vs
传奇娱乐（ACEL）与Ecovyst Inc.（ECVT）财务数据对比。点击上方公司名可切换其他公司
传奇娱乐的季度营收约是Ecovyst Inc.的1.8倍（$351.6M vs $199.4M），Ecovyst Inc.同比增速更快（34.0% vs 8.5%），Ecovyst Inc.自由现金流更多（$22.9M vs $20.2M），过去两年Ecovyst Inc.的营收复合增速更高（18.7% vs 6.6%）
传奇娱乐是一家美国大众传媒与电影制作公司，总部位于加利福尼亚州伯班克，由托马斯·图尔于2000年创立。该公司长期与华纳兄弟影业、环球影业、索尼影视、派拉蒙影业等主流制片厂，以及网飞、葫芦等流媒体平台展开合作。
Ecovyst Inc.是一家全球可持续特种材料供应商，主营高性能催化剂与功能性添加剂的研发、生产，产品服务覆盖工业制造、消费品、环保等核心领域，助力全球客户提升运营效率、降低碳排放。
ACEL vs ECVT — 直观对比
营收规模更大
ACEL
是对方的1.8倍
$199.4M
营收增速更快
ECVT
高出25.4%
8.5%
自由现金流更多
ECVT
多$2.7M
$20.2M
两年增速更快
ECVT
近两年复合增速
6.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $351.6M | $199.4M |
| 净利润 | $14.7M | — |
| 毛利率 | — | 23.4% |
| 营业利润率 | 7.7% | 10.9% |
| 净利率 | 4.2% | — |
| 营收同比 | 8.5% | 34.0% |
| 净利润同比 | 0.3% | — |
| 每股收益（稀释后） | — | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACELECVT
| Q1 26 | $351.6M | — | ||
| Q4 25 | $341.4M | $199.4M | ||
| Q3 25 | $329.7M | $204.9M | ||
| Q2 25 | $335.9M | $176.1M | ||
| Q1 25 | $323.9M | $143.1M | ||
| Q4 24 | $317.5M | $148.9M | ||
| Q3 24 | $302.2M | $153.9M | ||
| Q2 24 | $309.4M | $154.0M |
净利润ACELECVT
| Q1 26 | $14.7M | — | ||
| Q4 25 | $16.2M | — | ||
| Q3 25 | $13.4M | $-79.3M | ||
| Q2 25 | $7.3M | $6.0M | ||
| Q1 25 | $14.6M | $-3.6M | ||
| Q4 24 | $8.4M | — | ||
| Q3 24 | $4.9M | $14.3M | ||
| Q2 24 | $14.6M | $8.3M |
毛利率ACELECVT
| Q1 26 | — | — | ||
| Q4 25 | — | 23.4% | ||
| Q3 25 | — | 25.4% | ||
| Q2 25 | — | 22.8% | ||
| Q1 25 | — | 13.3% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | — | 29.3% | ||
| Q2 24 | — | 27.3% |
营业利润率ACELECVT
| Q1 26 | 7.7% | — | ||
| Q4 25 | 8.7% | 10.9% | ||
| Q3 25 | 7.7% | 13.8% | ||
| Q2 25 | 8.0% | 9.0% | ||
| Q1 25 | 8.0% | -0.7% | ||
| Q4 24 | 6.5% | 15.1% | ||
| Q3 24 | 7.2% | 17.9% | ||
| Q2 24 | 7.3% | 14.1% |
净利率ACELECVT
| Q1 26 | 4.2% | — | ||
| Q4 25 | 4.7% | — | ||
| Q3 25 | 4.1% | -38.7% | ||
| Q2 25 | 2.2% | 3.4% | ||
| Q1 25 | 4.5% | -2.5% | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 1.6% | 9.3% | ||
| Q2 24 | 4.7% | 5.4% |
每股收益（稀释后）ACELECVT
| Q1 26 | — | — | ||
| Q4 25 | $0.19 | $0.06 | ||
| Q3 25 | $0.16 | $-0.69 | ||
| Q2 25 | $0.08 | $0.05 | ||
| Q1 25 | $0.17 | $-0.03 | ||
| Q4 24 | $0.09 | $-0.26 | ||
| Q3 24 | $0.06 | $0.12 | ||
| Q2 24 | $0.17 | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $274.1M | $197.2M |
| 总债务越低越好 | — | $392.6M |
| 股东权益账面价值 | $272.3M | $603.4M |
| 总资产 | $1.1B | $1.3B |
| 负债/权益比越低杠杆越低 | — | 0.65× |
8季度趋势，按日历期对齐
现金及短期投资ACELECVT
| Q1 26 | $274.1M | — | ||
| Q4 25 | $296.6M | $197.2M | ||
| Q3 25 | $290.2M | $82.0M | ||
| Q2 25 | $264.6M | $69.6M | ||
| Q1 25 | $271.9M | $127.5M | ||
| Q4 24 | $281.3M | $131.4M | ||
| Q3 24 | $265.1M | $123.5M | ||
| Q2 24 | $254.9M | $83.3M |
总债务ACELECVT
| Q1 26 | — | — | ||
| Q4 25 | $607.4M | $392.6M | ||
| Q3 25 | $595.4M | $854.8M | ||
| Q2 25 | $595.5M | $856.6M | ||
| Q1 25 | $580.7M | $859.0M | ||
| Q4 24 | $595.4M | $860.8M | ||
| Q3 24 | $554.1M | $862.7M | ||
| Q2 24 | $565.7M | $862.4M |
股东权益ACELECVT
| Q1 26 | $272.3M | — | ||
| Q4 25 | $269.7M | $603.4M | ||
| Q3 25 | $267.1M | $607.9M | ||
| Q2 25 | $260.5M | $692.4M | ||
| Q1 25 | $259.1M | $698.7M | ||
| Q4 24 | $255.0M | $700.5M | ||
| Q3 24 | $206.7M | $729.4M | ||
| Q2 24 | $209.1M | $717.3M |
总资产ACELECVT
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $1.3B | ||
| Q3 25 | $1.1B | $1.7B | ||
| Q2 25 | $1.1B | $1.8B | ||
| Q1 25 | $1.0B | $1.8B | ||
| Q4 24 | $1.0B | $1.8B | ||
| Q3 24 | $950.2M | $1.8B | ||
| Q2 24 | $950.3M | $1.8B |
负债/权益比ACELECVT
| Q1 26 | — | — | ||
| Q4 25 | 2.25× | 0.65× | ||
| Q3 25 | 2.23× | 1.41× | ||
| Q2 25 | 2.29× | 1.24× | ||
| Q1 25 | 2.24× | 1.23× | ||
| Q4 24 | 2.33× | 1.23× | ||
| Q3 24 | 2.68× | 1.18× | ||
| Q2 24 | 2.71× | 1.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $42.7M | $41.8M |
| 自由现金流经营现金流 - 资本支出 | $20.2M | $22.9M |
| 自由现金流率自由现金流/营收 | 5.8% | 11.5% |
| 资本支出强度资本支出/营收 | — | 9.4% |
| 现金转化率经营现金流/净利润 | 2.92× | — |
| 过去12个月自由现金流最近4个季度 | $64.2M | $69.9M |
8季度趋势，按日历期对齐
经营现金流ACELECVT
| Q1 26 | $42.7M | — | ||
| Q4 25 | $31.1M | $41.8M | ||
| Q3 25 | $55.2M | $55.3M | ||
| Q2 25 | $19.8M | $33.0M | ||
| Q1 25 | $44.8M | $10.3M | ||
| Q4 24 | $13.5M | $43.5M | ||
| Q3 24 | $50.1M | $59.9M | ||
| Q2 24 | $28.9M | $10.0M |
自由现金流ACELECVT
| Q1 26 | $20.2M | — | ||
| Q4 25 | $16.0M | $22.9M | ||
| Q3 25 | $34.2M | $53.2M | ||
| Q2 25 | $-6.2M | $7.8M | ||
| Q1 25 | $18.0M | $-14.0M | ||
| Q4 24 | $2.1M | $30.9M | ||
| Q3 24 | $33.1M | $53.6M | ||
| Q2 24 | $11.4M | $-9.3M |
自由现金流率ACELECVT
| Q1 26 | 5.8% | — | ||
| Q4 25 | 4.7% | 11.5% | ||
| Q3 25 | 10.4% | 26.0% | ||
| Q2 25 | -1.9% | 4.4% | ||
| Q1 25 | 5.6% | -9.8% | ||
| Q4 24 | 0.7% | 20.7% | ||
| Q3 24 | 11.0% | 34.9% | ||
| Q2 24 | 3.7% | -6.1% |
资本支出强度ACELECVT
| Q1 26 | — | — | ||
| Q4 25 | 4.4% | 9.4% | ||
| Q3 25 | 6.4% | 1.0% | ||
| Q2 25 | 7.8% | 14.4% | ||
| Q1 25 | 8.3% | 16.9% | ||
| Q4 24 | 3.6% | 8.5% | ||
| Q3 24 | 5.6% | 4.1% | ||
| Q2 24 | 5.7% | 12.5% |
现金转化率ACELECVT
| Q1 26 | 2.92× | — | ||
| Q4 25 | 1.92× | — | ||
| Q3 25 | 4.13× | — | ||
| Q2 25 | 2.71× | 5.52× | ||
| Q1 25 | 3.06× | — | ||
| Q4 24 | 1.62× | — | ||
| Q3 24 | 10.23× | 4.21× | ||
| Q2 24 | 1.98× | 1.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACEL
| Illinois | $252.8M | 72% |
| Montana (1) | $40.6M | 12% |
| Nevada | $29.3M | 8% |
| Nebraska | $11.4M | 3% |
| Louisiana | $10.1M | 3% |
| Georgia | $6.2M | 2% |
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
