vs
ACI WORLDWIDE, INC.（ACIW）与网易（NTES）财务数据对比。点击上方公司名可切换其他公司
网易的季度营收约是ACI WORLDWIDE, INC.的8.3倍（$4.0B vs $481.6M）。网易净利率更高（31.0% vs 13.4%，领先17.6%）。网易自由现金流更多（$1.8B vs $116.6M）。过去两年ACI WORLDWIDE, INC.的营收复合增速更高（23.4% vs 9.7%）
ACI Worldwide是全球领先的数字支付软件企业，总部位于美国内布拉斯加州埃尔克霍恩，为94个国家的客户提供服务，每日处理数十亿笔交易，总价值达数万亿美元。其智能解决方案服务于银行、金融机构、商户、账单服务商、收单机构、发卡机构及第三方支付服务商，支持全渠道搭建安全支付体系。
网易由丁磊于1997年6月创立，是全球规模领先的互联网与网络游戏企业之一。公司核心业务涵盖PC及移动端网络游戏的研发与发行，同时布局广告服务、电子邮箱服务及电商平台等多元业务板块。
ACIW vs NTES — 直观对比
营收规模更大
NTES
是对方的8.3倍
$481.6M
净利率更高
NTES
高出17.6%
13.4%
自由现金流更多
NTES
多$1.7B
$116.6M
两年增速更快
ACIW
近两年复合增速
9.7%
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $481.6M | $4.0B |
| 净利润 | $64.3M | $1.2B |
| 毛利率 | 53.0% | 64.1% |
| 营业利润率 | 22.6% | 28.3% |
| 净利率 | 13.4% | 31.0% |
| 营收同比 | 6.3% | — |
| 净利润同比 | -34.7% | — |
| 每股收益（稀释后） | $0.61 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACIWNTES
| Q4 25 | $481.6M | — | ||
| Q3 25 | $482.4M | $4.0B | ||
| Q2 25 | $401.3M | $3.9B | ||
| Q1 25 | $394.6M | $4.0B | ||
| Q4 24 | $453.0M | — | ||
| Q3 24 | $451.8M | $3.7B | ||
| Q2 24 | $373.5M | $3.5B | ||
| Q1 24 | $316.0M | $3.7B |
净利润ACIWNTES
| Q4 25 | $64.3M | — | ||
| Q3 25 | $91.3M | $1.2B | ||
| Q2 25 | $12.2M | $1.3B | ||
| Q1 25 | $58.9M | $1.5B | ||
| Q4 24 | $98.6M | — | ||
| Q3 24 | $81.4M | $955.7M | ||
| Q2 24 | $30.9M | $939.6M | ||
| Q1 24 | $-7.8M | $1.1B |
毛利率ACIWNTES
| Q4 25 | 53.0% | — | ||
| Q3 25 | 53.7% | 64.1% | ||
| Q2 25 | 41.5% | 64.7% | ||
| Q1 25 | 45.9% | 64.1% | ||
| Q4 24 | 55.8% | — | ||
| Q3 24 | 56.3% | 62.9% | ||
| Q2 24 | 45.6% | 62.9% | ||
| Q1 24 | 39.5% | 63.4% |
营业利润率ACIWNTES
| Q4 25 | 22.6% | — | ||
| Q3 25 | 26.5% | 28.3% | ||
| Q2 25 | 8.7% | 32.5% | ||
| Q1 25 | 14.8% | 36.2% | ||
| Q4 24 | 27.0% | — | ||
| Q3 24 | 27.1% | 27.3% | ||
| Q2 24 | 14.4% | 27.4% | ||
| Q1 24 | 3.0% | 28.4% |
净利率ACIWNTES
| Q4 25 | 13.4% | — | ||
| Q3 25 | 18.9% | 31.0% | ||
| Q2 25 | 3.0% | 32.6% | ||
| Q1 25 | 14.9% | 36.6% | ||
| Q4 24 | 21.8% | — | ||
| Q3 24 | 18.0% | 25.6% | ||
| Q2 24 | 8.3% | 26.8% | ||
| Q1 24 | -2.5% | 29.1% |
每股收益（稀释后）ACIWNTES
| Q4 25 | $0.61 | — | ||
| Q3 25 | $0.88 | — | ||
| Q2 25 | $0.12 | — | ||
| Q1 25 | $0.55 | — | ||
| Q4 24 | $0.92 | — | ||
| Q3 24 | $0.77 | — | ||
| Q2 24 | $0.29 | — | ||
| Q1 24 | $-0.07 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $196.5M | $31.3B |
| 总债务越低越好 | $817.6M | — |
| 股东权益账面价值 | $1.5B | $160.8B |
| 总资产 | $3.1B | $214.5B |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势，按日历期对齐
现金及短期投资ACIWNTES
| Q4 25 | $196.5M | — | ||
| Q3 25 | $199.3M | $31.3B | ||
| Q2 25 | $189.7M | $54.4B | ||
| Q1 25 | $230.1M | $41.7B | ||
| Q4 24 | $216.4M | — | ||
| Q3 24 | $177.9M | $20.2B | ||
| Q2 24 | $157.0M | $19.0B | ||
| Q1 24 | $183.4M | $43.0B |
总债务ACIWNTES
| Q4 25 | $817.6M | — | ||
| Q3 25 | $867.8M | — | ||
| Q2 25 | $898.0M | — | ||
| Q1 25 | $845.9M | — | ||
| Q4 24 | $924.6M | — | ||
| Q3 24 | $994.3M | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $1.0B | — |
股东权益ACIWNTES
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | $160.8B | ||
| Q2 25 | $1.4B | $154.0B | ||
| Q1 25 | $1.5B | $147.8B | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | $135.6B | ||
| Q2 24 | $1.2B | $134.2B | ||
| Q1 24 | $1.3B | $130.5B |
总资产ACIWNTES
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.2B | $214.5B | ||
| Q2 25 | $3.1B | $208.5B | ||
| Q1 25 | $3.2B | $200.9B | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $3.1B | $184.9B | ||
| Q2 24 | $3.4B | $183.3B | ||
| Q1 24 | $3.3B | $195.1B |
负债/权益比ACIWNTES
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.59× | — | ||
| Q2 25 | 0.64× | — | ||
| Q1 25 | 0.57× | — | ||
| Q4 24 | 0.65× | — | ||
| Q3 24 | 0.75× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.81× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $121.8M | $1.8B |
| 自由现金流经营现金流 - 资本支出 | $116.6M | $1.8B |
| 自由现金流率自由现金流/营收 | 24.2% | 44.7% |
| 资本支出强度资本支出/营收 | 1.1% | 1.0% |
| 现金转化率经营现金流/净利润 | 1.89× | 1.47× |
| 过去12个月自由现金流最近4个季度 | $309.9M | $6.3B |
8季度趋势，按日历期对齐
经营现金流ACIWNTES
| Q4 25 | $121.8M | — | ||
| Q3 25 | $73.0M | $1.8B | ||
| Q2 25 | $49.8M | $1.5B | ||
| Q1 25 | $78.2M | $1.7B | ||
| Q4 24 | $126.5M | — | ||
| Q3 24 | $54.0M | $1.5B | ||
| Q2 24 | $55.0M | $898.8M | ||
| Q1 24 | $123.2M | $1.3B |
自由现金流ACIWNTES
| Q4 25 | $116.6M | — | ||
| Q3 25 | $69.6M | $1.8B | ||
| Q2 25 | $47.6M | $1.5B | ||
| Q1 25 | $76.1M | $1.6B | ||
| Q4 24 | $119.5M | — | ||
| Q3 24 | $50.5M | $1.5B | ||
| Q2 24 | $53.3M | $875.6M | ||
| Q1 24 | $120.0M | $1.3B |
自由现金流率ACIWNTES
| Q4 25 | 24.2% | — | ||
| Q3 25 | 14.4% | 44.7% | ||
| Q2 25 | 11.9% | 38.3% | ||
| Q1 25 | 19.3% | 40.4% | ||
| Q4 24 | 26.4% | — | ||
| Q3 24 | 11.2% | 38.9% | ||
| Q2 24 | 14.3% | 25.0% | ||
| Q1 24 | 38.0% | 34.0% |
资本支出强度ACIWNTES
| Q4 25 | 1.1% | — | ||
| Q3 25 | 0.7% | 1.0% | ||
| Q2 25 | 0.5% | 0.7% | ||
| Q1 25 | 0.5% | 1.6% | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 0.8% | 1.4% | ||
| Q2 24 | 0.5% | 0.7% | ||
| Q1 24 | 1.0% | 1.5% |
现金转化率ACIWNTES
| Q4 25 | 1.89× | — | ||
| Q3 25 | 0.80× | 1.47× | ||
| Q2 25 | 4.08× | 1.20× | ||
| Q1 25 | 1.33× | 1.15× | ||
| Q4 24 | 1.28× | — | ||
| Q3 24 | 0.66× | 1.58× | ||
| Q2 24 | 1.78× | 0.96× | ||
| Q1 24 | — | 1.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACIW
| Issuing And Acquiring | $183.7M | 38% |
| License | $158.3M | 33% |
| Maintenance | $50.8M | 11% |
| Software And Platform Service | $49.6M | 10% |
| Merchant Payments | $42.4M | 9% |
NTES
| Games and related value-added services | $3.3B | 82% |
| NetEase Cloud Music | $275.9M | 7% |
| Youdao | $228.8M | 6% |
| Innovative businesses and others | $202.1M | 5% |
