vs
安捷伦科技（A）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是安捷伦科技的1.1倍（$1.9B vs $1.8B），安捷伦科技净利率更高（17.0% vs 8.4%，领先8.5%），安捷伦科技同比增速更快（7.0% vs 3.5%），RPM INTERNATIONAL INC自由现金流更多（$296.4M vs $175.0M），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs 6.9%）
安捷伦科技是全球知名的生命科学、诊断与应用化学领域解决方案提供商，旗下生命科学与应用市场业务板块提供液相色谱系统及组件、液相色谱质谱联用系统、气相色谱设备、电感耦合等离子体质谱仪、原子吸收仪等多种分析检测仪器，服务全球各领域客户。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
A vs RPM — 直观对比
营收规模更大
RPM
是对方的1.1倍
$1.8B
营收增速更快
A
高出3.5%
3.5%
净利率更高
A
高出8.5%
8.4%
自由现金流更多
RPM
多$121.4M
$175.0M
两年增速更快
RPM
近两年复合增速
6.9%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $1.9B |
| 净利润 | $305.0M | $161.2M |
| 毛利率 | 52.6% | 40.8% |
| 营业利润率 | 19.6% | 11.0% |
| 净利率 | 17.0% | 8.4% |
| 营收同比 | 7.0% | 3.5% |
| 净利润同比 | -4.1% | -12.0% |
| 每股收益（稀释后） | $1.07 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ARPM
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.9B | $1.9B | ||
| Q3 25 | $1.7B | $2.1B | ||
| Q2 25 | $1.7B | $2.1B | ||
| Q1 25 | $1.7B | $1.5B | ||
| Q4 24 | $1.7B | $1.8B | ||
| Q3 24 | $1.6B | $2.0B | ||
| Q2 24 | $1.6B | $2.0B |
净利润ARPM
| Q1 26 | $305.0M | — | ||
| Q4 25 | $434.0M | $161.2M | ||
| Q3 25 | $336.0M | $227.6M | ||
| Q2 25 | $215.0M | $225.8M | ||
| Q1 25 | $318.0M | $52.0M | ||
| Q4 24 | $351.0M | $183.2M | ||
| Q3 24 | $282.0M | $227.7M | ||
| Q2 24 | $308.0M | $180.6M |
毛利率ARPM
| Q1 26 | 52.6% | — | ||
| Q4 25 | 53.2% | 40.8% | ||
| Q3 25 | 51.1% | 42.3% | ||
| Q2 25 | 51.9% | 42.4% | ||
| Q1 25 | 53.5% | 38.4% | ||
| Q4 24 | 53.9% | 41.4% | ||
| Q3 24 | 54.2% | 42.5% | ||
| Q2 24 | 54.4% | 41.4% |
营业利润率ARPM
| Q1 26 | 19.6% | — | ||
| Q4 25 | 23.8% | 11.0% | ||
| Q3 25 | 20.7% | 14.1% | ||
| Q2 25 | 18.0% | 11.9% | ||
| Q1 25 | 22.4% | 2.8% | ||
| Q4 24 | 24.0% | 11.5% | ||
| Q3 24 | 21.1% | 14.8% | ||
| Q2 24 | 23.1% | 11.9% |
净利率ARPM
| Q1 26 | 17.0% | — | ||
| Q4 25 | 23.3% | 8.4% | ||
| Q3 25 | 19.3% | 10.8% | ||
| Q2 25 | 12.9% | 10.8% | ||
| Q1 25 | 18.9% | 3.5% | ||
| Q4 24 | 20.6% | 9.9% | ||
| Q3 24 | 17.9% | 11.6% | ||
| Q2 24 | 19.6% | 9.0% |
每股收益（稀释后）ARPM
| Q1 26 | $1.07 | — | ||
| Q4 25 | $1.53 | $1.26 | ||
| Q3 25 | $1.18 | $1.77 | ||
| Q2 25 | $0.75 | $1.76 | ||
| Q1 25 | $1.11 | $0.40 | ||
| Q4 24 | $1.23 | $1.42 | ||
| Q3 24 | $0.97 | $1.77 | ||
| Q2 24 | $1.05 | $1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $316.6M |
| 总债务越低越好 | $3.0B | $2.5B |
| 股东权益账面价值 | $6.9B | $3.1B |
| 总资产 | $12.8B | $7.9B |
| 负债/权益比越低杠杆越低 | 0.44× | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资ARPM
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.8B | $316.6M | ||
| Q3 25 | $1.5B | $297.1M | ||
| Q2 25 | $1.5B | $302.1M | ||
| Q1 25 | $1.5B | $241.9M | ||
| Q4 24 | $1.3B | $268.7M | ||
| Q3 24 | $1.8B | $231.6M | ||
| Q2 24 | $1.7B | $237.4M |
总债务ARPM
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.0B | $2.5B | ||
| Q3 25 | $3.4B | $2.7B | ||
| Q2 25 | $3.3B | $2.6B | ||
| Q1 25 | $3.3B | $2.1B | ||
| Q4 24 | $3.3B | $2.0B | ||
| Q3 24 | $2.1B | $2.0B | ||
| Q2 24 | $2.1B | $2.0B |
股东权益ARPM
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.7B | $3.1B | ||
| Q3 25 | $6.4B | $3.1B | ||
| Q2 25 | $6.1B | $2.9B | ||
| Q1 25 | $6.0B | $2.7B | ||
| Q4 24 | $5.9B | $2.7B | ||
| Q3 24 | $5.9B | $2.6B | ||
| Q2 24 | $6.2B | $2.5B |
总资产ARPM
| Q1 26 | $12.8B | — | ||
| Q4 25 | $12.7B | $7.9B | ||
| Q3 25 | $12.2B | $7.9B | ||
| Q2 25 | $12.2B | $7.8B | ||
| Q1 25 | $11.9B | $6.6B | ||
| Q4 24 | $11.8B | $6.7B | ||
| Q3 24 | $11.0B | $6.6B | ||
| Q2 24 | $10.9B | $6.6B |
负债/权益比ARPM
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.45× | 0.80× | ||
| Q3 25 | 0.53× | 0.87× | ||
| Q2 25 | 0.55× | 0.91× | ||
| Q1 25 | 0.56× | 0.78× | ||
| Q4 24 | 0.57× | 0.74× | ||
| Q3 24 | 0.36× | 0.77× | ||
| Q2 24 | 0.34× | 0.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $268.0M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $175.0M | $296.4M |
| 自由现金流率自由现金流/营收 | 9.7% | 15.5% |
| 资本支出强度资本支出/营收 | 5.2% | 2.6% |
| 现金转化率经营现金流/净利润 | 0.88× | 2.14× |
| 过去12个月自由现金流最近4个季度 | $993.0M | $582.9M |
8季度趋势，按日历期对齐
经营现金流ARPM
| Q1 26 | $268.0M | — | ||
| Q4 25 | $545.0M | $345.7M | ||
| Q3 25 | $362.0M | $237.5M | ||
| Q2 25 | $221.0M | $149.2M | ||
| Q1 25 | $431.0M | $91.5M | ||
| Q4 24 | $481.0M | $279.4M | ||
| Q3 24 | $452.0M | $248.1M | ||
| Q2 24 | $333.0M | $181.2M |
自由现金流ARPM
| Q1 26 | $175.0M | — | ||
| Q4 25 | $452.0M | $296.4M | ||
| Q3 25 | $259.0M | $175.0M | ||
| Q2 25 | $107.0M | $78.2M | ||
| Q1 25 | $334.0M | $33.3M | ||
| Q4 24 | $388.0M | $229.5M | ||
| Q3 24 | $360.0M | $197.3M | ||
| Q2 24 | $230.0M | $105.3M |
自由现金流率ARPM
| Q1 26 | 9.7% | — | ||
| Q4 25 | 24.3% | 15.5% | ||
| Q3 25 | 14.9% | 8.3% | ||
| Q2 25 | 6.4% | 3.8% | ||
| Q1 25 | 19.9% | 2.3% | ||
| Q4 24 | 22.8% | 12.4% | ||
| Q3 24 | 22.8% | 10.0% | ||
| Q2 24 | 14.6% | 5.2% |
资本支出强度ARPM
| Q1 26 | 5.2% | — | ||
| Q4 25 | 5.0% | 2.6% | ||
| Q3 25 | 5.9% | 3.0% | ||
| Q2 25 | 6.8% | 3.4% | ||
| Q1 25 | 5.8% | 3.9% | ||
| Q4 24 | 5.5% | 2.7% | ||
| Q3 24 | 5.8% | 2.6% | ||
| Q2 24 | 6.5% | 3.8% |
现金转化率ARPM
| Q1 26 | 0.88× | — | ||
| Q4 25 | 1.26× | 2.14× | ||
| Q3 25 | 1.08× | 1.04× | ||
| Q2 25 | 1.03× | 0.66× | ||
| Q1 25 | 1.36× | 1.76× | ||
| Q4 24 | 1.37× | 1.53× | ||
| Q3 24 | 1.60× | 1.09× | ||
| Q2 24 | 1.08× | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
A
| Service Other | $525.0M | 29% |
| Chemicaland Energy Market | $422.0M | 23% |
| Agilent Cross Lab | $273.0M | 15% |
| Environmentaland Forensics Market | $177.0M | 10% |
| Food Market | $166.0M | 9% |
| Academiaand Government Market | $130.0M | 7% |
| Applied Markets | $98.0M | 5% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
