vs
ACORN ENERGY, INC.(ACFN)与Rigetti Computing, Inc.(RGTI)财务数据对比。点击上方公司名可切换其他公司
ACORN ENERGY, INC.的季度营收约是Rigetti Computing, Inc.的1.3倍($2.4M vs $1.9M),ACORN ENERGY, INC.净利率更高(45.2% vs -974.7%,领先1019.9%),Rigetti Computing, Inc.同比增速更快(-17.9% vs -32.6%),过去两年ACORN ENERGY, INC.的营收复合增速更高(5.6% vs -21.8%)
Acorn Energy是一家在纳斯达克上市的综合企业,主营业务为电力能源与能源安全领域投资。公司最早由乔治·摩根斯特恩于1984年创立,原名Decision Systems, Inc.,由莱德劳证券协助完成上市,后历经多次更名,2006年约翰·摩尔出任首席执行官后最终定为现名。
Rigetti Computing总部位于美国加利福尼亚州伯克利,是专业的超导量子集成电路研发商,产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台,支持开发者编写各类量子算法。
ACFN vs RGTI — 直观对比
营收规模更大
ACFN
是对方的1.3倍
$1.9M
营收增速更快
RGTI
高出14.8%
-32.6%
净利率更高
ACFN
高出1019.9%
-974.7%
两年增速更快
ACFN
近两年复合增速
-21.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.4M | $1.9M |
| 净利润 | $1.1M | $-18.2M |
| 毛利率 | 80.1% | 34.9% |
| 营业利润率 | 11.7% | -1209.7% |
| 净利率 | 45.2% | -974.7% |
| 营收同比 | -32.6% | -17.9% |
| 净利润同比 | -79.5% | 88.1% |
| 每股收益(稀释后) | $0.42 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ACFN
RGTI
| Q4 25 | $2.4M | $1.9M | ||
| Q3 25 | $2.5M | $1.9M | ||
| Q2 25 | $3.5M | $1.8M | ||
| Q1 25 | $3.1M | $1.5M | ||
| Q4 24 | $3.5M | $2.3M | ||
| Q3 24 | $3.0M | $2.4M | ||
| Q2 24 | $2.3M | $3.1M | ||
| Q1 24 | $2.1M | $3.1M |
净利润
ACFN
RGTI
| Q4 25 | $1.1M | $-18.2M | ||
| Q3 25 | $252.0K | $-201.0M | ||
| Q2 25 | $720.0K | $-39.7M | ||
| Q1 25 | $464.0K | $42.6M | ||
| Q4 24 | $5.2M | $-153.0M | ||
| Q3 24 | $725.0K | $-14.8M | ||
| Q2 24 | $271.0K | $-12.4M | ||
| Q1 24 | $65.0K | $-20.8M |
毛利率
ACFN
RGTI
| Q4 25 | 80.1% | 34.9% | ||
| Q3 25 | 78.5% | 20.7% | ||
| Q2 25 | 74.9% | 31.4% | ||
| Q1 25 | 75.1% | 30.0% | ||
| Q4 24 | 72.4% | 44.1% | ||
| Q3 24 | 71.7% | 50.6% | ||
| Q2 24 | 73.2% | 64.5% | ||
| Q1 24 | 74.6% | 49.1% |
营业利润率
ACFN
RGTI
| Q4 25 | 11.7% | -1209.7% | ||
| Q3 25 | 6.4% | -1055.4% | ||
| Q2 25 | 26.9% | -1103.9% | ||
| Q1 25 | 19.5% | -1469.6% | ||
| Q4 24 | 23.9% | -813.3% | ||
| Q3 24 | 24.8% | -729.4% | ||
| Q2 24 | 11.3% | -521.2% | ||
| Q1 24 | 3.7% | -543.4% |
净利率
ACFN
RGTI
| Q4 25 | 45.2% | -974.7% | ||
| Q3 25 | 10.2% | -10321.9% | ||
| Q2 25 | 20.4% | -2201.8% | ||
| Q1 25 | 15.0% | 2895.3% | ||
| Q4 24 | 148.3% | -6726.5% | ||
| Q3 24 | 23.8% | -623.8% | ||
| Q2 24 | 11.9% | -402.5% | ||
| Q1 24 | 3.0% | -680.6% |
每股收益(稀释后)
ACFN
RGTI
| Q4 25 | $0.42 | $-0.08 | ||
| Q3 25 | $0.10 | $-0.62 | ||
| Q2 25 | $0.28 | $-0.13 | ||
| Q1 25 | $0.19 | $0.13 | ||
| Q4 24 | $2.08 | $-0.80 | ||
| Q3 24 | $0.29 | $-0.08 | ||
| Q2 24 | $0.11 | $-0.07 | ||
| Q1 24 | $0.03 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.5M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.3M | $546.2M |
| 总资产 | $13.3M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ACFN
RGTI
| Q4 25 | $4.5M | $44.9M | ||
| Q3 25 | $4.2M | $26.1M | ||
| Q2 25 | $3.3M | $57.2M | ||
| Q1 25 | $2.6M | $37.2M | ||
| Q4 24 | $2.3M | $67.7M | ||
| Q3 24 | $2.2M | $20.3M | ||
| Q2 24 | $1.5M | $20.7M | ||
| Q1 24 | $1.4M | $35.1M |
股东权益
ACFN
RGTI
| Q4 25 | $8.3M | $546.2M | ||
| Q3 25 | $7.2M | $371.8M | ||
| Q2 25 | $6.9M | $553.3M | ||
| Q1 25 | $6.1M | $207.1M | ||
| Q4 24 | $5.5M | $126.6M | ||
| Q3 24 | $288.0K | $122.8M | ||
| Q2 24 | $-451.0K | $122.2M | ||
| Q1 24 | $-733.0K | $115.6M |
总资产
ACFN
RGTI
| Q4 25 | $13.3M | $666.6M | ||
| Q3 25 | $12.4M | $630.3M | ||
| Q2 25 | $12.5M | $636.7M | ||
| Q1 25 | $11.1M | $269.1M | ||
| Q4 24 | $10.6M | $284.8M | ||
| Q3 24 | $5.4M | $157.3M | ||
| Q2 24 | $4.8M | $162.4M | ||
| Q1 24 | $4.9M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $295.0K | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-19.5M |
| 自由现金流率自由现金流/营收 | — | -1042.5% |
| 资本支出强度资本支出/营收 | — | 244.8% |
| 现金转化率经营现金流/净利润 | 0.27× | — |
| 过去12个月自由现金流最近4个季度 | — | $-77.2M |
8季度趋势,按日历期对齐
经营现金流
ACFN
RGTI
| Q4 25 | $295.0K | $-14.9M | ||
| Q3 25 | $895.0K | $-13.8M | ||
| Q2 25 | $629.0K | $-16.2M | ||
| Q1 25 | $271.0K | $-13.7M | ||
| Q4 24 | $166.0K | $-8.5M | ||
| Q3 24 | $698.0K | $-15.4M | ||
| Q2 24 | $84.0K | $-13.5M | ||
| Q1 24 | $-43.0K | $-13.1M |
自由现金流
ACFN
RGTI
| Q4 25 | — | $-19.5M | ||
| Q3 25 | — | $-19.7M | ||
| Q2 25 | — | $-21.8M | ||
| Q1 25 | — | $-16.2M | ||
| Q4 24 | — | $-9.8M | ||
| Q3 24 | — | $-17.7M | ||
| Q2 24 | — | $-15.6M | ||
| Q1 24 | — | $-18.6M |
自由现金流率
ACFN
RGTI
| Q4 25 | — | -1042.5% | ||
| Q3 25 | — | -1012.4% | ||
| Q2 25 | — | -1212.4% | ||
| Q1 25 | — | -1100.4% | ||
| Q4 24 | — | -432.1% | ||
| Q3 24 | — | -744.5% | ||
| Q2 24 | — | -504.3% | ||
| Q1 24 | — | -610.5% |
资本支出强度
ACFN
RGTI
| Q4 25 | — | 244.8% | ||
| Q3 25 | — | 302.5% | ||
| Q2 25 | — | 314.7% | ||
| Q1 25 | — | 173.0% | ||
| Q4 24 | — | 56.4% | ||
| Q3 24 | — | 95.8% | ||
| Q2 24 | — | 66.3% | ||
| Q1 24 | — | 180.0% |
现金转化率
ACFN
RGTI
| Q4 25 | 0.27× | — | ||
| Q3 25 | 3.55× | — | ||
| Q2 25 | 0.87× | — | ||
| Q1 25 | 0.58× | -0.32× | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.96× | — | ||
| Q2 24 | 0.31× | — | ||
| Q1 24 | -0.66× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACFN
| PG | $2.2M | 94% |
| Other | $143.0K | 6% |
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |