vs
Adaptive Biotechnologies Corp(ADPT)与Revolution Medicines, Inc.(RVMD)财务数据对比。点击上方公司名可切换其他公司
Adaptive Biotechnologies Corp自由现金流更多($1.4M vs $-139.5M)。过去两年Adaptive Biotechnologies Corp的营收复合增速更高(30.8% vs -100.0%)
ExpreS2ion Biotechnologies是一家丹麦生物技术企业,总部位于丹麦霍尔斯霍姆,专注于新型疫苗和免疫疗法产品的研发,在纳斯达克第一北增长市场瑞典板块挂牌上市。
Tempus AI是美国健康科技企业,2015年由埃里克·莱夫科夫斯基在伊利诺伊州芝加哥创立,成立契机为其妻子确诊乳腺癌。公司依托数据与人工智能技术,为肿瘤、心脏病、放射医学、抑郁症等领域提供包含诊断在内的精准医疗服务,2024年6月14日于纳斯达克上市,股票代码为TEM。
ADPT vs RVMD — 直观对比
营收规模更大
ADPT
是对方的Infinity倍
$0
自由现金流更多
ADPT
多$140.9M
$-139.5M
两年增速更快
ADPT
近两年复合增速
-100.0%
损益表 — Q4 2025 vs Q4 2024
| 指标 | ||
|---|---|---|
| 营收 | $71.7M | $0 |
| 净利润 | $-13.6M | $-194.6M |
| 毛利率 | 74.6% | — |
| 营业利润率 | -17.8% | — |
| 净利率 | -18.9% | — |
| 营收同比 | 51.0% | — |
| 净利润同比 | 59.7% | -20.4% |
| 每股收益(稀释后) | $-0.08 | $-1.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ADPT
RVMD
| Q4 25 | $71.7M | — | ||
| Q3 25 | $94.0M | — | ||
| Q2 25 | $58.9M | — | ||
| Q1 25 | $52.4M | — | ||
| Q4 24 | $47.5M | $0 | ||
| Q3 24 | $46.4M | $0 | ||
| Q2 24 | $43.2M | $0 | ||
| Q1 24 | $41.9M | $0 |
净利润
ADPT
RVMD
| Q4 25 | $-13.6M | — | ||
| Q3 25 | $9.5M | — | ||
| Q2 25 | $-25.6M | — | ||
| Q1 25 | $-29.9M | — | ||
| Q4 24 | $-33.7M | $-194.6M | ||
| Q3 24 | $-32.1M | $-156.3M | ||
| Q2 24 | $-46.2M | $-133.2M | ||
| Q1 24 | $-47.5M | $-116.0M |
毛利率
ADPT
RVMD
| Q4 25 | 74.6% | — | ||
| Q3 25 | 80.7% | — | ||
| Q2 25 | 69.4% | — | ||
| Q1 25 | 67.6% | — | ||
| Q4 24 | 62.0% | — | ||
| Q3 24 | 64.1% | — | ||
| Q2 24 | 55.3% | — | ||
| Q1 24 | 56.9% | — |
营业利润率
ADPT
RVMD
| Q4 25 | -17.8% | — | ||
| Q3 25 | 10.9% | — | ||
| Q2 25 | -42.5% | — | ||
| Q1 25 | -56.4% | — | ||
| Q4 24 | -71.3% | — | ||
| Q3 24 | -70.3% | — | ||
| Q2 24 | -109.6% | — | ||
| Q1 24 | -116.5% | — |
净利率
ADPT
RVMD
| Q4 25 | -18.9% | — | ||
| Q3 25 | 10.2% | — | ||
| Q2 25 | -43.5% | — | ||
| Q1 25 | -56.9% | — | ||
| Q4 24 | -71.0% | — | ||
| Q3 24 | -69.1% | — | ||
| Q2 24 | -107.0% | — | ||
| Q1 24 | -113.5% | — |
每股收益(稀释后)
ADPT
RVMD
| Q4 25 | $-0.08 | — | ||
| Q3 25 | $0.06 | — | ||
| Q2 25 | $-0.17 | — | ||
| Q1 25 | $-0.20 | — | ||
| Q4 24 | $-0.22 | $-1.13 | ||
| Q3 24 | $-0.22 | $-0.94 | ||
| Q2 24 | $-0.31 | $-0.81 | ||
| Q1 24 | $-0.33 | $-0.70 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $70.5M | $2.3B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $218.8M | $2.3B |
| 总资产 | $512.7M | $2.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ADPT
RVMD
| Q4 25 | $70.5M | — | ||
| Q3 25 | $55.0M | — | ||
| Q2 25 | $43.2M | — | ||
| Q1 25 | $50.6M | — | ||
| Q4 24 | $47.9M | $2.3B | ||
| Q3 24 | $38.1M | $1.5B | ||
| Q2 24 | $59.8M | $1.6B | ||
| Q1 24 | $71.2M | $1.7B |
股东权益
ADPT
RVMD
| Q4 25 | $218.8M | — | ||
| Q3 25 | $204.4M | — | ||
| Q2 25 | $179.7M | — | ||
| Q1 25 | $190.4M | — | ||
| Q4 24 | $202.7M | $2.3B | ||
| Q3 24 | $223.8M | $1.6B | ||
| Q2 24 | $241.6M | $1.6B | ||
| Q1 24 | $274.9M | $1.7B |
总资产
ADPT
RVMD
| Q4 25 | $512.7M | — | ||
| Q3 25 | $490.6M | — | ||
| Q2 25 | $496.6M | — | ||
| Q1 25 | $510.9M | — | ||
| Q4 24 | $539.4M | $2.6B | ||
| Q3 24 | $558.5M | $1.8B | ||
| Q2 24 | $584.9M | $1.8B | ||
| Q1 24 | $620.3M | $1.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.1M | $-138.3M |
| 自由现金流经营现金流 - 资本支出 | $1.4M | $-139.5M |
| 自由现金流率自由现金流/营收 | 2.0% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-48.9M | $-567.7M |
8季度趋势,按日历期对齐
经营现金流
ADPT
RVMD
| Q4 25 | $2.1M | — | ||
| Q3 25 | $-7.1M | — | ||
| Q2 25 | $-12.4M | — | ||
| Q1 25 | $-28.5M | — | ||
| Q4 24 | $-12.5M | $-138.3M | ||
| Q3 24 | $-27.1M | $-130.4M | ||
| Q2 24 | $-17.3M | $-128.2M | ||
| Q1 24 | $-38.4M | $-160.6M |
自由现金流
ADPT
RVMD
| Q4 25 | $1.4M | — | ||
| Q3 25 | $-7.5M | — | ||
| Q2 25 | $-13.1M | — | ||
| Q1 25 | $-29.7M | — | ||
| Q4 24 | $-12.6M | $-139.5M | ||
| Q3 24 | $-27.4M | $-133.9M | ||
| Q2 24 | $-19.0M | $-130.6M | ||
| Q1 24 | $-39.9M | $-163.7M |
自由现金流率
ADPT
RVMD
| Q4 25 | 2.0% | — | ||
| Q3 25 | -8.0% | — | ||
| Q2 25 | -22.2% | — | ||
| Q1 25 | -56.7% | — | ||
| Q4 24 | -26.5% | — | ||
| Q3 24 | -59.0% | — | ||
| Q2 24 | -44.1% | — | ||
| Q1 24 | -95.2% | — |
资本支出强度
ADPT
RVMD
| Q4 25 | 0.9% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 4.0% | — | ||
| Q1 24 | 3.6% | — |
现金转化率
ADPT
RVMD
| Q4 25 | — | — | ||
| Q3 25 | -0.75× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADPT
| Mrd Business Segment | $61.9M | 86% |
| Immune Medicine Business | $9.8M | 14% |
| Immune Medicine Service Revenue | $100.0K | 0% |
RVMD
暂无分部数据