vs
美国航空集团（AAL）与艾睿电子（ARW）财务数据对比。点击上方公司名可切换其他公司
美国航空集团的季度营收约是艾睿电子的1.6倍（$14.0B vs $8.7B），艾睿电子净利率更高（2.2% vs 0.7%，领先1.5%），艾睿电子同比增速更快（20.1% vs 2.5%），艾睿电子自由现金流更多（$172.6M vs $-1.9B），过去两年艾睿电子的营收复合增速更高（12.4% vs 5.5%）
美国航空集团是美国头部航司，总部坐落于得克萨斯州沃斯堡的达拉斯-沃斯堡都会区，按客运量、日航班量计算为全球最大航司。集团旗下连同区域子公司及以American Eagle品牌运营的合作航司，每日运营近6800个航班，覆盖48个国家近350个目的地，拥有完善的国内外航线网络。
艾睿电子是总部位于美国科罗拉多州森特纳尼尔的企业，为全球客户提供电子元器件与企业计算产品，面向原始设备制造商、增值经销商、合同制造商等商业客户提供分销及增值服务，位列美国财富500强第154位。
AAL vs ARW — 直观对比
营收规模更大
AAL
是对方的1.6倍
$8.7B
营收增速更快
ARW
高出17.6%
2.5%
净利率更高
ARW
高出1.5%
0.7%
自由现金流更多
ARW
多$2.1B
$-1.9B
两年增速更快
ARW
近两年复合增速
5.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $14.0B | $8.7B |
| 净利润 | $99.0M | $194.6M |
| 毛利率 | — | 11.5% |
| 营业利润率 | 3.2% | 3.4% |
| 净利率 | 0.7% | 2.2% |
| 营收同比 | 2.5% | 20.1% |
| 净利润同比 | -83.2% | 96.2% |
| 每股收益（稀释后） | $0.15 | $3.74 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AALARW
| Q4 25 | $14.0B | $8.7B | ||
| Q3 25 | $13.7B | $7.7B | ||
| Q2 25 | $14.4B | $7.6B | ||
| Q1 25 | $12.6B | $6.8B | ||
| Q4 24 | $13.7B | $7.3B | ||
| Q3 24 | $13.6B | $6.8B | ||
| Q2 24 | $14.3B | $6.9B | ||
| Q1 24 | $12.6B | $6.9B |
净利润AALARW
| Q4 25 | $99.0M | $194.6M | ||
| Q3 25 | $-114.0M | $109.2M | ||
| Q2 25 | $599.0M | $187.7M | ||
| Q1 25 | $-473.0M | $79.7M | ||
| Q4 24 | $590.0M | $99.2M | ||
| Q3 24 | $-149.0M | $100.6M | ||
| Q2 24 | $717.0M | $108.7M | ||
| Q1 24 | $-312.0M | $83.6M |
毛利率AALARW
| Q4 25 | — | 11.5% | ||
| Q3 25 | — | 10.8% | ||
| Q2 25 | — | 11.2% | ||
| Q1 25 | — | 11.4% | ||
| Q4 24 | — | 11.0% | ||
| Q3 24 | — | 11.5% | ||
| Q2 24 | — | 12.3% | ||
| Q1 24 | — | 12.4% |
营业利润率AALARW
| Q4 25 | 3.2% | 3.4% | ||
| Q3 25 | 1.1% | 2.3% | ||
| Q2 25 | 7.9% | 2.5% | ||
| Q1 25 | -2.2% | 2.3% | ||
| Q4 24 | 8.3% | 2.7% | ||
| Q3 24 | 0.7% | 2.6% | ||
| Q2 24 | 9.7% | 3.1% | ||
| Q1 24 | 0.1% | 2.7% |
净利率AALARW
| Q4 25 | 0.7% | 2.2% | ||
| Q3 25 | -0.8% | 1.4% | ||
| Q2 25 | 4.2% | 2.5% | ||
| Q1 25 | -3.8% | 1.2% | ||
| Q4 24 | 4.3% | 1.4% | ||
| Q3 24 | -1.1% | 1.5% | ||
| Q2 24 | 5.0% | 1.6% | ||
| Q1 24 | -2.5% | 1.2% |
每股收益（稀释后）AALARW
| Q4 25 | $0.15 | $3.74 | ||
| Q3 25 | $-0.17 | $2.09 | ||
| Q2 25 | $0.91 | $3.59 | ||
| Q1 25 | $-0.72 | $1.51 | ||
| Q4 24 | $0.94 | $1.87 | ||
| Q3 24 | $-0.23 | $1.88 | ||
| Q2 24 | $1.01 | $2.01 | ||
| Q1 24 | $-0.48 | $1.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $306.5M |
| 总债务越低越好 | $25.3B | — |
| 股东权益账面价值 | $-3.7B | $6.6B |
| 总资产 | $61.8B | $29.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AALARW
| Q4 25 | — | $306.5M | ||
| Q3 25 | — | $213.6M | ||
| Q2 25 | — | $222.0M | ||
| Q1 25 | — | $231.9M | ||
| Q4 24 | — | $188.8M | ||
| Q3 24 | — | $248.0M | ||
| Q2 24 | — | $213.0M | ||
| Q1 24 | — | $242.8M |
总债务AALARW
| Q4 25 | $25.3B | — | ||
| Q3 25 | $25.1B | — | ||
| Q2 25 | $25.3B | — | ||
| Q1 25 | $24.7B | — | ||
| Q4 24 | $25.2B | — | ||
| Q3 24 | $26.3B | — | ||
| Q2 24 | $27.6B | — | ||
| Q1 24 | $28.2B | — |
股东权益AALARW
| Q4 25 | $-3.7B | $6.6B | ||
| Q3 25 | $-4.0B | $6.4B | ||
| Q2 25 | $-3.9B | $6.3B | ||
| Q1 25 | $-4.5B | $5.9B | ||
| Q4 24 | $-4.0B | $5.8B | ||
| Q3 24 | $-4.9B | $6.0B | ||
| Q2 24 | $-4.7B | $5.7B | ||
| Q1 24 | $-5.5B | $5.7B |
总资产AALARW
| Q4 25 | $61.8B | $29.1B | ||
| Q3 25 | $62.1B | $24.5B | ||
| Q2 25 | $63.7B | $24.3B | ||
| Q1 25 | $62.6B | $21.4B | ||
| Q4 24 | $61.8B | $21.8B | ||
| Q3 24 | $63.5B | $20.9B | ||
| Q2 24 | $64.1B | $20.1B | ||
| Q1 24 | $64.4B | $20.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-274.0M | $199.9M |
| 自由现金流经营现金流 - 资本支出 | $-1.9B | $172.6M |
| 自由现金流率自由现金流/营收 | -13.6% | 2.0% |
| 资本支出强度资本支出/营收 | 11.6% | 0.3% |
| 现金转化率经营现金流/净利润 | -2.77× | 1.03× |
| 过去12个月自由现金流最近4个季度 | $-680.0M | $-37.2M |
8季度趋势，按日历期对齐
经营现金流AALARW
| Q4 25 | $-274.0M | $199.9M | ||
| Q3 25 | $-46.0M | $-281.7M | ||
| Q2 25 | $963.0M | $-205.9M | ||
| Q1 25 | $2.5B | $351.7M | ||
| Q4 24 | $398.0M | $326.5M | ||
| Q3 24 | $277.0M | $80.6M | ||
| Q2 24 | $1.1B | $320.2M | ||
| Q1 24 | $2.2B | $403.2M |
自由现金流AALARW
| Q4 25 | $-1.9B | $172.6M | ||
| Q3 25 | $-872.0M | $-312.0M | ||
| Q2 25 | $464.0M | $-224.5M | ||
| Q1 25 | $1.6B | $326.7M | ||
| Q4 24 | $-342.0M | $303.9M | ||
| Q3 24 | $-191.0M | $62.0M | ||
| Q2 24 | $477.0M | $298.1M | ||
| Q1 24 | $1.4B | $373.7M |
自由现金流率AALARW
| Q4 25 | -13.6% | 2.0% | ||
| Q3 25 | -6.4% | -4.0% | ||
| Q2 25 | 3.2% | -3.0% | ||
| Q1 25 | 13.0% | 4.8% | ||
| Q4 24 | -2.5% | 4.2% | ||
| Q3 24 | -1.4% | 0.9% | ||
| Q2 24 | 3.3% | 4.3% | ||
| Q1 24 | 10.8% | 5.4% |
资本支出强度AALARW
| Q4 25 | 11.6% | 0.3% | ||
| Q3 25 | 6.0% | 0.4% | ||
| Q2 25 | 3.5% | 0.2% | ||
| Q1 25 | 6.6% | 0.4% | ||
| Q4 24 | 5.4% | 0.3% | ||
| Q3 24 | 3.4% | 0.3% | ||
| Q2 24 | 4.5% | 0.3% | ||
| Q1 24 | 6.6% | 0.4% |
现金转化率AALARW
| Q4 25 | -2.77× | 1.03× | ||
| Q3 25 | — | -2.58× | ||
| Q2 25 | 1.61× | -1.10× | ||
| Q1 25 | — | 4.41× | ||
| Q4 24 | 0.67× | 3.29× | ||
| Q3 24 | — | 0.80× | ||
| Q2 24 | 1.57× | 2.95× | ||
| Q1 24 | — | 4.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AAL
| Passenger Travel | $11.6B | 83% |
| Loyalty Program Travel Redemptions | $1.1B | 8% |
| Loyalty Program Marketing Services | $945.0M | 7% |
| Cargo And Freight | $227.0M | 2% |
| Other Revenue | $169.0M | 1% |
ARW
暂无分部数据
