vs
ARBOR REALTY TRUST INC(ABR)与Purple Innovation, Inc.(PRPL)财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是ARBOR REALTY TRUST INC的1.1倍($140.7M vs $133.4M),Purple Innovation, Inc.同比增速更快(9.1% vs -12.1%),过去两年Purple Innovation, Inc.的营收复合增速更高(8.3% vs -8.9%)
Arbor Realty Trust Inc.是总部位于美国的专业房地产投资信托(REIT)企业,主要为多户住宅及商业地产项目提供结构性融资服务,涵盖过渡贷款、机构贷款、夹层融资等品类,服务覆盖美国各地的地产持有者、开发商及房产投资群体。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌,由安迪·莱维特创立,每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道,对比美式标准餐食,该品牌每份餐包的碳排放量可降低72%,主打低碳环保的纯植物饮食方案。
ABR vs PRPL — 直观对比
营收规模更大
PRPL
是对方的1.1倍
$133.4M
营收增速更快
PRPL
高出21.2%
-12.1%
两年增速更快
PRPL
近两年复合增速
-8.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $133.4M | $140.7M |
| 净利润 | — | $-3.2M |
| 毛利率 | — | 41.9% |
| 营业利润率 | — | -1.6% |
| 净利率 | — | -2.3% |
| 营收同比 | -12.1% | 9.1% |
| 净利润同比 | — | 62.1% |
| 每股收益(稀释后) | $0.08 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABR
PRPL
| Q4 25 | $133.4M | $140.7M | ||
| Q3 25 | $112.4M | $118.8M | ||
| Q2 25 | $130.4M | $105.1M | ||
| Q1 25 | $134.2M | $104.2M | ||
| Q4 24 | $151.7M | $129.0M | ||
| Q3 24 | $156.7M | $118.6M | ||
| Q2 24 | $153.1M | $120.3M | ||
| Q1 24 | $160.7M | $120.0M |
净利润
ABR
PRPL
| Q4 25 | — | $-3.2M | ||
| Q3 25 | $52.0M | $-11.7M | ||
| Q2 25 | $36.3M | $-17.3M | ||
| Q1 25 | $43.4M | $-19.1M | ||
| Q4 24 | — | $-8.5M | ||
| Q3 24 | $73.5M | $-39.2M | ||
| Q2 24 | $61.8M | $27.0K | ||
| Q1 24 | $73.2M | $-50.2M |
毛利率
ABR
PRPL
| Q4 25 | — | 41.9% | ||
| Q3 25 | — | 42.8% | ||
| Q2 25 | — | 35.9% | ||
| Q1 25 | — | 39.4% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 29.7% | ||
| Q2 24 | — | 40.7% | ||
| Q1 24 | — | 34.8% |
营业利润率
ABR
PRPL
| Q4 25 | — | -1.6% | ||
| Q3 25 | — | -10.2% | ||
| Q2 25 | — | -13.5% | ||
| Q1 25 | — | -13.9% | ||
| Q4 24 | — | -6.0% | ||
| Q3 24 | — | -39.5% | ||
| Q2 24 | — | -12.1% | ||
| Q1 24 | 46.9% | -19.3% |
净利率
ABR
PRPL
| Q4 25 | — | -2.3% | ||
| Q3 25 | 46.3% | -9.9% | ||
| Q2 25 | 27.8% | -16.5% | ||
| Q1 25 | 32.3% | -18.4% | ||
| Q4 24 | — | -6.6% | ||
| Q3 24 | 46.9% | -33.1% | ||
| Q2 24 | 40.4% | 0.0% | ||
| Q1 24 | 45.6% | -41.8% |
每股收益(稀释后)
ABR
PRPL
| Q4 25 | $0.08 | $0.03 | ||
| Q3 25 | $0.20 | $0.11 | ||
| Q2 25 | $0.12 | $0.16 | ||
| Q1 25 | $0.16 | $0.18 | ||
| Q4 24 | $0.31 | $0.08 | ||
| Q3 24 | $0.31 | $0.36 | ||
| Q2 24 | $0.25 | $0.00 | ||
| Q1 24 | $0.31 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $482.9M | $24.3M |
| 总债务越低越好 | $11.1B | $126.7M |
| 股东权益账面价值 | $3.0B | $-29.7M |
| 总资产 | $14.5B | $296.3M |
| 负债/权益比越低杠杆越低 | 3.75× | — |
8季度趋势,按日历期对齐
现金及短期投资
ABR
PRPL
| Q4 25 | $482.9M | $24.3M | ||
| Q3 25 | $423.4M | $32.4M | ||
| Q2 25 | $255.7M | $34.2M | ||
| Q1 25 | $308.8M | $21.6M | ||
| Q4 24 | $503.8M | $29.0M | ||
| Q3 24 | $687.5M | $23.4M | ||
| Q2 24 | $737.5M | $23.4M | ||
| Q1 24 | $908.0M | $34.5M |
总债务
ABR
PRPL
| Q4 25 | $11.1B | $126.7M | ||
| Q3 25 | $10.4B | — | ||
| Q2 25 | $10.1B | — | ||
| Q1 25 | $9.9B | — | ||
| Q4 24 | $10.0B | $70.7M | ||
| Q3 24 | $10.3B | $50.8M | ||
| Q2 24 | $10.6B | — | ||
| Q1 24 | $11.4B | — |
股东权益
ABR
PRPL
| Q4 25 | $3.0B | $-29.7M | ||
| Q3 25 | $3.0B | $-26.9M | ||
| Q2 25 | $3.0B | $-15.6M | ||
| Q1 25 | $3.0B | $1.3M | ||
| Q4 24 | $3.0B | $20.2M | ||
| Q3 24 | $3.0B | $28.0M | ||
| Q2 24 | $3.1B | $66.4M | ||
| Q1 24 | $3.1B | $65.5M |
总资产
ABR
PRPL
| Q4 25 | $14.5B | $296.3M | ||
| Q3 25 | $13.9B | $302.1M | ||
| Q2 25 | $13.6B | $303.8M | ||
| Q1 25 | $13.4B | $293.8M | ||
| Q4 24 | $13.5B | $307.8M | ||
| Q3 24 | $13.9B | $309.3M | ||
| Q2 24 | $14.2B | $362.1M | ||
| Q1 24 | $15.1B | $382.1M |
负债/权益比
ABR
PRPL
| Q4 25 | 3.75× | — | ||
| Q3 25 | 3.47× | — | ||
| Q2 25 | 3.40× | — | ||
| Q1 25 | 3.29× | — | ||
| Q4 24 | 3.29× | 3.50× | ||
| Q3 24 | 3.40× | 1.82× | ||
| Q2 24 | 3.47× | — | ||
| Q1 24 | 3.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $372.4M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.8M |
| 自由现金流率自由现金流/营收 | — | -5.5% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-41.9M |
8季度趋势,按日历期对齐
经营现金流
ABR
PRPL
| Q4 25 | $372.4M | $-5.8M | ||
| Q3 25 | $178.7M | $-968.0K | ||
| Q2 25 | $60.0M | $-4.0M | ||
| Q1 25 | $150.5M | $-23.1M | ||
| Q4 24 | $461.5M | $6.8M | ||
| Q3 24 | $85.0M | $1.1M | ||
| Q2 24 | $69.9M | $-8.9M | ||
| Q1 24 | $260.0M | $-16.8M |
自由现金流
ABR
PRPL
| Q4 25 | — | $-7.8M | ||
| Q3 25 | — | $-1.8M | ||
| Q2 25 | — | $-7.0M | ||
| Q1 25 | — | $-25.3M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | — | $101.0K | ||
| Q2 24 | — | $-11.0M | ||
| Q1 24 | — | $-19.9M |
自由现金流率
ABR
PRPL
| Q4 25 | — | -5.5% | ||
| Q3 25 | — | -1.5% | ||
| Q2 25 | — | -6.6% | ||
| Q1 25 | — | -24.3% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | -9.2% | ||
| Q1 24 | — | -16.5% |
资本支出强度
ABR
PRPL
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 1.7% | ||
| Q1 24 | — | 2.5% |
现金转化率
ABR
PRPL
| Q4 25 | — | — | ||
| Q3 25 | 3.44× | — | ||
| Q2 25 | 1.65× | — | ||
| Q1 25 | 3.47× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.16× | — | ||
| Q2 24 | 1.13× | -330.22× | ||
| Q1 24 | 3.55× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABR
暂无分部数据
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |