vs
ACI WORLDWIDE, INC.（ACIW）与ADVANCED ENERGY INDUSTRIES INC（AEIS）财务数据对比。点击上方公司名可切换其他公司
ADVANCED ENERGY INDUSTRIES INC的季度营收约是ACI WORLDWIDE, INC.的1.0倍（$489.4M vs $481.6M）。ACI WORLDWIDE, INC.净利率更高（13.4% vs 10.7%，领先2.7%）。ADVANCED ENERGY INDUSTRIES INC同比增速更快（17.8% vs 6.3%）。ACI WORLDWIDE, INC.自由现金流更多（$116.6M vs $43.0M）。过去两年ACI WORLDWIDE, INC.的营收复合增速更高（23.4% vs 22.2%）
ACI Worldwide是全球领先的数字支付软件企业，总部位于美国内布拉斯加州埃尔克霍恩，为94个国家的客户提供服务，每日处理数十亿笔交易，总价值达数万亿美元。其智能解决方案服务于银行、金融机构、商户、账单服务商、收单机构、发卡机构及第三方支付服务商，支持全渠道搭建安全支付体系。
Advanced Energy Industries是总部位于美国科罗拉多州丹佛市的跨国科技企业，专注研发精密电源转换、测量及控制技术，相关技术广泛应用于半导体、平板显示、数据存储、通信网络设备、工业涂层、医疗设备、太阳能电池、建筑玻璃等领域的生产制造环节。
ACIW vs AEIS — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $481.6M | $489.4M |
| 净利润 | $64.3M | $52.3M |
| 毛利率 | 53.0% | 38.6% |
| 营业利润率 | 22.6% | 11.6% |
| 净利率 | 13.4% | 10.7% |
| 营收同比 | 6.3% | 17.8% |
| 净利润同比 | -34.7% | 7.4% |
| 每股收益（稀释后） | $0.61 | $1.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $481.6M | $489.4M | ||
| Q3 25 | $482.4M | $463.3M | ||
| Q2 25 | $401.3M | $441.5M | ||
| Q1 25 | $394.6M | $404.6M | ||
| Q4 24 | $453.0M | $415.4M | ||
| Q3 24 | $451.8M | $374.2M | ||
| Q2 24 | $373.5M | $364.9M | ||
| Q1 24 | $316.0M | $327.5M |
| Q4 25 | $64.3M | $52.3M | ||
| Q3 25 | $91.3M | $46.2M | ||
| Q2 25 | $12.2M | $25.2M | ||
| Q1 25 | $58.9M | $24.7M | ||
| Q4 24 | $98.6M | $48.7M | ||
| Q3 24 | $81.4M | $-14.9M | ||
| Q2 24 | $30.9M | $15.0M | ||
| Q1 24 | $-7.8M | $5.4M |
| Q4 25 | 53.0% | 38.6% | ||
| Q3 25 | 53.7% | 37.6% | ||
| Q2 25 | 41.5% | 37.0% | ||
| Q1 25 | 45.9% | 37.2% | ||
| Q4 24 | 55.8% | 37.2% | ||
| Q3 24 | 56.3% | 35.8% | ||
| Q2 24 | 45.6% | 35.0% | ||
| Q1 24 | 39.5% | 34.5% |
| Q4 25 | 22.6% | 11.6% | ||
| Q3 25 | 26.5% | 10.6% | ||
| Q2 25 | 8.7% | 7.2% | ||
| Q1 25 | 14.8% | 7.6% | ||
| Q4 24 | 27.0% | 8.2% | ||
| Q3 24 | 27.1% | -3.0% | ||
| Q2 24 | 14.4% | 3.6% | ||
| Q1 24 | 3.0% | 0.2% |
| Q4 25 | 13.4% | 10.7% | ||
| Q3 25 | 18.9% | 10.0% | ||
| Q2 25 | 3.0% | 5.7% | ||
| Q1 25 | 14.9% | 6.1% | ||
| Q4 24 | 21.8% | 11.7% | ||
| Q3 24 | 18.0% | -4.0% | ||
| Q2 24 | 8.3% | 4.1% | ||
| Q1 24 | -2.5% | 1.6% |
| Q4 25 | $0.61 | $1.32 | ||
| Q3 25 | $0.88 | $1.20 | ||
| Q2 25 | $0.12 | $0.67 | ||
| Q1 25 | $0.55 | $0.65 | ||
| Q4 24 | $0.92 | $1.29 | ||
| Q3 24 | $0.77 | $-0.40 | ||
| Q2 24 | $0.29 | $0.40 | ||
| Q1 24 | $-0.07 | $0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $196.5M | $791.2M |
| 总债务越低越好 | $817.6M | $567.5M |
| 股东权益账面价值 | $1.5B | $1.4B |
| 总资产 | $3.1B | $2.5B |
| 负债/权益比越低杠杆越低 | 0.54× | 0.42× |
8季度趋势，按日历期对齐
| Q4 25 | $196.5M | $791.2M | ||
| Q3 25 | $199.3M | $758.6M | ||
| Q2 25 | $189.7M | $713.5M | ||
| Q1 25 | $230.1M | $723.0M | ||
| Q4 24 | $216.4M | $722.1M | ||
| Q3 24 | $177.9M | $657.3M | ||
| Q2 24 | $157.0M | $986.1M | ||
| Q1 24 | $183.4M | $1.0B |
| Q4 25 | $817.6M | $567.5M | ||
| Q3 25 | $867.8M | — | ||
| Q2 25 | $898.0M | — | ||
| Q1 25 | $845.9M | — | ||
| Q4 24 | $924.6M | $564.7M | ||
| Q3 24 | $994.3M | $564.0M | ||
| Q2 24 | $1.0B | $907.3M | ||
| Q1 24 | $1.0B | $911.5M |
| Q4 25 | $1.5B | $1.4B | ||
| Q3 25 | $1.5B | $1.3B | ||
| Q2 25 | $1.4B | $1.3B | ||
| Q1 25 | $1.5B | $1.2B | ||
| Q4 24 | $1.4B | $1.2B | ||
| Q3 24 | $1.3B | $1.2B | ||
| Q2 24 | $1.2B | $1.2B | ||
| Q1 24 | $1.3B | $1.1B |
| Q4 25 | $3.1B | $2.5B | ||
| Q3 25 | $3.2B | $2.4B | ||
| Q2 25 | $3.1B | $2.4B | ||
| Q1 25 | $3.2B | $2.3B | ||
| Q4 24 | $3.0B | $2.3B | ||
| Q3 24 | $3.1B | $2.2B | ||
| Q2 24 | $3.4B | $2.5B | ||
| Q1 24 | $3.3B | $2.5B |
| Q4 25 | 0.54× | 0.42× | ||
| Q3 25 | 0.59× | — | ||
| Q2 25 | 0.64× | — | ||
| Q1 25 | 0.57× | — | ||
| Q4 24 | 0.65× | 0.47× | ||
| Q3 24 | 0.75× | 0.48× | ||
| Q2 24 | 0.82× | 0.78× | ||
| Q1 24 | 0.81× | 0.80× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $121.8M | $80.5M |
| 自由现金流经营现金流 - 资本支出 | $116.6M | $43.0M |
| 自由现金流率自由现金流/营收 | 24.2% | 8.8% |
| 资本支出强度资本支出/营收 | 1.1% | 7.7% |
| 现金转化率经营现金流/净利润 | 1.89× | 1.54× |
| 过去12个月自由现金流最近4个季度 | $309.9M | $125.9M |
8季度趋势，按日历期对齐
| Q4 25 | $121.8M | $80.5M | ||
| Q3 25 | $73.0M | $78.7M | ||
| Q2 25 | $49.8M | $45.2M | ||
| Q1 25 | $78.2M | $28.9M | ||
| Q4 24 | $126.5M | $82.7M | ||
| Q3 24 | $54.0M | $34.1M | ||
| Q2 24 | $55.0M | $6.7M | ||
| Q1 24 | $123.2M | $7.3M |
| Q4 25 | $116.6M | $43.0M | ||
| Q3 25 | $69.6M | $50.8M | ||
| Q2 25 | $47.6M | $17.1M | ||
| Q1 25 | $76.1M | $15.0M | ||
| Q4 24 | $119.5M | $69.9M | ||
| Q3 24 | $50.5M | $21.4M | ||
| Q2 24 | $53.3M | $-8.1M | ||
| Q1 24 | $120.0M | $-9.3M |
| Q4 25 | 24.2% | 8.8% | ||
| Q3 25 | 14.4% | 11.0% | ||
| Q2 25 | 11.9% | 3.9% | ||
| Q1 25 | 19.3% | 3.7% | ||
| Q4 24 | 26.4% | 16.8% | ||
| Q3 24 | 11.2% | 5.7% | ||
| Q2 24 | 14.3% | -2.2% | ||
| Q1 24 | 38.0% | -2.9% |
| Q4 25 | 1.1% | 7.7% | ||
| Q3 25 | 0.7% | 6.0% | ||
| Q2 25 | 0.5% | 6.4% | ||
| Q1 25 | 0.5% | 3.4% | ||
| Q4 24 | 1.5% | 3.1% | ||
| Q3 24 | 0.8% | 3.4% | ||
| Q2 24 | 0.5% | 4.0% | ||
| Q1 24 | 1.0% | 5.1% |
| Q4 25 | 1.89× | 1.54× | ||
| Q3 25 | 0.80× | 1.70× | ||
| Q2 25 | 4.08× | 1.79× | ||
| Q1 25 | 1.33× | 1.17× | ||
| Q4 24 | 1.28× | 1.70× | ||
| Q3 24 | 0.66× | — | ||
| Q2 24 | 1.78× | 0.45× | ||
| Q1 24 | — | 1.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACIW
| Issuing And Acquiring | $183.7M | 38% |
| License | $158.3M | 33% |
| Maintenance | $50.8M | 11% |
| Software And Platform Service | $49.6M | 10% |
| Merchant Payments | $42.4M | 9% |
AEIS
| Semiconductor Equipment | $211.6M | 43% |
| Data Center Computing | $177.9M | 36% |
| Industrial And Medical | $78.2M | 16% |
| Telecom And Networking | $21.7M | 4% |
