vs
American Assets Trust, Inc.（AAT）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是American Assets Trust, Inc.的1.3倍（$140.7M vs $110.6M），American Assets Trust, Inc.净利率更高（6.1% vs -2.3%，领先8.4%），Purple Innovation, Inc.同比增速更快（9.1% vs 1.8%），过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs -0.1%）
该公司是一家大型英国投资信托，在伦敦证券交易所上市，同时是富时250指数的成分股，现任董事长为获颁CBE勋章的伊恩·弗格森。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
AAT vs PRPL — 直观对比
营收规模更大
PRPL
是对方的1.3倍
$110.6M
营收增速更快
PRPL
高出7.3%
1.8%
净利率更高
AAT
高出8.4%
-2.3%
两年增速更快
PRPL
近两年复合增速
-0.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $110.6M | $140.7M |
| 净利润 | $6.7M | $-3.2M |
| 毛利率 | — | 41.9% |
| 营业利润率 | 23.4% | -1.6% |
| 净利率 | 6.1% | -2.3% |
| 营收同比 | 1.8% | 9.1% |
| 净利润同比 | -16.3% | 62.1% |
| 每股收益（稀释后） | $0.08 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AATPRPL
| Q1 26 | $110.6M | — | ||
| Q4 25 | $110.1M | $140.7M | ||
| Q3 25 | $109.6M | $118.8M | ||
| Q2 25 | $107.9M | $105.1M | ||
| Q1 25 | $108.6M | $104.2M | ||
| Q4 24 | $113.5M | $129.0M | ||
| Q3 24 | $122.8M | $118.6M | ||
| Q2 24 | $110.9M | $120.3M |
净利润AATPRPL
| Q1 26 | $6.7M | — | ||
| Q4 25 | — | $-3.2M | ||
| Q3 25 | $4.5M | $-11.7M | ||
| Q2 25 | $5.5M | $-17.3M | ||
| Q1 25 | $42.5M | $-19.1M | ||
| Q4 24 | — | $-8.5M | ||
| Q3 24 | $16.7M | $-39.2M | ||
| Q2 24 | $11.9M | $27.0K |
毛利率AATPRPL
| Q1 26 | — | — | ||
| Q4 25 | 59.4% | 41.9% | ||
| Q3 25 | 60.5% | 42.8% | ||
| Q2 25 | 62.6% | 35.9% | ||
| Q1 25 | 62.0% | 39.4% | ||
| Q4 24 | 61.3% | 42.9% | ||
| Q3 24 | 65.5% | 29.7% | ||
| Q2 24 | 63.6% | 40.7% |
营业利润率AATPRPL
| Q1 26 | 23.4% | — | ||
| Q4 25 | 21.1% | -1.6% | ||
| Q3 25 | 22.6% | -10.2% | ||
| Q2 25 | 24.1% | -13.5% | ||
| Q1 25 | 66.3% | -13.9% | ||
| Q4 24 | 26.5% | -6.0% | ||
| Q3 24 | 30.8% | -39.5% | ||
| Q2 24 | 27.8% | -12.1% |
净利率AATPRPL
| Q1 26 | 6.1% | — | ||
| Q4 25 | — | -2.3% | ||
| Q3 25 | 4.1% | -9.9% | ||
| Q2 25 | 5.1% | -16.5% | ||
| Q1 25 | 39.2% | -18.4% | ||
| Q4 24 | — | -6.6% | ||
| Q3 24 | 13.6% | -33.1% | ||
| Q2 24 | 10.7% | 0.0% |
每股收益（稀释后）AATPRPL
| Q1 26 | $0.08 | — | ||
| Q4 25 | $0.06 | $0.03 | ||
| Q3 25 | $0.07 | $0.11 | ||
| Q2 25 | $0.09 | $0.16 | ||
| Q1 25 | $0.70 | $0.18 | ||
| Q4 24 | $0.14 | $0.08 | ||
| Q3 24 | $0.28 | $0.36 | ||
| Q2 24 | $0.20 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $118.3M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $1.1B | $-29.7M |
| 总资产 | $2.9B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AATPRPL
| Q1 26 | $118.3M | — | ||
| Q4 25 | $129.4M | $24.3M | ||
| Q3 25 | $138.7M | $32.4M | ||
| Q2 25 | $143.7M | $34.2M | ||
| Q1 25 | $143.9M | $21.6M | ||
| Q4 24 | $425.7M | $29.0M | ||
| Q3 24 | $533.0M | $23.4M | ||
| Q2 24 | $114.9M | $23.4M |
总债务AATPRPL
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.0B | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — |
股东权益AATPRPL
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.2B | $-29.7M | ||
| Q3 25 | $1.2B | $-26.9M | ||
| Q2 25 | $1.2B | $-15.6M | ||
| Q1 25 | $1.2B | $1.3M | ||
| Q4 24 | $1.2B | $20.2M | ||
| Q3 24 | $1.2B | $28.0M | ||
| Q2 24 | $1.2B | $66.4M |
总资产AATPRPL
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.9B | $296.3M | ||
| Q3 25 | $2.9B | $302.1M | ||
| Q2 25 | $3.0B | $303.8M | ||
| Q1 25 | $3.0B | $293.8M | ||
| Q4 24 | $3.3B | $307.8M | ||
| Q3 24 | $3.4B | $309.3M | ||
| Q2 24 | $3.0B | $362.1M |
负债/权益比AATPRPL
| Q1 26 | — | — | ||
| Q4 25 | 1.48× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.72× | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.8M |
| 自由现金流率自由现金流/营收 | — | -5.5% |
| 资本支出强度资本支出/营收 | 14.5% | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-41.9M |
8季度趋势，按日历期对齐
经营现金流AATPRPL
| Q1 26 | — | — | ||
| Q4 25 | $167.1M | $-5.8M | ||
| Q3 25 | $40.5M | $-968.0K | ||
| Q2 25 | $49.2M | $-4.0M | ||
| Q1 25 | $36.9M | $-23.1M | ||
| Q4 24 | $207.1M | $6.8M | ||
| Q3 24 | $52.4M | $1.1M | ||
| Q2 24 | $59.3M | $-8.9M |
自由现金流AATPRPL
| Q1 26 | — | — | ||
| Q4 25 | $94.9M | $-7.8M | ||
| Q3 25 | $23.1M | $-1.8M | ||
| Q2 25 | $28.4M | $-7.0M | ||
| Q1 25 | $20.4M | $-25.3M | ||
| Q4 24 | $136.9M | $5.7M | ||
| Q3 24 | $28.0M | $101.0K | ||
| Q2 24 | $43.6M | $-11.0M |
自由现金流率AATPRPL
| Q1 26 | — | — | ||
| Q4 25 | 86.2% | -5.5% | ||
| Q3 25 | 21.1% | -1.5% | ||
| Q2 25 | 26.3% | -6.6% | ||
| Q1 25 | 18.8% | -24.3% | ||
| Q4 24 | 120.7% | 4.4% | ||
| Q3 24 | 22.8% | 0.1% | ||
| Q2 24 | 39.3% | -9.2% |
资本支出强度AATPRPL
| Q1 26 | 14.5% | — | ||
| Q4 25 | 65.6% | 1.4% | ||
| Q3 25 | 15.9% | 0.7% | ||
| Q2 25 | 19.3% | 2.8% | ||
| Q1 25 | 15.1% | 2.2% | ||
| Q4 24 | 61.9% | 0.8% | ||
| Q3 24 | 19.9% | 0.9% | ||
| Q2 24 | 14.1% | 1.7% |
现金转化率AATPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 8.98× | — | ||
| Q2 25 | 9.01× | — | ||
| Q1 25 | 0.87× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.15× | — | ||
| Q2 24 | 4.98× | -330.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AAT
| Rental income | $104.4M | 94% |
| Other | $6.2M | 6% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
