vs
Allied Gold Corp（AAUC）与杜邦（DD）财务数据对比。点击上方公司名可切换其他公司
联合黄金公司是总部位于澳大利亚的环太平洋黄金生产商，核心业务覆盖黄金开采、矿产勘探及项目开发，旗下资产与项目主要分布在巴布亚新几内亚和所罗门群岛。
杜邦（DuPont de Nemours, Inc.）是1802年由法裔美国化学家、实业家埃莱乌泰尔·伊雷内·杜邦创立的美国跨国化工企业，最初以火药供应为核心业务起家，在发展过程中对美国特拉华州的建设推进起到了重要作用，业务布局覆盖全球多个地区。
AAUC vs DD — 直观对比
营收规模更大
AAUC
是对方的-0.1倍
$-2.5B
损益表 — Q2 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $370.7M | $-2.5B |
| 净利润 | — | $-126.0M |
| 毛利率 | 29.7% | — |
| 营业利润率 | — | — |
| 净利率 | — | 4.9% |
| 营收同比 | — | -182.3% |
| 净利润同比 | — | -6.8% |
| 每股收益（稀释后） | $0.03 | $-0.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AAUCDD
| Q4 25 | — | $-2.5B | ||
| Q3 25 | — | $3.1B | ||
| Q2 25 | $370.7M | $3.3B | ||
| Q1 25 | — | $3.1B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | $3.2B | ||
| Q2 24 | — | $3.2B | ||
| Q1 24 | — | $2.9B |
净利润AAUCDD
| Q4 25 | — | $-126.0M | ||
| Q3 25 | — | $-123.0M | ||
| Q2 25 | — | $59.0M | ||
| Q1 25 | — | $-589.0M | ||
| Q4 24 | — | $-118.0M | ||
| Q3 24 | — | $454.0M | ||
| Q2 24 | — | $178.0M | ||
| Q1 24 | — | $189.0M |
毛利率AAUCDD
| Q4 25 | — | — | ||
| Q3 25 | — | 38.9% | ||
| Q2 25 | 29.7% | 37.3% | ||
| Q1 25 | — | 37.4% | ||
| Q4 24 | — | 36.4% | ||
| Q3 24 | — | 37.4% | ||
| Q2 24 | — | 37.1% | ||
| Q1 24 | — | 34.6% |
营业利润率AAUCDD
| Q4 25 | — | — | ||
| Q3 25 | — | 10.6% | ||
| Q2 25 | — | 9.4% | ||
| Q1 25 | — | -14.0% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 18.4% | ||
| Q2 24 | — | 9.3% | ||
| Q1 24 | — | 9.1% |
净利率AAUCDD
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | -4.0% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | -19.2% | ||
| Q4 24 | — | -3.8% | ||
| Q3 24 | — | 14.2% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 6.4% |
每股收益（稀释后）AAUCDD
| Q4 25 | — | $-0.30 | ||
| Q3 25 | — | $-0.29 | ||
| Q2 25 | $0.03 | $0.14 | ||
| Q1 25 | — | $-1.41 | ||
| Q4 24 | — | $-0.28 | ||
| Q3 24 | — | $1.08 | ||
| Q2 24 | — | $0.42 | ||
| Q1 24 | — | $0.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $715.0M |
| 总债务越低越好 | — | $3.1B |
| 股东权益账面价值 | — | $13.9B |
| 总资产 | — | $21.6B |
| 负债/权益比越低杠杆越低 | — | 0.23× |
8季度趋势，按日历期对齐
现金及短期投资AAUCDD
| Q4 25 | — | $715.0M | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $1.8B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.9B |
总债务AAUCDD
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $7.0B | ||
| Q2 25 | — | $5.3B | ||
| Q1 25 | — | $5.3B | ||
| Q4 24 | — | $5.3B | ||
| Q3 24 | — | $7.2B | ||
| Q2 24 | — | $7.2B | ||
| Q1 24 | — | $7.8B |
股东权益AAUCDD
| Q4 25 | — | $13.9B | ||
| Q3 25 | — | $22.9B | ||
| Q2 25 | — | $23.1B | ||
| Q1 25 | — | $22.8B | ||
| Q4 24 | — | $23.4B | ||
| Q3 24 | — | $24.2B | ||
| Q2 24 | — | $23.3B | ||
| Q1 24 | — | $23.6B |
总资产AAUCDD
| Q4 25 | — | $21.6B | ||
| Q3 25 | — | $38.0B | ||
| Q2 25 | — | $36.6B | ||
| Q1 25 | — | $36.0B | ||
| Q4 24 | — | $36.6B | ||
| Q3 24 | — | $37.5B | ||
| Q2 24 | — | $36.6B | ||
| Q1 24 | — | $37.7B |
负债/权益比AAUCDD
| Q4 25 | — | 0.23× | ||
| Q3 25 | — | 0.31× | ||
| Q2 25 | — | 0.23× | ||
| Q1 25 | — | 0.23× | ||
| Q4 24 | — | 0.23× | ||
| Q3 24 | — | 0.30× | ||
| Q2 24 | — | 0.31× | ||
| Q1 24 | — | 0.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-14.1K | $-700.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-850.0M |
| 自由现金流率自由现金流/营收 | — | 33.4% |
| 资本支出强度资本支出/营收 | — | -5.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-73.0M |
8季度趋势，按日历期对齐
经营现金流AAUCDD
| Q4 25 | — | $-700.0M | ||
| Q3 25 | — | $497.0M | ||
| Q2 25 | $-14.1K | $381.0M | ||
| Q1 25 | — | $382.0M | ||
| Q4 24 | — | $564.0M | ||
| Q3 24 | — | $737.0M | ||
| Q2 24 | — | $527.0M | ||
| Q1 24 | — | $493.0M |
自由现金流AAUCDD
| Q4 25 | — | $-850.0M | ||
| Q3 25 | — | $379.0M | ||
| Q2 25 | — | $265.0M | ||
| Q1 25 | — | $133.0M | ||
| Q4 24 | — | $403.0M | ||
| Q3 24 | — | $628.0M | ||
| Q2 24 | — | $425.0M | ||
| Q1 24 | — | $286.0M |
自由现金流率AAUCDD
| Q4 25 | — | 33.4% | ||
| Q3 25 | — | 12.3% | ||
| Q2 25 | — | 8.1% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | — | 13.0% | ||
| Q3 24 | — | 19.7% | ||
| Q2 24 | — | 13.4% | ||
| Q1 24 | — | 9.8% |
资本支出强度AAUCDD
| Q4 25 | — | -5.9% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | 8.1% | ||
| Q4 24 | — | 5.2% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 3.2% | ||
| Q1 24 | — | 7.1% |
现金转化率AAUCDD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 6.46× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.62× | ||
| Q2 24 | — | 2.96× | ||
| Q1 24 | — | 2.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
