vs
American Assets Trust, Inc.(AAT)与Aflac(AFL)财务数据对比。点击上方公司名可切换其他公司
Aflac的季度营收约是American Assets Trust, Inc.的504.4倍($4.9B vs $9.6M)。American Assets Trust, Inc.同比增速更快(-5.5% vs -10.0%)。过去两年American Assets Trust, Inc.的营收复合增速更高(-5.2% vs -5.4%)
该公司是一家大型英国投资信托,在伦敦证券交易所上市,同时是富时250指数的成分股,现任董事长为获颁CBE勋章的伊恩·弗格森。
Aflac是美国知名保险企业,也是美国最大的补充保险提供商,成立于1955年,总部位于佐治亚州哥伦布市。公司在美国推出多类保险产品,其中薪资抵扣型保险服务知名度较高,参保人遭遇保障范围内的意外或疾病时可获现金赔付,目前已为全球超5000万用户提供财务保障。
AAT vs AFL — 直观对比
营收规模更大
AFL
是对方的504.4倍
$9.6M
营收增速更快
AAT
高出4.4%
-10.0%
两年增速更快
AAT
近两年复合增速
-5.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $9.6M | $4.9B |
| 净利润 | — | $1.4B |
| 毛利率 | — | — |
| 营业利润率 | — | 32.3% |
| 净利率 | — | 28.3% |
| 营收同比 | -5.5% | -10.0% |
| 净利润同比 | — | -27.5% |
| 每股收益(稀释后) | $0.06 | $2.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AAT
AFL
| Q4 25 | $9.6M | $4.9B | ||
| Q3 25 | $10.1M | $4.7B | ||
| Q2 25 | $10.2M | $4.2B | ||
| Q1 25 | $9.9M | $3.4B | ||
| Q4 24 | $10.2M | $5.4B | ||
| Q3 24 | $11.4M | $2.9B | ||
| Q2 24 | $10.6M | $5.1B | ||
| Q1 24 | $10.7M | $5.4B |
净利润
AAT
AFL
| Q4 25 | — | $1.4B | ||
| Q3 25 | $4.5M | $1.6B | ||
| Q2 25 | $5.5M | $599.0M | ||
| Q1 25 | $42.5M | $29.0M | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | $16.7M | $-93.0M | ||
| Q2 24 | $11.9M | $1.8B | ||
| Q1 24 | $19.3M | $1.9B |
营业利润率
AAT
AFL
| Q4 25 | — | 32.3% | ||
| Q3 25 | — | 42.1% | ||
| Q2 25 | — | 19.8% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | — | 39.5% | ||
| Q3 24 | — | 3.1% | ||
| Q2 24 | — | 39.3% | ||
| Q1 24 | — | 39.9% |
净利率
AAT
AFL
| Q4 25 | — | 28.3% | ||
| Q3 25 | 44.6% | 34.6% | ||
| Q2 25 | 53.2% | 14.4% | ||
| Q1 25 | 429.3% | 0.9% | ||
| Q4 24 | — | 35.2% | ||
| Q3 24 | 145.5% | -3.2% | ||
| Q2 24 | 111.9% | 34.2% | ||
| Q1 24 | 179.4% | 34.6% |
每股收益(稀释后)
AAT
AFL
| Q4 25 | $0.06 | $2.58 | ||
| Q3 25 | $0.07 | $3.08 | ||
| Q2 25 | $0.09 | $1.11 | ||
| Q1 25 | $0.70 | $0.05 | ||
| Q4 24 | $0.14 | $3.45 | ||
| Q3 24 | $0.28 | $-0.17 | ||
| Q2 24 | $0.20 | $3.10 | ||
| Q1 24 | $0.32 | $3.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $129.4M | $6.2B |
| 总债务越低越好 | $1.7B | — |
| 股东权益账面价值 | $1.2B | $29.5B |
| 总资产 | $2.9B | $116.5B |
| 负债/权益比越低杠杆越低 | 1.48× | — |
8季度趋势,按日历期对齐
现金及短期投资
AAT
AFL
| Q4 25 | $129.4M | $6.2B | ||
| Q3 25 | $138.7M | $6.8B | ||
| Q2 25 | $143.7M | $7.0B | ||
| Q1 25 | $143.9M | $5.2B | ||
| Q4 24 | $425.7M | $6.2B | ||
| Q3 24 | $533.0M | $5.6B | ||
| Q2 24 | $114.9M | $6.1B | ||
| Q1 24 | $98.6M | $5.1B |
总债务
AAT
AFL
| Q4 25 | $1.7B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AAT
AFL
| Q4 25 | $1.2B | $29.5B | ||
| Q3 25 | $1.2B | $28.7B | ||
| Q2 25 | $1.2B | $27.2B | ||
| Q1 25 | $1.2B | $26.3B | ||
| Q4 24 | $1.2B | $26.1B | ||
| Q3 24 | $1.2B | $24.8B | ||
| Q2 24 | $1.2B | $26.0B | ||
| Q1 24 | $1.2B | $23.5B |
总资产
AAT
AFL
| Q4 25 | $2.9B | $116.5B | ||
| Q3 25 | $2.9B | $122.3B | ||
| Q2 25 | $3.0B | $124.7B | ||
| Q1 25 | $3.0B | $120.3B | ||
| Q4 24 | $3.3B | $117.6B | ||
| Q3 24 | $3.4B | $128.4B | ||
| Q2 24 | $3.0B | $120.2B | ||
| Q1 24 | $3.0B | $124.7B |
负债/权益比
AAT
AFL
| Q4 25 | 1.48× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.72× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $40.6M | $315.0M |
| 自由现金流经营现金流 - 资本支出 | $23.0M | — |
| 自由现金流率自由现金流/营收 | 238.4% | — |
| 资本支出强度资本支出/营收 | 182.1% | — |
| 现金转化率经营现金流/净利润 | — | 0.23× |
| 过去12个月自由现金流最近4个季度 | $94.9M | — |
8季度趋势,按日历期对齐
经营现金流
AAT
AFL
| Q4 25 | $40.6M | $315.0M | ||
| Q3 25 | $40.5M | $1.3B | ||
| Q2 25 | $49.2M | $399.0M | ||
| Q1 25 | $36.9M | $589.0M | ||
| Q4 24 | $40.6M | $333.0M | ||
| Q3 24 | $52.4M | $1.3B | ||
| Q2 24 | $59.3M | $255.0M | ||
| Q1 24 | $54.8M | $849.0M |
自由现金流
AAT
AFL
| Q4 25 | $23.0M | — | ||
| Q3 25 | $23.1M | — | ||
| Q2 25 | $28.4M | — | ||
| Q1 25 | $20.4M | — | ||
| Q4 24 | $21.5M | — | ||
| Q3 24 | $28.0M | — | ||
| Q2 24 | $43.6M | — | ||
| Q1 24 | $43.8M | — |
自由现金流率
AAT
AFL
| Q4 25 | 238.4% | — | ||
| Q3 25 | 228.3% | — | ||
| Q2 25 | 276.7% | — | ||
| Q1 25 | 206.1% | — | ||
| Q4 24 | 210.4% | — | ||
| Q3 24 | 244.4% | — | ||
| Q2 24 | 409.9% | — | ||
| Q1 24 | 408.5% | — |
资本支出强度
AAT
AFL
| Q4 25 | 182.1% | — | ||
| Q3 25 | 172.4% | — | ||
| Q2 25 | 203.1% | — | ||
| Q1 25 | 166.0% | — | ||
| Q4 24 | 187.6% | — | ||
| Q3 24 | 213.5% | — | ||
| Q2 24 | 147.4% | — | ||
| Q1 24 | 101.9% | — |
现金转化率
AAT
AFL
| Q4 25 | — | 0.23× | ||
| Q3 25 | 8.98× | 0.76× | ||
| Q2 25 | 9.01× | 0.67× | ||
| Q1 25 | 0.87× | 20.31× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | 3.15× | — | ||
| Q2 24 | 4.98× | 0.15× | ||
| Q1 24 | 2.84× | 0.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AAT
暂无分部数据
AFL
| Aflac Japan | $2.3B | 47% |
| Aflac US | $1.7B | 35% |
| Other | $862.0M | 18% |