vs
安捷伦科技(A)与先锋自然资源公司(PR)财务数据对比。点击上方公司名可切换其他公司
安捷伦科技的季度营收约是先锋自然资源公司的1.5倍($1.8B vs $1.2B),先锋自然资源公司净利率更高(29.0% vs 17.0%,领先12.1%),安捷伦科技同比增速更快(7.0% vs -9.8%),过去两年安捷伦科技的营收复合增速更高(6.9% vs -3.0%)
安捷伦科技是全球知名的生命科学、诊断与应用化学领域解决方案提供商,旗下生命科学与应用市场业务板块提供液相色谱系统及组件、液相色谱质谱联用系统、气相色谱设备、电感耦合等离子体质谱仪、原子吸收仪等多种分析检测仪器,服务全球各领域客户。
先锋自然资源公司总部位于美国得克萨斯州欧文市,主要从事油气勘探业务,运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块,是该区域最大的土地权益持有方,2024年5月被埃克森美孚收购。
A vs PR — 直观对比
营收规模更大
A
是对方的1.5倍
$1.2B
营收增速更快
A
高出16.7%
-9.8%
净利率更高
PR
高出12.1%
17.0%
两年增速更快
A
近两年复合增速
-3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.8B | $1.2B |
| 净利润 | $305.0M | $339.5M |
| 毛利率 | 52.6% | — |
| 营业利润率 | 19.6% | 23.1% |
| 净利率 | 17.0% | 29.0% |
| 营收同比 | 7.0% | -9.8% |
| 净利润同比 | -4.1% | 56.7% |
| 每股收益(稀释后) | $1.07 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
A
PR
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.9B | $1.2B | ||
| Q3 25 | $1.7B | $1.3B | ||
| Q2 25 | $1.7B | $1.2B | ||
| Q1 25 | $1.7B | $1.4B | ||
| Q4 24 | $1.7B | $1.3B | ||
| Q3 24 | $1.6B | $1.2B | ||
| Q2 24 | $1.6B | $1.2B |
净利润
A
PR
| Q1 26 | $305.0M | — | ||
| Q4 25 | $434.0M | $339.5M | ||
| Q3 25 | $336.0M | $59.2M | ||
| Q2 25 | $215.0M | $207.1M | ||
| Q1 25 | $318.0M | $329.3M | ||
| Q4 24 | $351.0M | $216.7M | ||
| Q3 24 | $282.0M | $386.4M | ||
| Q2 24 | $308.0M | $235.1M |
毛利率
A
PR
| Q1 26 | 52.6% | — | ||
| Q4 25 | 53.2% | — | ||
| Q3 25 | 51.1% | — | ||
| Q2 25 | 51.9% | — | ||
| Q1 25 | 53.5% | — | ||
| Q4 24 | 53.9% | — | ||
| Q3 24 | 54.2% | — | ||
| Q2 24 | 54.4% | — |
营业利润率
A
PR
| Q1 26 | 19.6% | — | ||
| Q4 25 | 23.8% | 23.1% | ||
| Q3 25 | 20.7% | 29.6% | ||
| Q2 25 | 18.0% | 24.8% | ||
| Q1 25 | 22.4% | 36.6% | ||
| Q4 24 | 24.0% | 32.8% | ||
| Q3 24 | 21.1% | 32.5% | ||
| Q2 24 | 23.1% | 36.5% |
净利率
A
PR
| Q1 26 | 17.0% | — | ||
| Q4 25 | 23.3% | 29.0% | ||
| Q3 25 | 19.3% | 4.5% | ||
| Q2 25 | 12.9% | 17.3% | ||
| Q1 25 | 18.9% | 23.9% | ||
| Q4 24 | 20.6% | 16.7% | ||
| Q3 24 | 17.9% | 31.8% | ||
| Q2 24 | 19.6% | 18.9% |
每股收益(稀释后)
A
PR
| Q1 26 | $1.07 | — | ||
| Q4 25 | $1.53 | $0.48 | ||
| Q3 25 | $1.18 | $0.08 | ||
| Q2 25 | $0.75 | $0.28 | ||
| Q1 25 | $1.11 | $0.44 | ||
| Q4 24 | $1.23 | $0.31 | ||
| Q3 24 | $0.97 | $0.53 | ||
| Q2 24 | $1.05 | $0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $153.7M |
| 总债务越低越好 | $3.0B | $3.5B |
| 股东权益账面价值 | $6.9B | $10.3B |
| 总资产 | $12.8B | $17.9B |
| 负债/权益比越低杠杆越低 | 0.44× | 0.34× |
8季度趋势,按日历期对齐
现金及短期投资
A
PR
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.8B | $153.7M | ||
| Q3 25 | $1.5B | $111.8M | ||
| Q2 25 | $1.5B | $451.0M | ||
| Q1 25 | $1.5B | $702.2M | ||
| Q4 24 | $1.3B | $479.3M | ||
| Q3 24 | $1.8B | $272.0M | ||
| Q2 24 | $1.7B | $47.8M |
总债务
A
PR
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.0B | $3.5B | ||
| Q3 25 | $3.4B | $3.5B | ||
| Q2 25 | $3.3B | $4.0B | ||
| Q1 25 | $3.3B | $4.0B | ||
| Q4 24 | $3.3B | $4.2B | ||
| Q3 24 | $2.1B | $4.2B | ||
| Q2 24 | $2.1B | $3.9B |
股东权益
A
PR
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.7B | $10.3B | ||
| Q3 25 | $6.4B | $10.0B | ||
| Q2 25 | $6.1B | $9.5B | ||
| Q1 25 | $6.0B | $9.4B | ||
| Q4 24 | $5.9B | $9.1B | ||
| Q3 24 | $5.9B | $9.0B | ||
| Q2 24 | $6.2B | $8.3B |
总资产
A
PR
| Q1 26 | $12.8B | — | ||
| Q4 25 | $12.7B | $17.9B | ||
| Q3 25 | $12.2B | $17.3B | ||
| Q2 25 | $12.2B | $17.5B | ||
| Q1 25 | $11.9B | $17.1B | ||
| Q4 24 | $11.8B | $16.9B | ||
| Q3 24 | $11.0B | $16.6B | ||
| Q2 24 | $10.9B | $15.4B |
负债/权益比
A
PR
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.45× | 0.34× | ||
| Q3 25 | 0.53× | 0.35× | ||
| Q2 25 | 0.55× | 0.42× | ||
| Q1 25 | 0.56× | 0.43× | ||
| Q4 24 | 0.57× | 0.46× | ||
| Q3 24 | 0.36× | 0.47× | ||
| Q2 24 | 0.34× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $268.0M | $904.3M |
| 自由现金流经营现金流 - 资本支出 | $175.0M | — |
| 自由现金流率自由现金流/营收 | 9.7% | — |
| 资本支出强度资本支出/营收 | 5.2% | — |
| 现金转化率经营现金流/净利润 | 0.88× | 2.66× |
| 过去12个月自由现金流最近4个季度 | $993.0M | — |
8季度趋势,按日历期对齐
经营现金流
A
PR
| Q1 26 | $268.0M | — | ||
| Q4 25 | $545.0M | $904.3M | ||
| Q3 25 | $362.0M | $766.5M | ||
| Q2 25 | $221.0M | $1.0B | ||
| Q1 25 | $431.0M | $898.0M | ||
| Q4 24 | $481.0M | $871.6M | ||
| Q3 24 | $452.0M | $954.4M | ||
| Q2 24 | $333.0M | $938.4M |
自由现金流
A
PR
| Q1 26 | $175.0M | — | ||
| Q4 25 | $452.0M | — | ||
| Q3 25 | $259.0M | — | ||
| Q2 25 | $107.0M | — | ||
| Q1 25 | $334.0M | — | ||
| Q4 24 | $388.0M | — | ||
| Q3 24 | $360.0M | — | ||
| Q2 24 | $230.0M | — |
自由现金流率
A
PR
| Q1 26 | 9.7% | — | ||
| Q4 25 | 24.3% | — | ||
| Q3 25 | 14.9% | — | ||
| Q2 25 | 6.4% | — | ||
| Q1 25 | 19.9% | — | ||
| Q4 24 | 22.8% | — | ||
| Q3 24 | 22.8% | — | ||
| Q2 24 | 14.6% | — |
资本支出强度
A
PR
| Q1 26 | 5.2% | — | ||
| Q4 25 | 5.0% | — | ||
| Q3 25 | 5.9% | — | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | 5.8% | — | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 5.8% | — | ||
| Q2 24 | 6.5% | — |
现金转化率
A
PR
| Q1 26 | 0.88× | — | ||
| Q4 25 | 1.26× | 2.66× | ||
| Q3 25 | 1.08× | 12.94× | ||
| Q2 25 | 1.03× | 5.01× | ||
| Q1 25 | 1.36× | 2.73× | ||
| Q4 24 | 1.37× | 4.02× | ||
| Q3 24 | 1.60× | 2.47× | ||
| Q2 24 | 1.08× | 3.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
A
| Service Other | $525.0M | 29% |
| Chemicaland Energy Market | $422.0M | 23% |
| Agilent Cross Lab | $273.0M | 15% |
| Environmentaland Forensics Market | $177.0M | 10% |
| Food Market | $166.0M | 9% |
| Academiaand Government Market | $130.0M | 7% |
| Applied Markets | $98.0M | 5% |
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |