vs
安道拓（ADNT）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
安道拓的季度营收约是RPM INTERNATIONAL INC的1.9倍（$3.6B vs $1.9B），RPM INTERNATIONAL INC净利率更高（8.4% vs -0.6%，领先9.0%），安道拓同比增速更快（4.3% vs 3.5%），RPM INTERNATIONAL INC自由现金流更多（$296.4M vs $15.0M），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs -1.4%）
安道拓是全球规模最大的汽车座椅制造商，注册地位于爱尔兰，运营总部设在美国密歇根州普利茅斯，业务覆盖全球各地，为全球客户提供专业的汽车座椅相关产品及解决方案，在汽车座椅领域拥有领先的市场地位与技术优势。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
ADNT vs RPM — 直观对比
营收规模更大
ADNT
是对方的1.9倍
$1.9B
营收增速更快
ADNT
高出0.8%
3.5%
净利率更高
RPM
高出9.0%
-0.6%
自由现金流更多
RPM
多$281.4M
$15.0M
两年增速更快
RPM
近两年复合增速
-1.4%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.6B | $1.9B |
| 净利润 | $-22.0M | $161.2M |
| 毛利率 | 6.0% | 40.8% |
| 营业利润率 | 1.1% | 11.0% |
| 净利率 | -0.6% | 8.4% |
| 营收同比 | 4.3% | 3.5% |
| 净利润同比 | — | -12.0% |
| 每股收益（稀释后） | $-0.28 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADNTRPM
| Q4 25 | $3.6B | $1.9B | ||
| Q3 25 | $3.7B | $2.1B | ||
| Q2 25 | $3.7B | $2.1B | ||
| Q1 25 | $3.6B | $1.5B | ||
| Q4 24 | $3.5B | $1.8B | ||
| Q3 24 | $3.6B | $2.0B | ||
| Q2 24 | $3.7B | $2.0B | ||
| Q1 24 | $3.8B | $1.5B |
净利润ADNTRPM
| Q4 25 | $-22.0M | $161.2M | ||
| Q3 25 | $18.0M | $227.6M | ||
| Q2 25 | $36.0M | $225.8M | ||
| Q1 25 | $-335.0M | $52.0M | ||
| Q4 24 | $0 | $183.2M | ||
| Q3 24 | $79.0M | $227.7M | ||
| Q2 24 | $-11.0M | $180.6M | ||
| Q1 24 | $-70.0M | $61.2M |
毛利率ADNTRPM
| Q4 25 | 6.0% | 40.8% | ||
| Q3 25 | 6.7% | 42.3% | ||
| Q2 25 | 6.3% | 42.4% | ||
| Q1 25 | 7.2% | 38.4% | ||
| Q4 24 | 6.2% | 41.4% | ||
| Q3 24 | 6.9% | 42.5% | ||
| Q2 24 | 5.6% | 41.4% | ||
| Q1 24 | 6.1% | 39.9% |
营业利润率ADNTRPM
| Q4 25 | 1.1% | 11.0% | ||
| Q3 25 | 1.7% | 14.1% | ||
| Q2 25 | 1.8% | 11.9% | ||
| Q1 25 | -7.3% | 2.8% | ||
| Q4 24 | 1.3% | 11.5% | ||
| Q3 24 | 1.8% | 14.8% | ||
| Q2 24 | 1.2% | 11.9% | ||
| Q1 24 | -1.1% | 5.5% |
净利率ADNTRPM
| Q4 25 | -0.6% | 8.4% | ||
| Q3 25 | 0.5% | 10.8% | ||
| Q2 25 | 1.0% | 10.8% | ||
| Q1 25 | -9.3% | 3.5% | ||
| Q4 24 | — | 9.9% | ||
| Q3 24 | 2.2% | 11.6% | ||
| Q2 24 | -0.3% | 9.0% | ||
| Q1 24 | -1.9% | 4.0% |
每股收益（稀释后）ADNTRPM
| Q4 25 | $-0.28 | $1.26 | ||
| Q3 25 | $0.17 | $1.77 | ||
| Q2 25 | $0.43 | $1.76 | ||
| Q1 25 | $-3.99 | $0.40 | ||
| Q4 24 | $0.00 | $1.42 | ||
| Q3 24 | $0.88 | $1.77 | ||
| Q2 24 | $-0.12 | $1.40 | ||
| Q1 24 | $-0.77 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $316.6M |
| 总债务越低越好 | $2.4B | $2.5B |
| 股东权益账面价值 | $1.7B | $3.1B |
| 总资产 | $8.8B | $7.9B |
| 负债/权益比越低杠杆越低 | 1.37× | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资ADNTRPM
| Q4 25 | — | $316.6M | ||
| Q3 25 | — | $297.1M | ||
| Q2 25 | — | $302.1M | ||
| Q1 25 | — | $241.9M | ||
| Q4 24 | — | $268.7M | ||
| Q3 24 | — | $231.6M | ||
| Q2 24 | — | $237.4M | ||
| Q1 24 | — | $248.9M |
总债务ADNTRPM
| Q4 25 | $2.4B | $2.5B | ||
| Q3 25 | $2.4B | $2.7B | ||
| Q2 25 | $2.4B | $2.6B | ||
| Q1 25 | $2.4B | $2.1B | ||
| Q4 24 | $2.4B | $2.0B | ||
| Q3 24 | $2.4B | $2.0B | ||
| Q2 24 | $2.4B | $2.0B | ||
| Q1 24 | $2.4B | $2.2B |
股东权益ADNTRPM
| Q4 25 | $1.7B | $3.1B | ||
| Q3 25 | $1.8B | $3.1B | ||
| Q2 25 | $1.8B | $2.9B | ||
| Q1 25 | $1.7B | $2.7B | ||
| Q4 24 | $1.9B | $2.7B | ||
| Q3 24 | $2.1B | $2.6B | ||
| Q2 24 | $1.9B | $2.5B | ||
| Q1 24 | $2.1B | $2.3B |
总资产ADNTRPM
| Q4 25 | $8.8B | $7.9B | ||
| Q3 25 | $9.0B | $7.9B | ||
| Q2 25 | $8.8B | $7.8B | ||
| Q1 25 | $8.6B | $6.6B | ||
| Q4 24 | $8.5B | $6.7B | ||
| Q3 24 | $9.4B | $6.6B | ||
| Q2 24 | $9.1B | $6.6B | ||
| Q1 24 | $9.3B | $6.4B |
负债/权益比ADNTRPM
| Q4 25 | 1.37× | 0.80× | ||
| Q3 25 | 1.35× | 0.87× | ||
| Q2 25 | 1.34× | 0.91× | ||
| Q1 25 | 1.44× | 0.78× | ||
| Q4 24 | 1.28× | 0.74× | ||
| Q3 24 | 1.12× | 0.77× | ||
| Q2 24 | 1.24× | 0.79× | ||
| Q1 24 | 1.16× | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $80.0M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $15.0M | $296.4M |
| 自由现金流率自由现金流/营收 | 0.4% | 15.5% |
| 资本支出强度资本支出/营收 | 1.8% | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.14× |
| 过去12个月自由现金流最近4个季度 | $174.0M | $582.9M |
8季度趋势，按日历期对齐
经营现金流ADNTRPM
| Q4 25 | $80.0M | $345.7M | ||
| Q3 25 | $213.0M | $237.5M | ||
| Q2 25 | $172.0M | $149.2M | ||
| Q1 25 | $-45.0M | $91.5M | ||
| Q4 24 | $109.0M | $279.4M | ||
| Q3 24 | $263.0M | $248.1M | ||
| Q2 24 | $158.0M | $181.2M | ||
| Q1 24 | $81.0M | $173.4M |
自由现金流ADNTRPM
| Q4 25 | $15.0M | $296.4M | ||
| Q3 25 | $134.0M | $175.0M | ||
| Q2 25 | $115.0M | $78.2M | ||
| Q1 25 | $-90.0M | $33.3M | ||
| Q4 24 | $45.0M | $229.5M | ||
| Q3 24 | $191.0M | $197.3M | ||
| Q2 24 | $88.0M | $105.3M | ||
| Q1 24 | $12.0M | $124.6M |
自由现金流率ADNTRPM
| Q4 25 | 0.4% | 15.5% | ||
| Q3 25 | 3.6% | 8.3% | ||
| Q2 25 | 3.1% | 3.8% | ||
| Q1 25 | -2.5% | 2.3% | ||
| Q4 24 | 1.3% | 12.4% | ||
| Q3 24 | 5.4% | 10.0% | ||
| Q2 24 | 2.4% | 5.2% | ||
| Q1 24 | 0.3% | 8.2% |
资本支出强度ADNTRPM
| Q4 25 | 1.8% | 2.6% | ||
| Q3 25 | 2.1% | 3.0% | ||
| Q2 25 | 1.5% | 3.4% | ||
| Q1 25 | 1.2% | 3.9% | ||
| Q4 24 | 1.8% | 2.7% | ||
| Q3 24 | 2.0% | 2.6% | ||
| Q2 24 | 1.9% | 3.8% | ||
| Q1 24 | 1.8% | 3.2% |
现金转化率ADNTRPM
| Q4 25 | — | 2.14× | ||
| Q3 25 | 11.83× | 1.04× | ||
| Q2 25 | 4.78× | 0.66× | ||
| Q1 25 | — | 1.76× | ||
| Q4 24 | — | 1.53× | ||
| Q3 24 | 3.33× | 1.09× | ||
| Q2 24 | — | 1.00× | ||
| Q1 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADNT
暂无分部数据
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
