vs
ACI WORLDWIDE, INC.(ACIW)与AUDIOEYE INC(AEYE)财务数据对比。点击上方公司名可切换其他公司
ACI WORLDWIDE, INC.的季度营收约是AUDIOEYE INC的45.9倍($481.6M vs $10.5M)。ACI WORLDWIDE, INC.净利率更高(13.4% vs -10.0%,领先23.4%)。AUDIOEYE INC同比增速更快(7.9% vs 6.3%)。ACI WORLDWIDE, INC.自由现金流更多($116.6M vs $2.5M)。过去两年ACI WORLDWIDE, INC.的营收复合增速更高(23.4% vs 13.9%)
ACI Worldwide是全球领先的数字支付软件企业,总部位于美国内布拉斯加州埃尔克霍恩,为94个国家的客户提供服务,每日处理数十亿笔交易,总价值达数万亿美元。其智能解决方案服务于银行、金融机构、商户、账单服务商、收单机构、发卡机构及第三方支付服务商,支持全渠道搭建安全支付体系。
AudioEye Inc.是一家数字无障碍技术服务商,提供自动化与人工结合的解决方案,帮助各类组织优化网站、移动应用等数字资产以适配残障用户使用需求,服务零售、教育、医疗、政府等多领域客户,主要面向北美市场,助力客户满足全球无障碍合规要求。
ACIW vs AEYE — 直观对比
营收规模更大
ACIW
是对方的45.9倍
$10.5M
营收增速更快
AEYE
高出1.6%
6.3%
净利率更高
ACIW
高出23.4%
-10.0%
自由现金流更多
ACIW
多$114.1M
$2.5M
两年增速更快
ACIW
近两年复合增速
13.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $481.6M | $10.5M |
| 净利润 | $64.3M | $-1.1M |
| 毛利率 | 53.0% | 78.9% |
| 营业利润率 | 22.6% | -7.8% |
| 净利率 | 13.4% | -10.0% |
| 营收同比 | 6.3% | 7.9% |
| 净利润同比 | -34.7% | 29.3% |
| 每股收益(稀释后) | $0.61 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ACIW
AEYE
| Q4 25 | $481.6M | $10.5M | ||
| Q3 25 | $482.4M | $10.2M | ||
| Q2 25 | $401.3M | $9.9M | ||
| Q1 25 | $394.6M | $9.7M | ||
| Q4 24 | $453.0M | $9.7M | ||
| Q3 24 | $451.8M | $8.9M | ||
| Q2 24 | $373.5M | $8.5M | ||
| Q1 24 | $316.0M | $8.1M |
净利润
ACIW
AEYE
| Q4 25 | $64.3M | $-1.1M | ||
| Q3 25 | $91.3M | $-554.0K | ||
| Q2 25 | $12.2M | $-2.0K | ||
| Q1 25 | $58.9M | $-1.5M | ||
| Q4 24 | $98.6M | $-1.5M | ||
| Q3 24 | $81.4M | $-1.2M | ||
| Q2 24 | $30.9M | $-735.0K | ||
| Q1 24 | $-7.8M | $-829.0K |
毛利率
ACIW
AEYE
| Q4 25 | 53.0% | 78.9% | ||
| Q3 25 | 53.7% | 77.4% | ||
| Q2 25 | 41.5% | 77.3% | ||
| Q1 25 | 45.9% | 79.5% | ||
| Q4 24 | 55.8% | 80.3% | ||
| Q3 24 | 56.3% | 79.6% | ||
| Q2 24 | 45.6% | 79.2% | ||
| Q1 24 | 39.5% | 78.2% |
营业利润率
ACIW
AEYE
| Q4 25 | 22.6% | -7.8% | ||
| Q3 25 | 26.5% | -3.1% | ||
| Q2 25 | 8.7% | 2.5% | ||
| Q1 25 | 14.8% | -9.7% | ||
| Q4 24 | 27.0% | -13.1% | ||
| Q3 24 | 27.1% | -11.1% | ||
| Q2 24 | 14.4% | -5.9% | ||
| Q1 24 | 3.0% | -7.8% |
净利率
ACIW
AEYE
| Q4 25 | 13.4% | -10.0% | ||
| Q3 25 | 18.9% | -5.4% | ||
| Q2 25 | 3.0% | -0.0% | ||
| Q1 25 | 14.9% | -15.1% | ||
| Q4 24 | 21.8% | -15.3% | ||
| Q3 24 | 18.0% | -13.5% | ||
| Q2 24 | 8.3% | -8.7% | ||
| Q1 24 | -2.5% | -10.3% |
每股收益(稀释后)
ACIW
AEYE
| Q4 25 | $0.61 | — | ||
| Q3 25 | $0.88 | $-0.04 | ||
| Q2 25 | $0.12 | — | ||
| Q1 25 | $0.55 | — | ||
| Q4 24 | $0.92 | $-0.13 | ||
| Q3 24 | $0.77 | $-0.10 | ||
| Q2 24 | $0.29 | $-0.06 | ||
| Q1 24 | $-0.07 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $196.5M | $5.3M |
| 总债务越低越好 | $817.6M | $13.4M |
| 股东权益账面价值 | $1.5B | $4.8M |
| 总资产 | $3.1B | $32.2M |
| 负债/权益比越低杠杆越低 | 0.54× | 2.79× |
8季度趋势,按日历期对齐
现金及短期投资
ACIW
AEYE
| Q4 25 | $196.5M | $5.3M | ||
| Q3 25 | $199.3M | $4.5M | ||
| Q2 25 | $189.7M | $6.9M | ||
| Q1 25 | $230.1M | $8.3M | ||
| Q4 24 | $216.4M | $5.7M | ||
| Q3 24 | $177.9M | $5.5M | ||
| Q2 24 | $157.0M | $5.1M | ||
| Q1 24 | $183.4M | $7.0M |
总债务
ACIW
AEYE
| Q4 25 | $817.6M | $13.4M | ||
| Q3 25 | $867.8M | $13.4M | ||
| Q2 25 | $898.0M | $13.4M | ||
| Q1 25 | $845.9M | $12.0M | ||
| Q4 24 | $924.6M | — | ||
| Q3 24 | $994.3M | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $1.0B | — |
股东权益
ACIW
AEYE
| Q4 25 | $1.5B | $4.8M | ||
| Q3 25 | $1.5B | $5.7M | ||
| Q2 25 | $1.4B | $7.3M | ||
| Q1 25 | $1.5B | $7.9M | ||
| Q4 24 | $1.4B | $9.4M | ||
| Q3 24 | $1.3B | $7.4M | ||
| Q2 24 | $1.2B | $4.9M | ||
| Q1 24 | $1.3B | $4.9M |
总资产
ACIW
AEYE
| Q4 25 | $3.1B | $32.2M | ||
| Q3 25 | $3.2B | $30.5M | ||
| Q2 25 | $3.1B | $33.9M | ||
| Q1 25 | $3.2B | $33.1M | ||
| Q4 24 | $3.0B | $29.8M | ||
| Q3 24 | $3.1B | $29.4M | ||
| Q2 24 | $3.4B | $22.0M | ||
| Q1 24 | $3.3B | $23.6M |
负债/权益比
ACIW
AEYE
| Q4 25 | 0.54× | 2.79× | ||
| Q3 25 | 0.59× | 2.37× | ||
| Q2 25 | 0.64× | 1.82× | ||
| Q1 25 | 0.57× | 1.51× | ||
| Q4 24 | 0.65× | — | ||
| Q3 24 | 0.75× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.81× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $121.8M | $2.5M |
| 自由现金流经营现金流 - 资本支出 | $116.6M | $2.5M |
| 自由现金流率自由现金流/营收 | 24.2% | 23.9% |
| 资本支出强度资本支出/营收 | 1.1% | 0.3% |
| 现金转化率经营现金流/净利润 | 1.89× | — |
| 过去12个月自由现金流最近4个季度 | $309.9M | $4.7M |
8季度趋势,按日历期对齐
经营现金流
ACIW
AEYE
| Q4 25 | $121.8M | $2.5M | ||
| Q3 25 | $73.0M | $1.0M | ||
| Q2 25 | $49.8M | $1.2M | ||
| Q1 25 | $78.2M | $-44.0K | ||
| Q4 24 | $126.5M | $565.0K | ||
| Q3 24 | $54.0M | $1.6M | ||
| Q2 24 | $55.0M | $410.0K | ||
| Q1 24 | $123.2M | $203.0K |
自由现金流
ACIW
AEYE
| Q4 25 | $116.6M | $2.5M | ||
| Q3 25 | $69.6M | $1.0M | ||
| Q2 25 | $47.6M | $1.2M | ||
| Q1 25 | $76.1M | $-47.0K | ||
| Q4 24 | $119.5M | $525.0K | ||
| Q3 24 | $50.5M | $1.5M | ||
| Q2 24 | $53.3M | $392.0K | ||
| Q1 24 | $120.0M | $146.0K |
自由现金流率
ACIW
AEYE
| Q4 25 | 24.2% | 23.9% | ||
| Q3 25 | 14.4% | 10.2% | ||
| Q2 25 | 11.9% | 12.1% | ||
| Q1 25 | 19.3% | -0.5% | ||
| Q4 24 | 26.4% | 5.4% | ||
| Q3 24 | 11.2% | 17.3% | ||
| Q2 24 | 14.3% | 4.6% | ||
| Q1 24 | 38.0% | 1.8% |
资本支出强度
ACIW
AEYE
| Q4 25 | 1.1% | 0.3% | ||
| Q3 25 | 0.7% | 0.0% | ||
| Q2 25 | 0.5% | 0.2% | ||
| Q1 25 | 0.5% | 0.0% | ||
| Q4 24 | 1.5% | 0.4% | ||
| Q3 24 | 0.8% | 0.1% | ||
| Q2 24 | 0.5% | 0.2% | ||
| Q1 24 | 1.0% | 0.7% |
现金转化率
ACIW
AEYE
| Q4 25 | 1.89× | — | ||
| Q3 25 | 0.80× | — | ||
| Q2 25 | 4.08× | — | ||
| Q1 25 | 1.33× | — | ||
| Q4 24 | 1.28× | — | ||
| Q3 24 | 0.66× | — | ||
| Q2 24 | 1.78× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACIW
| Issuing And Acquiring | $183.7M | 38% |
| License | $158.3M | 33% |
| Maintenance | $50.8M | 11% |
| Software And Platform Service | $49.6M | 10% |
| Merchant Payments | $42.4M | 9% |
AEYE
| Partner And Marketplace | $5.7M | 55% |
| Enterprise | $4.8M | 45% |