vs
奥多比(ADBE)与MIND CTI LTD(MNDO)财务数据对比。点击上方公司名可切换其他公司
奥多比的季度营收约是MIND CTI LTD的1309.5倍($6.4B vs $4.9M)。奥多比净利率更高(29.5% vs 19.4%,领先10.1%)。奥多比自由现金流更多($2.9B vs $4.0M)。过去两年奥多比的营收复合增速更高(9.8% vs -45.1%)
奥多比(Adobe Inc.)前身为奥多比系统公司,是总部位于美国加利福尼亚州圣何塞的跨国计算机软件企业。旗下产品覆盖网页设计、图像处理、矢量创作、音视频编辑、移动应用开发、印刷排版、动画制作等多个领域,是全球领先的数字创意软件服务商。
MIND CTI LTD是一家为语音、数据、视频及内容服务提供计费、客户管理解决方案与消息服务的全球供应商,总部位于以色列约克尼阿姆,同时在美国、罗马尼亚雅西和德国都设有办事处。
ADBE vs MNDO — 直观对比
营收规模更大
ADBE
是对方的1309.5倍
$4.9M
净利率更高
ADBE
高出10.1%
19.4%
自由现金流更多
ADBE
多$2.9B
$4.0M
两年增速更快
ADBE
近两年复合增速
-45.1%
损益表 — Q1 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $6.4B | $4.9M |
| 净利润 | $1.9B | $950.0K |
| 毛利率 | 89.6% | 55.4% |
| 营业利润率 | 37.8% | 16.5% |
| 净利率 | 29.5% | 19.4% |
| 营收同比 | 12.0% | — |
| 净利润同比 | 4.3% | — |
| 每股收益(稀释后) | $4.60 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ADBE
MNDO
| Q1 26 | $6.4B | — | ||
| Q4 25 | $6.2B | $4.9M | ||
| Q3 25 | $6.0B | $16.2M | ||
| Q2 25 | $5.9B | $11.0M | ||
| Q1 25 | $5.7B | — | ||
| Q4 24 | $5.6B | $5.2M | ||
| Q3 24 | $5.4B | $16.0M | ||
| Q2 24 | $5.3B | $10.7M |
净利润
ADBE
MNDO
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $950.0K | ||
| Q3 25 | $1.8B | $3.4M | ||
| Q2 25 | $1.7B | $2.5M | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $1.7B | $1.2M | ||
| Q3 24 | $1.7B | $3.7M | ||
| Q2 24 | $1.6B | $2.5M |
毛利率
ADBE
MNDO
| Q1 26 | 89.6% | — | ||
| Q4 25 | 89.5% | 55.4% | ||
| Q3 25 | 89.3% | 48.3% | ||
| Q2 25 | 89.1% | 50.6% | ||
| Q1 25 | 89.1% | — | ||
| Q4 24 | 89.0% | 55.6% | ||
| Q3 24 | 89.8% | 50.6% | ||
| Q2 24 | 88.7% | 50.4% |
营业利润率
ADBE
MNDO
| Q1 26 | 37.8% | — | ||
| Q4 25 | 36.5% | 16.5% | ||
| Q3 25 | 36.3% | 18.8% | ||
| Q2 25 | 35.9% | 21.0% | ||
| Q1 25 | 37.9% | — | ||
| Q4 24 | 34.9% | 25.4% | ||
| Q3 24 | 36.8% | 22.5% | ||
| Q2 24 | 35.5% | 22.2% |
净利率
ADBE
MNDO
| Q1 26 | 29.5% | — | ||
| Q4 25 | 30.0% | 19.4% | ||
| Q3 25 | 29.6% | 20.9% | ||
| Q2 25 | 28.8% | 22.3% | ||
| Q1 25 | 31.7% | — | ||
| Q4 24 | 30.0% | 23.8% | ||
| Q3 24 | 31.1% | 23.3% | ||
| Q2 24 | 29.6% | 23.1% |
每股收益(稀释后)
ADBE
MNDO
| Q1 26 | $4.60 | — | ||
| Q4 25 | $4.44 | $0.05 | ||
| Q3 25 | $4.18 | $0.16 | ||
| Q2 25 | $3.94 | $0.12 | ||
| Q1 25 | $4.14 | — | ||
| Q4 24 | $3.75 | $0.06 | ||
| Q3 24 | $3.76 | $0.18 | ||
| Q2 24 | $3.49 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $6.9B | $8.3M |
| 总债务越低越好 | $5.4B | — |
| 股东权益账面价值 | $11.4B | $23.0M |
| 总资产 | $29.7B | $30.2M |
| 负债/权益比越低杠杆越低 | 0.47× | — |
8季度趋势,按日历期对齐
现金及短期投资
ADBE
MNDO
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.6B | $8.3M | ||
| Q3 25 | $5.9B | $4.5M | ||
| Q2 25 | $5.7B | $4.5M | ||
| Q1 25 | $7.4B | — | ||
| Q4 24 | $7.9B | $4.6M | ||
| Q3 24 | $7.5B | $3.0M | ||
| Q2 24 | $8.1B | $3.0M |
总债务
ADBE
MNDO
| Q1 26 | $5.4B | — | ||
| Q4 25 | $6.2B | — | ||
| Q3 25 | $6.2B | — | ||
| Q2 25 | $6.2B | — | ||
| Q1 25 | $6.2B | — | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | $4.1B | — | ||
| Q2 24 | $4.1B | — |
股东权益
ADBE
MNDO
| Q1 26 | $11.4B | — | ||
| Q4 25 | $11.6B | $23.0M | ||
| Q3 25 | $11.8B | $24.3M | ||
| Q2 25 | $11.4B | $24.3M | ||
| Q1 25 | $13.1B | — | ||
| Q4 24 | $14.1B | $24.3M | ||
| Q3 24 | $14.5B | $24.5M | ||
| Q2 24 | $14.8B | $24.5M |
总资产
ADBE
MNDO
| Q1 26 | $29.7B | — | ||
| Q4 25 | $29.5B | $30.2M | ||
| Q3 25 | $28.8B | $30.7M | ||
| Q2 25 | $28.1B | $30.7M | ||
| Q1 25 | $30.0B | — | ||
| Q4 24 | $30.2B | $30.7M | ||
| Q3 24 | $29.8B | $31.6M | ||
| Q2 24 | $30.0B | $31.6M |
负债/权益比
ADBE
MNDO
| Q1 26 | 0.47× | — | ||
| Q4 25 | 0.53× | — | ||
| Q3 25 | 0.53× | — | ||
| Q2 25 | 0.54× | — | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | 0.28× | — | ||
| Q2 24 | 0.28× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.0B | $4.0M |
| 自由现金流经营现金流 - 资本支出 | $2.9B | $4.0M |
| 自由现金流率自由现金流/营收 | 45.7% | 81.0% |
| 资本支出强度资本支出/营收 | 0.6% | 0.6% |
| 现金转化率经营现金流/净利润 | 1.57× | 4.20× |
| 过去12个月自由现金流最近4个季度 | $10.3B | $14.7M |
8季度趋势,按日历期对齐
经营现金流
ADBE
MNDO
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.2B | $4.0M | ||
| Q3 25 | $2.2B | $3.8M | ||
| Q2 25 | $2.2B | $2.9M | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | — | $4.1M | ||
| Q3 24 | $2.0B | $3.4M | ||
| Q2 24 | $1.9B | $2.4M |
自由现金流
ADBE
MNDO
| Q1 26 | $2.9B | — | ||
| Q4 25 | $3.1B | $4.0M | ||
| Q3 25 | $2.1B | $3.8M | ||
| Q2 25 | $2.1B | $2.9M | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | — | $4.1M | ||
| Q3 24 | $2.0B | $3.3M | ||
| Q2 24 | $1.9B | $2.4M |
自由现金流率
ADBE
MNDO
| Q1 26 | 45.7% | — | ||
| Q4 25 | 50.5% | 81.0% | ||
| Q3 25 | 35.5% | 23.4% | ||
| Q2 25 | 36.5% | 25.8% | ||
| Q1 25 | 43.0% | — | ||
| Q4 24 | — | 78.9% | ||
| Q3 24 | 36.3% | 20.8% | ||
| Q2 24 | 35.8% | 22.1% |
资本支出强度
ADBE
MNDO
| Q1 26 | 0.6% | — | ||
| Q4 25 | 0.5% | 0.6% | ||
| Q3 25 | 1.2% | 0.0% | ||
| Q2 25 | 0.8% | 0.0% | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | 1.1% | 0.3% | ||
| Q2 24 | 0.8% | 0.4% |
现金转化率
ADBE
MNDO
| Q1 26 | 1.57× | — | ||
| Q4 25 | 1.70× | 4.20× | ||
| Q3 25 | 1.24× | 1.12× | ||
| Q2 25 | 1.30× | 1.16× | ||
| Q1 25 | 1.37× | — | ||
| Q4 24 | — | 3.32× | ||
| Q3 24 | 1.20× | 0.91× | ||
| Q2 24 | 1.23× | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADBE
| Subscription Revenue | $6.2B | 97% |
| Service Other | $110.0M | 2% |
| Products | $90.0M | 1% |
MNDO
暂无分部数据