vs
爱彼迎(ABNB)与Digital Brands Group, Inc.(DBGI)财务数据对比。点击上方公司名可切换其他公司
爱彼迎的季度营收约是Digital Brands Group, Inc.的1731.9倍($2.8B vs $1.6M)。爱彼迎净利率更高(12.3% vs -1283.8%,领先1296.1%)。爱彼迎同比增速更快(12.0% vs -25.1%)。过去两年爱彼迎的营收复合增速更高(13.9% vs -33.0%)
爱彼迎是全球知名的旅行住宿及体验共享平台,成立于2007年,2010年正式启用现名。平台连接全球各地的房东与旅客,用户可通过网页或移动端预订私人客房、普通住宅、度假屋等多元住宿,也可报名参与当地特色体验项目,是共享经济领域的代表性企业。
福泰品牌创新公司是一家美国家居与安防产品制造商,总部位于伊利诺伊州迪尔菲尔德。旗下业务与品牌涵盖摩恩、Rohl家居,还有赛玛创、拉森、 Fiberon的户外家居产品,以及玛斯特锁、哨兵保险箱、大师品牌橱柜等,位列财富500强,纳入标普400指数,截至2021年底约有2.8万名员工。
ABNB vs DBGI — 直观对比
营收规模更大
ABNB
是对方的1731.9倍
$1.6M
营收增速更快
ABNB
高出37.1%
-25.1%
净利率更高
ABNB
高出1296.1%
-1283.8%
两年增速更快
ABNB
近两年复合增速
-33.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.8B | $1.6M |
| 净利润 | $341.0M | $-20.6M |
| 毛利率 | 82.5% | -77.1% |
| 营业利润率 | 9.7% | -1385.4% |
| 净利率 | 12.3% | -1283.8% |
| 营收同比 | 12.0% | -25.1% |
| 净利润同比 | -26.0% | -283.4% |
| 每股收益(稀释后) | — | $0.73 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABNB
DBGI
| Q4 25 | $2.8B | $1.6M | ||
| Q3 25 | $4.1B | $1.7M | ||
| Q2 25 | $3.1B | $2.3M | ||
| Q1 25 | $2.3B | $1.9M | ||
| Q4 24 | $2.5B | $2.1M | ||
| Q3 24 | $3.7B | $2.4M | ||
| Q2 24 | $2.7B | $3.4M | ||
| Q1 24 | $2.1B | $3.6M |
净利润
ABNB
DBGI
| Q4 25 | $341.0M | $-20.6M | ||
| Q3 25 | $1.4B | $-3.5M | ||
| Q2 25 | $642.0M | $-2.1M | ||
| Q1 25 | $154.0M | $-2.1M | ||
| Q4 24 | $461.0M | $-5.4M | ||
| Q3 24 | $1.4B | $-3.5M | ||
| Q2 24 | $555.0M | $-3.5M | ||
| Q1 24 | $264.0M | $-683.7K |
毛利率
ABNB
DBGI
| Q4 25 | 82.5% | -77.1% | ||
| Q3 25 | 86.6% | 42.7% | ||
| Q2 25 | 82.4% | 31.6% | ||
| Q1 25 | 77.7% | 46.6% | ||
| Q4 24 | 82.8% | -35.3% | ||
| Q3 24 | 87.5% | 46.0% | ||
| Q2 24 | 81.6% | 45.9% | ||
| Q1 24 | 77.6% | 48.1% |
营业利润率
ABNB
DBGI
| Q4 25 | 9.7% | -1385.4% | ||
| Q3 25 | 39.7% | -201.3% | ||
| Q2 25 | 19.8% | -88.2% | ||
| Q1 25 | 1.7% | -106.7% | ||
| Q4 24 | 17.3% | -230.1% | ||
| Q3 24 | 40.9% | -112.4% | ||
| Q2 24 | 18.1% | -67.8% | ||
| Q1 24 | 4.7% | -6.3% |
净利率
ABNB
DBGI
| Q4 25 | 12.3% | -1283.8% | ||
| Q3 25 | 33.6% | -208.7% | ||
| Q2 25 | 20.7% | -94.1% | ||
| Q1 25 | 6.8% | -111.7% | ||
| Q4 24 | 18.6% | -250.7% | ||
| Q3 24 | 36.7% | -145.1% | ||
| Q2 24 | 20.2% | -103.4% | ||
| Q1 24 | 12.3% | -19.1% |
每股收益(稀释后)
ABNB
DBGI
| Q4 25 | — | $0.73 | ||
| Q3 25 | — | $-1.18 | ||
| Q2 25 | — | $-0.81 | ||
| Q1 25 | — | $-0.92 | ||
| Q4 24 | — | $132.02 | ||
| Q3 24 | — | $-81.53 | ||
| Q2 24 | — | $-104.18 | ||
| Q1 24 | — | $-23.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $11.0B | $1.9M |
| 总债务越低越好 | — | $6.1M |
| 股东权益账面价值 | $8.2B | $8.8M |
| 总资产 | $22.2B | $44.5M |
| 负债/权益比越低杠杆越低 | — | 0.70× |
8季度趋势,按日历期对齐
现金及短期投资
ABNB
DBGI
| Q4 25 | $11.0B | $1.9M | ||
| Q3 25 | $11.7B | $6.7M | ||
| Q2 25 | $11.4B | $542.6K | ||
| Q1 25 | $11.5B | $2.2M | ||
| Q4 24 | $10.6B | $164.4K | ||
| Q3 24 | $11.3B | $289.3K | ||
| Q2 24 | $11.3B | $92.8K | ||
| Q1 24 | $11.1B | $11.3K |
总债务
ABNB
DBGI
| Q4 25 | — | $6.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $6.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ABNB
DBGI
| Q4 25 | $8.2B | $8.8M | ||
| Q3 25 | $8.6B | $16.0M | ||
| Q2 25 | $7.8B | $7.1M | ||
| Q1 25 | $7.9B | $6.2M | ||
| Q4 24 | $8.4B | $-1.3M | ||
| Q3 24 | $8.5B | $19.0K | ||
| Q2 24 | $8.0B | $2.7M | ||
| Q1 24 | $7.9B | $3.0M |
总资产
ABNB
DBGI
| Q4 25 | $22.2B | $44.5M | ||
| Q3 25 | $23.1B | $41.2M | ||
| Q2 25 | $27.0B | $27.8M | ||
| Q1 25 | $25.1B | $27.2M | ||
| Q4 24 | $21.0B | $19.9M | ||
| Q3 24 | $22.2B | $23.3M | ||
| Q2 24 | $26.3B | $24.9M | ||
| Q1 24 | $24.5B | $24.8M |
负债/权益比
ABNB
DBGI
| Q4 25 | — | 0.70× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $526.0M | $-4.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.54× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ABNB
DBGI
| Q4 25 | $526.0M | $-4.7M | ||
| Q3 25 | $1.4B | $-5.1M | ||
| Q2 25 | $975.0M | $-1.6M | ||
| Q1 25 | $1.8B | $-4.5M | ||
| Q4 24 | $466.0M | $-2.8M | ||
| Q3 24 | $1.1B | $-541.6K | ||
| Q2 24 | $1.1B | $-1.6M | ||
| Q1 24 | $1.9B | $-1.2M |
自由现金流
ABNB
DBGI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-541.6K | ||
| Q2 24 | — | $-1.6M | ||
| Q1 24 | — | $-1.3M |
自由现金流率
ABNB
DBGI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -22.2% | ||
| Q2 24 | — | -47.9% | ||
| Q1 24 | — | -35.1% |
资本支出强度
ABNB
DBGI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 0.4% |
现金转化率
ABNB
DBGI
| Q4 25 | 1.54× | — | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 11.62× | — | ||
| Q4 24 | 1.01× | — | ||
| Q3 24 | 0.79× | — | ||
| Q2 24 | 1.89× | — | ||
| Q1 24 | 7.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABNB
| North America | $1.1B | 41% |
| EMEA | $930.0M | 33% |
| Latin America | $351.0M | 13% |
| Other | $351.0M | 13% |
DBGI
暂无分部数据