vs
Perella Weinberg Partners(PWP)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
Perella Weinberg Partners的季度营收约是Ranger Energy Services, Inc.的1.5倍($219.2M vs $142.2M),Perella Weinberg Partners净利率更高(6.3% vs 2.3%,领先4.0%),Ranger Energy Services, Inc.同比增速更快(-0.6% vs -2.9%),Perella Weinberg Partners自由现金流更多($30.5M vs $17.1M),过去两年Perella Weinberg Partners的营收复合增速更高(46.5% vs 1.9%)
佩雷拉温伯格合伙公司是一家聚焦咨询业务的全球投资银行,核心为客户提供战略与财务领域的专业咨询服务,凭借深厚的行业经验和全球化资源网络,为各类企业的重要商业决策提供专业支持。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
PWP vs RNGR — 直观对比
营收规模更大
PWP
是对方的1.5倍
$142.2M
营收增速更快
RNGR
高出2.3%
-2.9%
净利率更高
PWP
高出4.0%
2.3%
自由现金流更多
PWP
多$13.4M
$17.1M
两年增速更快
PWP
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $219.2M | $142.2M |
| 净利润 | $13.8M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 8.5% | 2.3% |
| 净利率 | 6.3% | 2.3% |
| 营收同比 | -2.9% | -0.6% |
| 净利润同比 | — | -44.8% |
| 每股收益(稀释后) | $0.11 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PWP
RNGR
| Q4 25 | $219.2M | $142.2M | ||
| Q3 25 | $164.6M | $128.9M | ||
| Q2 25 | $155.3M | $140.6M | ||
| Q1 25 | $211.8M | $135.2M | ||
| Q4 24 | $225.7M | $143.1M | ||
| Q3 24 | $278.2M | $153.0M | ||
| Q2 24 | $272.0M | $138.1M | ||
| Q1 24 | $102.1M | $136.9M |
净利润
PWP
RNGR
| Q4 25 | $13.8M | $3.2M | ||
| Q3 25 | $6.0M | $1.2M | ||
| Q2 25 | $2.7M | $7.3M | ||
| Q1 25 | $17.3M | $600.0K | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $16.4M | $8.7M | ||
| Q2 24 | $-66.0M | $4.7M | ||
| Q1 24 | $-35.8M | $-800.0K |
营业利润率
PWP
RNGR
| Q4 25 | 8.5% | 2.3% | ||
| Q3 25 | 5.4% | 2.0% | ||
| Q2 25 | 5.8% | 6.1% | ||
| Q1 25 | 5.5% | 0.7% | ||
| Q4 24 | — | 6.2% | ||
| Q3 24 | 12.9% | 8.4% | ||
| Q2 24 | -30.2% | 5.3% | ||
| Q1 24 | -52.4% | -0.4% |
净利率
PWP
RNGR
| Q4 25 | 6.3% | 2.3% | ||
| Q3 25 | 3.6% | 0.9% | ||
| Q2 25 | 1.8% | 5.2% | ||
| Q1 25 | 8.2% | 0.4% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | 5.9% | 5.7% | ||
| Q2 24 | -24.3% | 3.4% | ||
| Q1 24 | -35.1% | -0.6% |
每股收益(稀释后)
PWP
RNGR
| Q4 25 | $0.11 | $0.14 | ||
| Q3 25 | $0.08 | $0.05 | ||
| Q2 25 | $0.04 | $0.32 | ||
| Q1 25 | $0.24 | $0.03 | ||
| Q4 24 | — | $0.24 | ||
| Q3 24 | $0.24 | $0.39 | ||
| Q2 24 | $-1.21 | $0.21 | ||
| Q1 24 | $-0.91 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $255.9M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-127.4M | $300.1M |
| 总资产 | $797.6M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PWP
RNGR
| Q4 25 | $255.9M | $10.3M | ||
| Q3 25 | $185.5M | $45.2M | ||
| Q2 25 | $145.0M | $48.9M | ||
| Q1 25 | $111.2M | $40.3M | ||
| Q4 24 | $407.4M | $40.9M | ||
| Q3 24 | $335.1M | $14.8M | ||
| Q2 24 | $185.3M | $8.7M | ||
| Q1 24 | $156.7M | $11.1M |
总债务
PWP
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益
PWP
RNGR
| Q4 25 | $-127.4M | $300.1M | ||
| Q3 25 | $-302.4M | $270.0M | ||
| Q2 25 | $-318.4M | $276.9M | ||
| Q1 25 | $-323.1M | $272.6M | ||
| Q4 24 | $-421.4M | $273.8M | ||
| Q3 24 | $-360.8M | $267.6M | ||
| Q2 24 | $-283.0M | $260.5M | ||
| Q1 24 | $161.9M | $261.7M |
总资产
PWP
RNGR
| Q4 25 | $797.6M | $419.3M | ||
| Q3 25 | $650.2M | $372.8M | ||
| Q2 25 | $606.7M | $381.7M | ||
| Q1 25 | $570.5M | $376.5M | ||
| Q4 24 | $876.8M | $381.6M | ||
| Q3 24 | $810.9M | $373.9M | ||
| Q2 24 | $645.5M | $359.6M | ||
| Q1 24 | $583.6M | $355.5M |
负债/权益比
PWP
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $34.8M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $30.5M | $17.1M |
| 自由现金流率自由现金流/营收 | 13.9% | 12.0% |
| 资本支出强度资本支出/营收 | 2.0% | 4.9% |
| 现金转化率经营现金流/净利润 | 2.52× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $-34.1M | $42.9M |
8季度趋势,按日历期对齐
经营现金流
PWP
RNGR
| Q4 25 | $34.8M | $24.1M | ||
| Q3 25 | $59.2M | $13.6M | ||
| Q2 25 | $56.1M | $20.7M | ||
| Q1 25 | $-176.5M | $10.6M | ||
| Q4 24 | $223.4M | $32.7M | ||
| Q3 24 | $200.3M | $17.7M | ||
| Q2 24 | $90.0M | $22.1M | ||
| Q1 24 | $-206.3M | $12.0M |
自由现金流
PWP
RNGR
| Q4 25 | $30.5M | $17.1M | ||
| Q3 25 | $57.6M | $8.0M | ||
| Q2 25 | $55.3M | $14.4M | ||
| Q1 25 | $-177.6M | $3.4M | ||
| Q4 24 | $207.0M | $27.3M | ||
| Q3 24 | $199.3M | $10.8M | ||
| Q2 24 | $83.7M | $6.8M | ||
| Q1 24 | $-214.8M | $5.5M |
自由现金流率
PWP
RNGR
| Q4 25 | 13.9% | 12.0% | ||
| Q3 25 | 35.0% | 6.2% | ||
| Q2 25 | 35.6% | 10.2% | ||
| Q1 25 | -83.8% | 2.5% | ||
| Q4 24 | 91.7% | 19.1% | ||
| Q3 24 | 71.6% | 7.1% | ||
| Q2 24 | 30.8% | 4.9% | ||
| Q1 24 | -210.3% | 4.0% |
资本支出强度
PWP
RNGR
| Q4 25 | 2.0% | 4.9% | ||
| Q3 25 | 0.9% | 4.3% | ||
| Q2 25 | 0.5% | 4.5% | ||
| Q1 25 | 0.5% | 5.3% | ||
| Q4 24 | 7.3% | 3.8% | ||
| Q3 24 | 0.4% | 4.5% | ||
| Q2 24 | 2.3% | 11.1% | ||
| Q1 24 | 8.3% | 4.7% |
现金转化率
PWP
RNGR
| Q4 25 | 2.52× | 7.53× | ||
| Q3 25 | 9.85× | 11.33× | ||
| Q2 25 | 20.50× | 2.84× | ||
| Q1 25 | -10.18× | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | 12.23× | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PWP
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |