vs
AGREE REALTY CORP（ADC）与American Healthcare REIT, Inc.（AHR）财务数据对比。点击上方公司名可切换其他公司
American Healthcare REIT, Inc.的季度营收约是AGREE REALTY CORP的2.8倍（$564.0M vs $200.8M）。AGREE REALTY CORP净利率更高（31.0% vs 1.9%，领先29.1%）。AGREE REALTY CORP同比增速更快（18.7% vs 13.5%）。过去两年AGREE REALTY CORP的营收复合增速更高（14.7% vs 11.7%）
杜克房地产是总部位于美国印第安纳州印第安纳波利斯的工业地产投资信托基金（REIT），主营工业类物业投资。截至2021年12月31日，公司持有或共同控制548处以工业用途为主的物业，可出租总面积达1.627亿平方英尺，2022年10月被普洛斯收购。
本公司是一家国际医疗房地产投资信托基金（REIT），总部位于美国阿拉巴马州伯明翰，主要在美国及欧洲地区收购、投资医疗机构与营利性医疗控股企业，物业收购多采用售后回租模式，租户通常签署长期三净租约。
ADC vs AHR — 直观对比
营收规模更大
AHR
是对方的2.8倍
$200.8M
营收增速更快
ADC
高出5.2%
13.5%
净利率更高
ADC
高出29.1%
1.9%
两年增速更快
ADC
近两年复合增速
11.7%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $200.8M | $564.0M |
| 净利润 | $62.2M | $10.8M |
| 毛利率 | — | 14.8% |
| 营业利润率 | 49.1% | 19.8% |
| 净利率 | 31.0% | 1.9% |
| 营收同比 | 18.7% | 13.5% |
| 净利润同比 | 32.0% | 133.9% |
| 每股收益（稀释后） | $1.04 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADCAHR
| Q1 26 | $200.8M | — | ||
| Q4 25 | $190.5M | $564.0M | ||
| Q3 25 | $183.2M | $532.1M | ||
| Q2 25 | $175.5M | $501.3M | ||
| Q1 25 | $169.2M | $497.2M | ||
| Q4 24 | $160.7M | $496.8M | ||
| Q3 24 | $154.3M | $476.8M | ||
| Q2 24 | $152.6M | $458.0M |
净利润ADCAHR
| Q1 26 | $62.2M | — | ||
| Q4 25 | $56.0M | $10.8M | ||
| Q3 25 | $52.1M | $55.9M | ||
| Q2 25 | $49.2M | $9.9M | ||
| Q1 25 | $47.0M | $-6.8M | ||
| Q4 24 | $45.2M | $-31.8M | ||
| Q3 24 | $44.4M | $-4.1M | ||
| Q2 24 | $54.7M | $2.0M |
毛利率ADCAHR
| Q1 26 | — | — | ||
| Q4 25 | — | 14.8% | ||
| Q3 25 | — | 14.6% | ||
| Q2 25 | — | 15.0% | ||
| Q1 25 | — | 13.0% | ||
| Q4 24 | — | 13.3% | ||
| Q3 24 | — | 12.5% | ||
| Q2 24 | — | 12.1% |
营业利润率ADCAHR
| Q1 26 | 49.1% | — | ||
| Q4 25 | 48.5% | 19.8% | ||
| Q3 25 | 47.6% | 19.9% | ||
| Q2 25 | 46.7% | 20.6% | ||
| Q1 25 | 46.5% | 19.0% | ||
| Q4 24 | 46.9% | 20.0% | ||
| Q3 24 | 48.2% | 19.6% | ||
| Q2 24 | 53.7% | 19.4% |
净利率ADCAHR
| Q1 26 | 31.0% | — | ||
| Q4 25 | 29.4% | 1.9% | ||
| Q3 25 | 28.4% | 10.5% | ||
| Q2 25 | 28.0% | 2.0% | ||
| Q1 25 | 27.8% | -1.4% | ||
| Q4 24 | 28.1% | -6.4% | ||
| Q3 24 | 28.8% | -0.9% | ||
| Q2 24 | 35.9% | 0.4% |
每股收益（稀释后）ADCAHR
| Q1 26 | $1.04 | — | ||
| Q4 25 | $0.47 | $0.07 | ||
| Q3 25 | $0.45 | $0.33 | ||
| Q2 25 | $0.43 | $0.06 | ||
| Q1 25 | $0.42 | $-0.04 | ||
| Q4 24 | $0.41 | $-0.23 | ||
| Q3 24 | $0.42 | $-0.03 | ||
| Q2 24 | $0.52 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $25.1M | $114.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $6.2B | $3.3B |
| 总资产 | $10.2B | $5.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ADCAHR
| Q1 26 | $25.1M | — | ||
| Q4 25 | $16.3M | $114.8M | ||
| Q3 25 | $13.7M | $147.4M | ||
| Q2 25 | $5.8M | $133.5M | ||
| Q1 25 | $7.9M | $86.1M | ||
| Q4 24 | $6.4M | $76.7M | ||
| Q3 24 | $13.2M | $67.8M | ||
| Q2 24 | $9.6M | $52.1M |
股东权益ADCAHR
| Q1 26 | $6.2B | — | ||
| Q4 25 | $6.3B | $3.3B | ||
| Q3 25 | $5.9B | $2.7B | ||
| Q2 25 | $5.7B | $2.4B | ||
| Q1 25 | $5.6B | $2.3B | ||
| Q4 24 | $5.5B | $2.3B | ||
| Q3 24 | $5.3B | $2.2B | ||
| Q2 24 | $5.2B | $1.9B |
总资产ADCAHR
| Q1 26 | $10.2B | — | ||
| Q4 25 | $9.8B | $5.4B | ||
| Q3 25 | $9.5B | $4.8B | ||
| Q2 25 | $9.1B | $4.5B | ||
| Q1 25 | $8.8B | $4.5B | ||
| Q4 24 | $8.5B | $4.5B | ||
| Q3 24 | $8.2B | $4.7B | ||
| Q2 24 | $8.0B | $4.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $55.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 5.12× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ADCAHR
| Q1 26 | — | — | ||
| Q4 25 | $111.3M | $55.2M | ||
| Q3 25 | $146.5M | $107.2M | ||
| Q2 25 | $119.6M | $71.5M | ||
| Q1 25 | $126.7M | $60.6M | ||
| Q4 24 | $91.4M | $59.5M | ||
| Q3 24 | $140.5M | $63.1M | ||
| Q2 24 | $97.0M | $59.4M |
自由现金流ADCAHR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-251.2M | — | ||
| Q3 24 | $-75.5M | — | ||
| Q2 24 | $-90.6M | — |
自由现金流率ADCAHR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -156.3% | — | ||
| Q3 24 | -48.9% | — | ||
| Q2 24 | -59.4% | — |
资本支出强度ADCAHR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 213.1% | — | ||
| Q3 24 | 140.0% | — | ||
| Q2 24 | 123.0% | — |
现金转化率ADCAHR
| Q1 26 | — | — | ||
| Q4 25 | 1.99× | 5.12× | ||
| Q3 25 | 2.81× | 1.92× | ||
| Q2 25 | 2.43× | 7.21× | ||
| Q1 25 | 2.70× | — | ||
| Q4 24 | 2.02× | — | ||
| Q3 24 | 3.17× | — | ||
| Q2 24 | 1.77× | 30.02× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADC
暂无分部数据
AHR
| Integrated Senior Health Campuses | $467.0M | 83% |
| SHOP | $97.0M | 17% |
