vs
传奇娱乐（ACEL）与ASSOCIATED BANC-CORP（ASB）财务数据对比。点击上方公司名可切换其他公司
ASSOCIATED BANC-CORP的季度营收约是传奇娱乐的1.1倍（$383.0M vs $351.6M），ASSOCIATED BANC-CORP净利率更高（31.2% vs 4.2%，领先27.1%），过去两年ASSOCIATED BANC-CORP的营收复合增速更高（9.1% vs 6.6%）
传奇娱乐是一家美国大众传媒与电影制作公司，总部位于加利福尼亚州伯班克，由托马斯·图尔于2000年创立。该公司长期与华纳兄弟影业、环球影业、索尼影视、派拉蒙影业等主流制片厂，以及网飞、葫芦等流媒体平台展开合作。
联合银行集团（Associated Banc-Corp）是美国区域性银行控股公司，总部位于威斯康星州格林贝，深耕美国中西部地区，主营零售银行、商业银行、商业地产贷款、私人银行及特色金融服务，在威斯康星州、伊利诺伊州、明尼苏达州设有220多个营业网点，覆盖100多个社区，还在印第安纳、密歇根等多州设有贷款办事处。
ACEL vs ASB — 直观对比
营收规模更大
ASB
是对方的1.1倍
$351.6M
净利率更高
ASB
高出27.1%
4.2%
两年增速更快
ASB
近两年复合增速
6.6%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $351.6M | $383.0M |
| 净利润 | $14.7M | $119.6M |
| 毛利率 | — | — |
| 营业利润率 | 7.7% | — |
| 净利率 | 4.2% | 31.2% |
| 营收同比 | 8.5% | — |
| 净利润同比 | 0.3% | 566.6% |
| 每股收益（稀释后） | — | $0.70 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACELASB
| Q1 26 | $351.6M | $383.0M | ||
| Q4 25 | $341.4M | $310.0M | ||
| Q3 25 | $329.7M | $305.2M | ||
| Q2 25 | $335.9M | $300.0M | ||
| Q1 25 | $323.9M | $285.9M | ||
| Q4 24 | $317.5M | $270.3M | ||
| Q3 24 | $302.2M | $329.7M | ||
| Q2 24 | $309.4M | $321.8M |
净利润ACELASB
| Q1 26 | $14.7M | $119.6M | ||
| Q4 25 | $16.2M | $137.1M | ||
| Q3 25 | $13.4M | $124.7M | ||
| Q2 25 | $7.3M | $111.2M | ||
| Q1 25 | $14.6M | $101.7M | ||
| Q4 24 | $8.4M | $-161.6M | ||
| Q3 24 | $4.9M | $88.0M | ||
| Q2 24 | $14.6M | $115.6M |
营业利润率ACELASB
| Q1 26 | 7.7% | — | ||
| Q4 25 | 8.7% | 52.6% | ||
| Q3 25 | 7.7% | 50.5% | ||
| Q2 25 | 8.0% | 46.5% | ||
| Q1 25 | 8.0% | 42.3% | ||
| Q4 24 | 6.5% | -65.8% | ||
| Q3 24 | 7.2% | 32.8% | ||
| Q2 24 | 7.3% | 32.0% |
净利率ACELASB
| Q1 26 | 4.2% | 31.2% | ||
| Q4 25 | 4.7% | 44.2% | ||
| Q3 25 | 4.1% | 40.9% | ||
| Q2 25 | 2.2% | 37.1% | ||
| Q1 25 | 4.5% | 35.6% | ||
| Q4 24 | 2.6% | -59.8% | ||
| Q3 24 | 1.6% | 26.7% | ||
| Q2 24 | 4.7% | 35.9% |
每股收益（稀释后）ACELASB
| Q1 26 | — | $0.70 | ||
| Q4 25 | $0.19 | $0.80 | ||
| Q3 25 | $0.16 | $0.73 | ||
| Q2 25 | $0.08 | $0.65 | ||
| Q1 25 | $0.17 | $0.59 | ||
| Q4 24 | $0.09 | $-1.10 | ||
| Q3 24 | $0.06 | $0.56 | ||
| Q2 24 | $0.17 | $0.74 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $274.1M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $272.3M | $5.0B |
| 总资产 | $1.1B | $45.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ACELASB
| Q1 26 | $274.1M | — | ||
| Q4 25 | $296.6M | — | ||
| Q3 25 | $290.2M | — | ||
| Q2 25 | $264.6M | — | ||
| Q1 25 | $271.9M | — | ||
| Q4 24 | $281.3M | — | ||
| Q3 24 | $265.1M | — | ||
| Q2 24 | $254.9M | — |
总债务ACELASB
| Q1 26 | — | — | ||
| Q4 25 | $607.4M | $1.0B | ||
| Q3 25 | $595.4M | $594.1M | ||
| Q2 25 | $595.5M | $593.5M | ||
| Q1 25 | $580.7M | $591.4M | ||
| Q4 24 | $595.4M | $1.4B | ||
| Q3 24 | $554.1M | $844.3M | ||
| Q2 24 | $565.7M | $536.1M |
股东权益ACELASB
| Q1 26 | $272.3M | $5.0B | ||
| Q4 25 | $269.7M | $5.0B | ||
| Q3 25 | $267.1M | $4.9B | ||
| Q2 25 | $260.5M | $4.8B | ||
| Q1 25 | $259.1M | $4.7B | ||
| Q4 24 | $255.0M | $4.6B | ||
| Q3 24 | $206.7M | $4.4B | ||
| Q2 24 | $209.1M | $4.2B |
总资产ACELASB
| Q1 26 | $1.1B | $45.6B | ||
| Q4 25 | $1.1B | $45.2B | ||
| Q3 25 | $1.1B | $44.5B | ||
| Q2 25 | $1.1B | $44.0B | ||
| Q1 25 | $1.0B | $43.3B | ||
| Q4 24 | $1.0B | $43.0B | ||
| Q3 24 | $950.2M | $42.2B | ||
| Q2 24 | $950.3M | $41.6B |
负债/权益比ACELASB
| Q1 26 | — | — | ||
| Q4 25 | 2.25× | 0.20× | ||
| Q3 25 | 2.23× | 0.12× | ||
| Q2 25 | 2.29× | 0.12× | ||
| Q1 25 | 2.24× | 0.13× | ||
| Q4 24 | 2.33× | 0.31× | ||
| Q3 24 | 2.68× | 0.19× | ||
| Q2 24 | 2.71× | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $42.7M | — |
| 自由现金流经营现金流 - 资本支出 | $20.2M | — |
| 自由现金流率自由现金流/营收 | 5.8% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.92× | — |
| 过去12个月自由现金流最近4个季度 | $64.2M | — |
8季度趋势，按日历期对齐
经营现金流ACELASB
| Q1 26 | $42.7M | — | ||
| Q4 25 | $31.1M | $218.1M | ||
| Q3 25 | $55.2M | $158.0M | ||
| Q2 25 | $19.8M | $141.5M | ||
| Q1 25 | $44.8M | $98.2M | ||
| Q4 24 | $13.5M | $207.1M | ||
| Q3 24 | $50.1M | $105.1M | ||
| Q2 24 | $28.9M | $113.5M |
自由现金流ACELASB
| Q1 26 | $20.2M | — | ||
| Q4 25 | $16.0M | — | ||
| Q3 25 | $34.2M | — | ||
| Q2 25 | $-6.2M | — | ||
| Q1 25 | $18.0M | — | ||
| Q4 24 | $2.1M | — | ||
| Q3 24 | $33.1M | — | ||
| Q2 24 | $11.4M | — |
自由现金流率ACELASB
| Q1 26 | 5.8% | — | ||
| Q4 25 | 4.7% | — | ||
| Q3 25 | 10.4% | — | ||
| Q2 25 | -1.9% | — | ||
| Q1 25 | 5.6% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 11.0% | — | ||
| Q2 24 | 3.7% | — |
资本支出强度ACELASB
| Q1 26 | — | — | ||
| Q4 25 | 4.4% | — | ||
| Q3 25 | 6.4% | — | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | 8.3% | — | ||
| Q4 24 | 3.6% | — | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | 5.7% | — |
现金转化率ACELASB
| Q1 26 | 2.92× | — | ||
| Q4 25 | 1.92× | 1.59× | ||
| Q3 25 | 4.13× | 1.27× | ||
| Q2 25 | 2.71× | 1.27× | ||
| Q1 25 | 3.06× | 0.97× | ||
| Q4 24 | 1.62× | — | ||
| Q3 24 | 10.23× | 1.19× | ||
| Q2 24 | 1.98× | 0.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACEL
| Illinois | $252.8M | 72% |
| Montana (1) | $40.6M | 12% |
| Nevada | $29.3M | 8% |
| Nebraska | $11.4M | 3% |
| Louisiana | $10.1M | 3% |
| Georgia | $6.2M | 2% |
ASB
| Net Interest Income | $307.2M | 80% |
| Noninterest Income | $75.9M | 20% |
