vs
安捷伦科技（A）与Primoris Services Corp（PRIM）财务数据对比。点击上方公司名可切换其他公司
Primoris Services Corp的季度营收约是安捷伦科技的1.0倍（$1.9B vs $1.8B），安捷伦科技净利率更高（17.0% vs 2.8%，领先14.2%），安捷伦科技同比增速更快（7.0% vs 6.7%），安捷伦科技自由现金流更多（$175.0M vs $121.1M），过去两年Primoris Services Corp的营收复合增速更高（14.7% vs 6.9%）
安捷伦科技是全球知名的生命科学、诊断与应用化学领域解决方案提供商，旗下生命科学与应用市场业务板块提供液相色谱系统及组件、液相色谱质谱联用系统、气相色谱设备、电感耦合等离子体质谱仪、原子吸收仪等多种分析检测仪器，服务全球各领域客户。
Primoris Services Corp是总部位于美国的上市专业基建与工程建设企业，核心业务覆盖天然气管道、污水管网及供水管道建设领域，2014年入选《财富》1000强榜单，在北美能源及民生基建领域拥有丰富的项目运营经验。
A vs PRIM — 直观对比
营收规模更大
PRIM
是对方的1.0倍
$1.8B
营收增速更快
A
高出0.3%
6.7%
净利率更高
A
高出14.2%
2.8%
自由现金流更多
A
多$53.9M
$121.1M
两年增速更快
PRIM
近两年复合增速
6.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $1.9B |
| 净利润 | $305.0M | $51.7M |
| 毛利率 | 52.6% | 9.4% |
| 营业利润率 | 19.6% | 4.2% |
| 净利率 | 17.0% | 2.8% |
| 营收同比 | 7.0% | 6.7% |
| 净利润同比 | -4.1% | -4.2% |
| 每股收益（稀释后） | $1.07 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APRIM
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.9B | $1.9B | ||
| Q3 25 | $1.7B | $2.2B | ||
| Q2 25 | $1.7B | $1.9B | ||
| Q1 25 | $1.7B | $1.6B | ||
| Q4 24 | $1.7B | $1.7B | ||
| Q3 24 | $1.6B | $1.6B | ||
| Q2 24 | $1.6B | $1.6B |
净利润APRIM
| Q1 26 | $305.0M | — | ||
| Q4 25 | $434.0M | $51.7M | ||
| Q3 25 | $336.0M | $94.6M | ||
| Q2 25 | $215.0M | $84.3M | ||
| Q1 25 | $318.0M | $44.2M | ||
| Q4 24 | $351.0M | $54.0M | ||
| Q3 24 | $282.0M | $58.4M | ||
| Q2 24 | $308.0M | $49.5M |
毛利率APRIM
| Q1 26 | 52.6% | — | ||
| Q4 25 | 53.2% | 9.4% | ||
| Q3 25 | 51.1% | 10.8% | ||
| Q2 25 | 51.9% | 12.3% | ||
| Q1 25 | 53.5% | 10.4% | ||
| Q4 24 | 53.9% | 10.6% | ||
| Q3 24 | 54.2% | 12.0% | ||
| Q2 24 | 54.4% | 11.9% |
营业利润率APRIM
| Q1 26 | 19.6% | — | ||
| Q4 25 | 23.8% | 4.2% | ||
| Q3 25 | 20.7% | 6.3% | ||
| Q2 25 | 18.0% | 6.7% | ||
| Q1 25 | 22.4% | 4.3% | ||
| Q4 24 | 24.0% | 5.0% | ||
| Q3 24 | 21.1% | 6.0% | ||
| Q2 24 | 23.1% | 5.5% |
净利率APRIM
| Q1 26 | 17.0% | — | ||
| Q4 25 | 23.3% | 2.8% | ||
| Q3 25 | 19.3% | 4.3% | ||
| Q2 25 | 12.9% | 4.5% | ||
| Q1 25 | 18.9% | 2.7% | ||
| Q4 24 | 20.6% | 3.1% | ||
| Q3 24 | 17.9% | 3.5% | ||
| Q2 24 | 19.6% | 3.2% |
每股收益（稀释后）APRIM
| Q1 26 | $1.07 | — | ||
| Q4 25 | $1.53 | $0.94 | ||
| Q3 25 | $1.18 | $1.73 | ||
| Q2 25 | $0.75 | $1.54 | ||
| Q1 25 | $1.11 | $0.81 | ||
| Q4 24 | $1.23 | $0.98 | ||
| Q3 24 | $0.97 | $1.07 | ||
| Q2 24 | $1.05 | $0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $535.5M |
| 总债务越低越好 | $3.0B | $469.9M |
| 股东权益账面价值 | $6.9B | $1.7B |
| 总资产 | $12.8B | $4.4B |
| 负债/权益比越低杠杆越低 | 0.44× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资APRIM
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.8B | $535.5M | ||
| Q3 25 | $1.5B | $431.4M | ||
| Q2 25 | $1.5B | $390.3M | ||
| Q1 25 | $1.5B | $351.6M | ||
| Q4 24 | $1.3B | $455.8M | ||
| Q3 24 | $1.8B | $352.7M | ||
| Q2 24 | $1.7B | $207.4M |
总债务APRIM
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.0B | $469.9M | ||
| Q3 25 | $3.4B | $486.0M | ||
| Q2 25 | $3.3B | $603.1M | ||
| Q1 25 | $3.3B | $612.0M | ||
| Q4 24 | $3.3B | $734.8M | ||
| Q3 24 | $2.1B | $903.7M | ||
| Q2 24 | $2.1B | $933.0M |
股东权益APRIM
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.7B | $1.7B | ||
| Q3 25 | $6.4B | $1.6B | ||
| Q2 25 | $6.1B | $1.5B | ||
| Q1 25 | $6.0B | $1.4B | ||
| Q4 24 | $5.9B | $1.4B | ||
| Q3 24 | $5.9B | $1.4B | ||
| Q2 24 | $6.2B | $1.3B |
总资产APRIM
| Q1 26 | $12.8B | — | ||
| Q4 25 | $12.7B | $4.4B | ||
| Q3 25 | $12.2B | $4.6B | ||
| Q2 25 | $12.2B | $4.5B | ||
| Q1 25 | $11.9B | $4.2B | ||
| Q4 24 | $11.8B | $4.2B | ||
| Q3 24 | $11.0B | $4.2B | ||
| Q2 24 | $10.9B | $4.0B |
负债/权益比APRIM
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.45× | 0.28× | ||
| Q3 25 | 0.53× | 0.30× | ||
| Q2 25 | 0.55× | 0.39× | ||
| Q1 25 | 0.56× | 0.42× | ||
| Q4 24 | 0.57× | 0.52× | ||
| Q3 24 | 0.36× | 0.67× | ||
| Q2 24 | 0.34× | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $268.0M | $142.9M |
| 自由现金流经营现金流 - 资本支出 | $175.0M | $121.1M |
| 自由现金流率自由现金流/营收 | 9.7% | 6.5% |
| 资本支出强度资本支出/营收 | 5.2% | 1.2% |
| 现金转化率经营现金流/净利润 | 0.88× | 2.76× |
| 过去12个月自由现金流最近4个季度 | $993.0M | $340.5M |
8季度趋势，按日历期对齐
经营现金流APRIM
| Q1 26 | $268.0M | — | ||
| Q4 25 | $545.0M | $142.9M | ||
| Q3 25 | $362.0M | $182.9M | ||
| Q2 25 | $221.0M | $78.5M | ||
| Q1 25 | $431.0M | $66.2M | ||
| Q4 24 | $481.0M | $298.3M | ||
| Q3 24 | $452.0M | $222.5M | ||
| Q2 24 | $333.0M | $16.1M |
自由现金流APRIM
| Q1 26 | $175.0M | — | ||
| Q4 25 | $452.0M | $121.1M | ||
| Q3 25 | $259.0M | $148.4M | ||
| Q2 25 | $107.0M | $45.3M | ||
| Q1 25 | $334.0M | $25.6M | ||
| Q4 24 | $388.0M | $270.0M | ||
| Q3 24 | $360.0M | $158.8M | ||
| Q2 24 | $230.0M | $-8.1M |
自由现金流率APRIM
| Q1 26 | 9.7% | — | ||
| Q4 25 | 24.3% | 6.5% | ||
| Q3 25 | 14.9% | 6.8% | ||
| Q2 25 | 6.4% | 2.4% | ||
| Q1 25 | 19.9% | 1.6% | ||
| Q4 24 | 22.8% | 15.5% | ||
| Q3 24 | 22.8% | 9.6% | ||
| Q2 24 | 14.6% | -0.5% |
资本支出强度APRIM
| Q1 26 | 5.2% | — | ||
| Q4 25 | 5.0% | 1.2% | ||
| Q3 25 | 5.9% | 1.6% | ||
| Q2 25 | 6.8% | 1.8% | ||
| Q1 25 | 5.8% | 2.5% | ||
| Q4 24 | 5.5% | 1.6% | ||
| Q3 24 | 5.8% | 3.9% | ||
| Q2 24 | 6.5% | 1.5% |
现金转化率APRIM
| Q1 26 | 0.88× | — | ||
| Q4 25 | 1.26× | 2.76× | ||
| Q3 25 | 1.08× | 1.93× | ||
| Q2 25 | 1.03× | 0.93× | ||
| Q1 25 | 1.36× | 1.50× | ||
| Q4 24 | 1.37× | 5.53× | ||
| Q3 24 | 1.60× | 3.81× | ||
| Q2 24 | 1.08× | 0.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
A
| Service Other | $525.0M | 29% |
| Chemicaland Energy Market | $422.0M | 23% |
| Agilent Cross Lab | $273.0M | 15% |
| Environmentaland Forensics Market | $177.0M | 10% |
| Food Market | $166.0M | 9% |
| Academiaand Government Market | $130.0M | 7% |
| Applied Markets | $98.0M | 5% |
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |
