan facility consisting of $175.0 million which matures on March 27, 2031.
On March 27, 2024, we entered a first lien term loan facility (the “2024 Term Loan”), consisting of $175.0 million which was set to mature on March 27, 2031. We drew $125.0 million of the 2024 Term Loan upon closing and drew the remaining $50.0 million on March 27, 2025.
Revenue from our Consumer segment decreased $56.5 million in 2024 from 2023, or 20%, primarily due to decreases in our credit cards, other credit products and deposits, partially offset by an increase in small business loans.
Many of our Consumer segment products are not individually 40 Table of Contents significant to revenue. Revenue from our Consumer segment increased $30.9 million in 2025 from 2024, or 14%, primarily due to increases in small business and personal loans, partially offset by a decrease in credit cards.
For additional information on the Credit Facility, see Note 14—Debt in the notes to the consolidated financial statements included elsewhere in this report. Operating Leases We have operating lease obligations associated with office space in various cities across the country and office equipment.
See Note 13—Debt, in Part I. Item 1 Financial Statements , for additional information. Operating Leases We have operating lease obligations associated with office space in various cities across the country and office equipment. Our principal executive office is located in Charlotte, North Carolina under an approximate 15-year lease that commenced in the second quarter of 2021.
We regularly review our deferred tax assets for recoverability based on historical taxable income, projected future taxable income, the expected timing of the reversals of existing taxable temporary differences, and tax planning strategies. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income.
Based on sustained profitability, improved forecasts of future taxable income, and the reversal of existing temporary differences, we concluded that it is more likely than not that we will be able to utilize the deferred tax assets. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income.
General and administrative expense decreased in 2024 compared to 2023, primarily due to a decrease in compensation and benefits of $3.7 million, a decrease in loss on assets of $2.9 million, a decrease in facilities expense of $2.5 million and a decrease in bad debt expense of $1.6 million.
General and administrative expense increased in 2025 compared to 2024, primarily due to an increase in compensation and benefits of $9.0 million.
The remaining proceeds of $79.8 million may be used for general corporate purposes and any other purposes not prohibited by the Credit Agreement. As of March 6, 2025, we have outstanding $243.8 million under the 2021 Term Loan and the remaining borrowing capacity is $200.0 million.
Proceeds from the 2025 Facility were used to refinance the Credit Agreement and 2024 Term Loan, mentioned above, and for working capital and general corporate purposes. As of March 9, 2026, we had $399.0 million borrowings outstanding under the 2025 Term Loan. As of March 9, 2026, we have $75.0 million available for borrowing under the 2025 Revolving Facility.
We expect our cash and cash equivalents and cash flows from operations and available borrowings under our credit facilities to be sufficient to fund our operating needs for the next twelve months and beyond. We will continue to monitor the impact of current economic conditions, including interest rates and inflation on our liquidity and capital resources.
We will continue to monitor the impact of current economic conditions, including interest rates and inflation on our liquidity and capital resources. See Note 13—Debt, in Part I. Item 1 Financial Statements , for additional information.
As a result of these repurchases, we recognized a gain on the extinguishment of $10.1 million and a loss on the write-off of unamortized debt issuance costs of $1.1 million. In the first quarter of 2023, we repurchased approximately $190.6 million in principal amount of our 2025 Notes for $156.3 million plus accrued and unpaid interest of approximately $0.1 million.
In the first quarter of 2025, we repurchased approximately $20.0 million in principal amount of our 2025 Notes for $19.7 million resulting in a gain on the extinguishment of $0.3 million which is included in interest expense, net in the consolidated statement of operations and comprehensive income.
The proceeds of the Revolving Facility can be used to finance working capital, for general corporate purposes, and any other purpose not prohibited by the Credit Agreement. We drew $250.0 million under the Term Loan Facility on May 31, 2022 and used $170.2 million of the proceeds to settle the Company’s 2022 Notes, including interest.
We borrowed $250.0 million under the delayed draw term loan on May 31, 2022 and used $170.2 million of the proceeds to settle the our 0.625% Convertible Senior Notes due June 1, 2022.
The Reduction Plan, including cash payments, was completed by the end of the third quarter of 2024. Interest (expense) income, net In March 2024, we drew $125.0 million on a first lien term loan facility and incurred $11.5 million of interest expense.
Interest (expense) income, net In March 2024 and March 2025, we drew $125.0 million and $50 million, respectively, on the 2024 Term Loan (as defined herein). The incremental borrowing in 2024 and 2025 resulted in an increase of $2.5 million of interest expense in 2025 compared to 2024.
See Note—13 Income Taxes in the notes to the consolidated financial statements included elsewhere in this report for additional information on the valuation allowance. 46 Table of Contents Segment Profit Year Ended December 31, 2024 vs. 2023 2024 2023 $ Change % Change (Dollars in thousands) Home Revenue $ 128,854 $ 143,753 $ (14,899) (10) % Segment marketing expense (1) 88,958 95,871 (6,913) (7) % Segment profit 39,896 47,882 (7,986) (17) % Segment margin 31% 33% Consumer Revenue 222,462 278,945 (56,483) (20) % Segment marketing expense (1) 111,925 140,068 (28,143) (20) % Segment profit 110,537 138,877 (28,340) (20) % Segment margin 50% 50% Insurance Revenue 548,704 249,605 299,099 120 % Segment marketing expense (1) 389,474 146,101 243,373 167 % Segment profit 159,230 103,504 55,726 54 % Segment margin 29% 41% Other Revenue 199 199 — — % Segment marketing expense (1) 294 708 (414) (58) % Other (95) (509) 414 81 % Total Revenue 900,219 672,502 227,717 34 % Segment marketing expense (1) 590,651 382,748 207,903 54 % Segment profit $ 309,568 $ 289,754 $ 19,814 7 % Segment margin 34% 43% (1) Segment marketing expense represents the potion of selling and marketing expense attributable to variable costs paid for advertising, direct marketing and related expenses, that are directly attributable to the segments' products.
Segment Profit Year Ended December 31, 2025 vs. 2024 2025 2024 $ Change % Change (Dollars in thousands) Home Revenue $ 151,764 $ 128,854 $ 22,910 18 % Segment marketing expense (1) 103,421 88,958 14,463 16 % Segment profit 48,343 39,896 8,447 21 % Segment margin 32% 31% Consumer Revenue 253,370 222,462 30,908 14 % Segment marketing expense (1) 123,922 111,925 11,997 11 % Segment profit 129,448 110,537 18,911 17 % Segment margin 51% 50% Insurance Revenue 711,880 548,704 163,176 30 % Segment marketing expense (1) 537,463 389,474 147,989 38 % Segment profit 174,417 159,230 15,187 10 % Segment margin 25% 29% Other Revenue 310 199 111 56 % Segment marketing expense (1) 471 294 177 60 % Other (161) (95) (66) (69) % Total Revenue 1,117,324 900,219 217,105 24 % Segment marketing expense (1) 765,277 590,651 174,626 30 % Segment profit $ 352,047 $ 309,568 $ 42,479 14 % Segment margin 32% 34% (1) Segment marketing expense represents the potion of selling and marketing expense attributable to variable costs paid for advertising, direct marketing and related expenses, that are directly attributable to the segments' products.
Our Home segment margin, which is segment profit divided by segment revenue, decreased slightly to 31% in 2024 compared to 33% in 2023 primarily due to a decline in revenue earned per consumer, due to a decline in close rates at our lender partners.
HOME Home segment revenue increased 18% to $151.8 million in 2025 compared to 2024 and segment profit increased to $48.3 million in 2025, an increase of 21% compared to 2024. Our Home segment margin, which is segment profit divided by segment revenue, increased slightly to 32% in 2025 compared to 31% in 2024.