vs
Allied Gold Corp（AAUC）与安姆科（AMCR）财务数据对比。点击上方公司名可切换其他公司
安姆科的季度营收约是Allied Gold Corp的14.7倍（$5.4B vs $370.7M）
联合黄金公司是总部位于澳大利亚的环太平洋黄金生产商，核心业务覆盖黄金开采、矿产勘探及项目开发，旗下资产与项目主要分布在巴布亚新几内亚和所罗门群岛。
安姆科是全球知名的包装产品开发商、生产商与销售商，业务覆盖欧洲、北美、拉美、非洲及亚太地区，下设软包装与硬包装两大业务板块。软包装产品广泛应用于食品饮料、医药、生鲜、休闲食品、个人护理等领域，硬包装板块则为各类食品饮料提供刚性容器产品。
AAUC vs AMCR — 直观对比
营收规模更大
AMCR
是对方的14.7倍
$370.7M
损益表 — Q2 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $370.7M | $5.4B |
| 净利润 | — | $177.0M |
| 毛利率 | 29.7% | 19.1% |
| 营业利润率 | — | 6.1% |
| 净利率 | — | 3.2% |
| 营收同比 | — | 68.1% |
| 净利润同比 | — | 8.6% |
| 每股收益（稀释后） | $0.03 | $0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AAUCAMCR
| Q4 25 | — | $5.4B | ||
| Q3 25 | — | $5.7B | ||
| Q2 25 | $370.7M | $5.1B | ||
| Q1 25 | — | $3.3B | ||
| Q4 24 | — | $3.2B | ||
| Q3 24 | — | $3.4B | ||
| Q2 24 | — | $3.5B | ||
| Q1 24 | — | $3.4B |
净利润AAUCAMCR
| Q4 25 | — | $177.0M | ||
| Q3 25 | — | $262.0M | ||
| Q2 25 | — | $-39.0M | ||
| Q1 25 | — | $196.0M | ||
| Q4 24 | — | $163.0M | ||
| Q3 24 | — | $191.0M | ||
| Q2 24 | — | $257.0M | ||
| Q1 24 | — | $187.0M |
毛利率AAUCAMCR
| Q4 25 | — | 19.1% | ||
| Q3 25 | — | 19.6% | ||
| Q2 25 | 29.7% | 17.6% | ||
| Q1 25 | — | 19.6% | ||
| Q4 24 | — | 19.3% | ||
| Q3 24 | — | 19.7% | ||
| Q2 24 | — | 21.3% | ||
| Q1 24 | — | 20.3% |
营业利润率AAUCAMCR
| Q4 25 | — | 6.1% | ||
| Q3 25 | — | 8.0% | ||
| Q2 25 | — | 1.7% | ||
| Q1 25 | — | 9.4% | ||
| Q4 24 | — | 9.2% | ||
| Q3 24 | — | 9.3% | ||
| Q2 24 | — | 11.2% | ||
| Q1 24 | — | 9.0% |
净利率AAUCAMCR
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | -0.8% | ||
| Q1 25 | — | 5.9% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | — | 7.3% | ||
| Q1 24 | — | 5.5% |
每股收益（稀释后）AAUCAMCR
| Q4 25 | — | $0.38 | ||
| Q3 25 | — | $0.11 | ||
| Q2 25 | $0.03 | $-0.06 | ||
| Q1 25 | — | $0.14 | ||
| Q4 24 | — | $0.11 | ||
| Q3 24 | — | $0.13 | ||
| Q2 24 | — | $0.18 | ||
| Q1 24 | — | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.1B |
| 总债务越低越好 | — | $14.6B |
| 股东权益账面价值 | — | $11.6B |
| 总资产 | — | $37.0B |
| 负债/权益比越低杠杆越低 | — | 1.26× |
8季度趋势，按日历期对齐
现金及短期投资AAUCAMCR
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $825.0M | ||
| Q2 25 | — | $827.0M | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $445.0M | ||
| Q3 24 | — | $432.0M | ||
| Q2 24 | — | $588.0M | ||
| Q1 24 | — | $457.0M |
总债务AAUCAMCR
| Q4 25 | — | $14.6B | ||
| Q3 25 | — | $12.8B | ||
| Q2 25 | — | $13.8B | ||
| Q1 25 | — | $8.6B | ||
| Q4 24 | — | $6.8B | ||
| Q3 24 | — | $7.2B | ||
| Q2 24 | — | $6.6B | ||
| Q1 24 | — | $7.1B |
股东权益AAUCAMCR
| Q4 25 | — | $11.6B | ||
| Q3 25 | — | $11.7B | ||
| Q2 25 | — | $11.7B | ||
| Q1 25 | — | $3.9B | ||
| Q4 24 | — | $3.8B | ||
| Q3 24 | — | $3.9B | ||
| Q2 24 | — | $3.9B | ||
| Q1 24 | — | $3.9B |
总资产AAUCAMCR
| Q4 25 | — | $37.0B | ||
| Q3 25 | — | $37.1B | ||
| Q2 25 | — | $37.1B | ||
| Q1 25 | — | $18.0B | ||
| Q4 24 | — | $16.2B | ||
| Q3 24 | — | $16.9B | ||
| Q2 24 | — | $16.5B | ||
| Q1 24 | — | $16.7B |
负债/权益比AAUCAMCR
| Q4 25 | — | 1.26× | ||
| Q3 25 | — | 1.09× | ||
| Q2 25 | — | 1.18× | ||
| Q1 25 | — | 2.24× | ||
| Q4 24 | — | 1.81× | ||
| Q3 24 | — | 1.83× | ||
| Q2 24 | — | 1.70× | ||
| Q1 24 | — | 1.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-14.1K | $503.0M |
| 自由现金流经营现金流 - 资本支出 | — | $282.0M |
| 自由现金流率自由现金流/营收 | — | 5.2% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | 2.84× |
| 过去12个月自由现金流最近4个季度 | — | $805.0M |
8季度趋势，按日历期对齐
经营现金流AAUCAMCR
| Q4 25 | — | $503.0M | ||
| Q3 25 | — | $-133.0M | ||
| Q2 25 | $-14.1K | $1.1B | ||
| Q1 25 | — | $117.0M | ||
| Q4 24 | — | $428.0M | ||
| Q3 24 | — | $-269.0M | ||
| Q2 24 | — | $943.0M | ||
| Q1 24 | — | $150.0M |
自由现金流AAUCAMCR
| Q4 25 | — | $282.0M | ||
| Q3 25 | — | $-371.0M | ||
| Q2 25 | — | $894.0M | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $330.0M | ||
| Q3 24 | — | $-414.0M | ||
| Q2 24 | — | $809.0M | ||
| Q1 24 | — | $37.0M |
自由现金流率AAUCAMCR
| Q4 25 | — | 5.2% | ||
| Q3 25 | — | -6.5% | ||
| Q2 25 | — | 17.6% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 10.2% | ||
| Q3 24 | — | -12.3% | ||
| Q2 24 | — | 22.9% | ||
| Q1 24 | — | 1.1% |
资本支出强度AAUCAMCR
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 4.1% | ||
| Q2 25 | — | 4.3% | ||
| Q1 25 | — | 3.5% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 4.3% | ||
| Q2 24 | — | 3.8% | ||
| Q1 24 | — | 3.3% |
现金转化率AAUCAMCR
| Q4 25 | — | 2.84× | ||
| Q3 25 | — | -0.51× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.60× | ||
| Q4 24 | — | 2.63× | ||
| Q3 24 | — | -1.41× | ||
| Q2 24 | — | 3.67× | ||
| Q1 24 | — | 0.80× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AAUC
暂无分部数据
AMCR
| Flexibles Segment | $3.2B | 59% |
| Rigid Packaging Segment | $2.3B | 42% |
