vs
Acadian Asset Management Inc.(AAMI)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
Acadian Asset Management Inc.的季度营收约是Ranger Energy Services, Inc.的1.2倍($172.2M vs $142.2M),Acadian Asset Management Inc.净利率更高(20.2% vs 2.3%,领先17.9%),Acadian Asset Management Inc.同比增速更快(2.6% vs -0.6%),过去两年Acadian Asset Management Inc.的营收复合增速更高(27.6% vs 1.9%)
Acadian Asset Management Inc.是一家总部位于美国马萨诸塞州波士顿的资产管理机构,专注于为全球机构及个人客户提供专业的投资管理解决方案,在资产管理领域拥有成熟的服务经验与市场布局。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
AAMI vs RNGR — 直观对比
营收规模更大
AAMI
是对方的1.2倍
$142.2M
营收增速更快
AAMI
高出3.3%
-0.6%
净利率更高
AAMI
高出17.9%
2.3%
两年增速更快
AAMI
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $172.2M | $142.2M |
| 净利润 | $34.7M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 33.3% | 2.3% |
| 净利率 | 20.2% | 2.3% |
| 营收同比 | 2.6% | -0.6% |
| 净利润同比 | -18.4% | -44.8% |
| 每股收益(稀释后) | $0.97 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AAMI
RNGR
| Q4 25 | $172.2M | $142.2M | ||
| Q3 25 | $144.2M | $128.9M | ||
| Q2 25 | $127.4M | $140.6M | ||
| Q1 25 | $119.9M | $135.2M | ||
| Q4 24 | $167.8M | $143.1M | ||
| Q3 24 | $123.1M | $153.0M | ||
| Q2 24 | $109.0M | $138.1M | ||
| Q1 24 | $105.7M | $136.9M |
净利润
AAMI
RNGR
| Q4 25 | $34.7M | $3.2M | ||
| Q3 25 | $15.1M | $1.2M | ||
| Q2 25 | $10.1M | $7.3M | ||
| Q1 25 | $20.1M | $600.0K | ||
| Q4 24 | $42.5M | $5.8M | ||
| Q3 24 | $16.9M | $8.7M | ||
| Q2 24 | $11.0M | $4.7M | ||
| Q1 24 | $14.6M | $-800.0K |
营业利润率
AAMI
RNGR
| Q4 25 | 33.3% | 2.3% | ||
| Q3 25 | 18.4% | 2.0% | ||
| Q2 25 | 12.7% | 6.1% | ||
| Q1 25 | 26.6% | 0.7% | ||
| Q4 24 | 38.7% | 6.2% | ||
| Q3 24 | 21.9% | 8.4% | ||
| Q2 24 | 18.9% | 5.3% | ||
| Q1 24 | 21.7% | -0.4% |
净利率
AAMI
RNGR
| Q4 25 | 20.2% | 2.3% | ||
| Q3 25 | 10.5% | 0.9% | ||
| Q2 25 | 7.9% | 5.2% | ||
| Q1 25 | 16.8% | 0.4% | ||
| Q4 24 | 25.3% | 4.1% | ||
| Q3 24 | 13.7% | 5.7% | ||
| Q2 24 | 10.1% | 3.4% | ||
| Q1 24 | 13.8% | -0.6% |
每股收益(稀释后)
AAMI
RNGR
| Q4 25 | $0.97 | $0.14 | ||
| Q3 25 | $0.42 | $0.05 | ||
| Q2 25 | $0.28 | $0.32 | ||
| Q1 25 | $0.54 | $0.03 | ||
| Q4 24 | $1.11 | $0.24 | ||
| Q3 24 | $0.45 | $0.39 | ||
| Q2 24 | $0.29 | $0.21 | ||
| Q1 24 | $0.37 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.3M |
| 总债务越低越好 | $200.0M | — |
| 股东权益账面价值 | — | $300.1M |
| 总资产 | $677.0M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AAMI
RNGR
| Q4 25 | — | $10.3M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $48.9M | ||
| Q1 25 | — | $40.3M | ||
| Q4 24 | — | $40.9M | ||
| Q3 24 | — | $14.8M | ||
| Q2 24 | — | $8.7M | ||
| Q1 24 | — | $11.1M |
总债务
AAMI
RNGR
| Q4 25 | $200.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $275.0M | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益
AAMI
RNGR
| Q4 25 | — | $300.1M | ||
| Q3 25 | — | $270.0M | ||
| Q2 25 | — | $276.9M | ||
| Q1 25 | — | $272.6M | ||
| Q4 24 | — | $273.8M | ||
| Q3 24 | — | $267.6M | ||
| Q2 24 | — | $260.5M | ||
| Q1 24 | — | $261.7M |
总资产
AAMI
RNGR
| Q4 25 | $677.0M | $419.3M | ||
| Q3 25 | $751.4M | $372.8M | ||
| Q2 25 | $672.3M | $381.7M | ||
| Q1 25 | $677.3M | $376.5M | ||
| Q4 24 | $703.2M | $381.6M | ||
| Q3 24 | $555.2M | $373.9M | ||
| Q2 24 | $533.1M | $359.6M | ||
| Q1 24 | $544.9M | $355.5M |
负债/权益比
AAMI
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-2.4M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | -0.07× | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势,按日历期对齐
经营现金流
AAMI
RNGR
| Q4 25 | $-2.4M | $24.1M | ||
| Q3 25 | $-23.9M | $13.6M | ||
| Q2 25 | $61.6M | $20.7M | ||
| Q1 25 | $-48.8M | $10.6M | ||
| Q4 24 | $55.8M | $32.7M | ||
| Q3 24 | $69.6M | $17.7M | ||
| Q2 24 | $45.7M | $22.1M | ||
| Q1 24 | $-40.4M | $12.0M |
自由现金流
AAMI
RNGR
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $6.8M | ||
| Q1 24 | — | $5.5M |
自由现金流率
AAMI
RNGR
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | — | 4.0% |
资本支出强度
AAMI
RNGR
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 11.1% | ||
| Q1 24 | — | 4.7% |
现金转化率
AAMI
RNGR
| Q4 25 | -0.07× | 7.53× | ||
| Q3 25 | -1.58× | 11.33× | ||
| Q2 25 | 6.10× | 2.84× | ||
| Q1 25 | -2.43× | 17.67× | ||
| Q4 24 | 1.31× | 5.64× | ||
| Q3 24 | 4.12× | 2.03× | ||
| Q2 24 | 4.15× | 4.70× | ||
| Q1 24 | -2.77× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AAMI
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |