vs
Alset Inc.（AEI）与Angel Oak Mortgage REIT, Inc.（AOMR）财务数据对比。点击上方公司名可切换其他公司
Angel Oak Mortgage REIT, Inc.的季度营收约是Alset Inc.的8.3倍（$10.9M vs $1.3M）。Angel Oak Mortgage REIT, Inc.净利率更高（103.9% vs -2481.1%，领先2584.9%）。Angel Oak Mortgage REIT, Inc.同比增速更快（10.4% vs -85.4%）。过去两年Angel Oak Mortgage REIT, Inc.的营收复合增速更高（12.7% vs -53.7%）
Alset Inc.旗下的Alset Global GmbH是一家总部位于奥地利格拉茨的科技工程企业，专注研发基于氢能源的清洁出行解决方案。该企业核心产品为混氢内燃机，可单独使用纯汽油、纯氢气，也可混合两种燃料驱动，为传统汽油内燃机提供了清洁可持续的替代方案，助力满足严苛的新型排放要求。
Angel Oak Mortgage REIT是一家总部位于美国的房地产投资信托公司，专注于投资和管理非机构抵押贷款支持证券、住宅抵押贷款及其他信贷关联不动产金融资产，面向美国机构与零售投资者，旨在提供有竞争力的风险调整后回报，兼顾稳定收益与长期资本增值。
AEI vs AOMR — 直观对比
营收规模更大
AOMR
是对方的8.3倍
$1.3M
营收增速更快
AOMR
高出95.9%
-85.4%
净利率更高
AOMR
高出2584.9%
-2481.1%
两年增速更快
AOMR
近两年复合增速
-53.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3M | $10.9M |
| 净利润 | $-32.4M | $11.3M |
| 毛利率 | 35.2% | — |
| 营业利润率 | -451.0% | — |
| 净利率 | -2481.1% | 103.9% |
| 营收同比 | -85.4% | 10.4% |
| 净利润同比 | -1491.5% | 175.2% |
| 每股收益（稀释后） | $-0.78 | $0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AEIAOMR
| Q4 25 | $1.3M | $10.9M | ||
| Q3 25 | $998.8K | $10.2M | ||
| Q2 25 | $1.1M | $9.9M | ||
| Q1 25 | $1.1M | $10.1M | ||
| Q4 24 | $8.9M | $9.9M | ||
| Q3 24 | $5.0M | $9.0M | ||
| Q2 24 | $1.1M | $9.5M | ||
| Q1 24 | $6.1M | $8.6M |
净利润AEIAOMR
| Q4 25 | $-32.4M | $11.3M | ||
| Q3 25 | $1.5M | $11.4M | ||
| Q2 25 | $-8.2M | $767.0K | ||
| Q1 25 | $-8.3M | $20.5M | ||
| Q4 24 | $2.3M | $-15.1M | ||
| Q3 24 | $1.7M | $31.2M | ||
| Q2 24 | $-1.2M | $-273.0K | ||
| Q1 24 | $-6.8M | $12.9M |
毛利率AEIAOMR
| Q4 25 | 35.2% | — | ||
| Q3 25 | 24.3% | — | ||
| Q2 25 | 23.3% | — | ||
| Q1 25 | 27.2% | — | ||
| Q4 24 | 51.4% | — | ||
| Q3 24 | 40.5% | — | ||
| Q2 24 | 26.4% | — | ||
| Q1 24 | 23.5% | — |
营业利润率AEIAOMR
| Q4 25 | -451.0% | — | ||
| Q3 25 | -258.2% | — | ||
| Q2 25 | -250.7% | 7.7% | ||
| Q1 25 | -368.1% | — | ||
| Q4 24 | 21.5% | -152.6% | ||
| Q3 24 | -19.4% | — | ||
| Q2 24 | -249.3% | -1.4% | ||
| Q1 24 | -37.2% | — |
净利率AEIAOMR
| Q4 25 | -2481.1% | 103.9% | ||
| Q3 25 | 151.4% | 112.1% | ||
| Q2 25 | -748.1% | 7.7% | ||
| Q1 25 | -780.1% | 203.5% | ||
| Q4 24 | 26.0% | -152.6% | ||
| Q3 24 | 34.6% | 345.9% | ||
| Q2 24 | -109.9% | -2.9% | ||
| Q1 24 | -111.2% | 150.1% |
每股收益（稀释后）AEIAOMR
| Q4 25 | $-0.78 | $0.44 | ||
| Q3 25 | $0.05 | $0.46 | ||
| Q2 25 | $-0.71 | $0.03 | ||
| Q1 25 | $-0.78 | $0.87 | ||
| Q4 24 | $0.24 | $-0.62 | ||
| Q3 24 | $0.19 | $1.29 | ||
| Q2 24 | $-0.13 | $-0.01 | ||
| Q1 24 | $-0.73 | $0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $25.2M | $41.6M |
| 总债务越低越好 | — | $2.3B |
| 股东权益账面价值 | $121.1M | $267.5M |
| 总资产 | $136.6M | $2.7B |
| 负债/权益比越低杠杆越低 | — | 8.51× |
8季度趋势，按日历期对齐
现金及短期投资AEIAOMR
| Q4 25 | $25.2M | $41.6M | ||
| Q3 25 | $25.5M | $51.6M | ||
| Q2 25 | $25.6M | $40.5M | ||
| Q1 25 | $25.2M | $38.7M | ||
| Q4 24 | $27.2M | $40.8M | ||
| Q3 24 | $16.7M | $42.1M | ||
| Q2 24 | $18.9M | $44.0M | ||
| Q1 24 | $23.7M | $39.4M |
总债务AEIAOMR
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | — | ||
| Q1 25 | $116.5K | — | ||
| Q4 24 | $123.1K | $1.8B | ||
| Q3 24 | $137.9K | — | ||
| Q2 24 | $137.8K | — | ||
| Q1 24 | $145.8K | — |
股东权益AEIAOMR
| Q4 25 | $121.1M | $267.5M | ||
| Q3 25 | $155.7M | $264.2M | ||
| Q2 25 | $72.8M | $246.4M | ||
| Q1 25 | $76.4M | $251.5M | ||
| Q4 24 | $81.3M | $239.0M | ||
| Q3 24 | $84.2M | $265.1M | ||
| Q2 24 | $79.4M | $255.8M | ||
| Q1 24 | $81.7M | $263.3M |
总资产AEIAOMR
| Q4 25 | $136.6M | $2.7B | ||
| Q3 25 | $169.1M | $2.6B | ||
| Q2 25 | $86.0M | $2.6B | ||
| Q1 25 | $90.5M | $2.7B | ||
| Q4 24 | $96.8M | $2.3B | ||
| Q3 24 | $98.8M | $2.3B | ||
| Q2 24 | $93.5M | $2.1B | ||
| Q1 24 | $96.7M | $2.3B |
负债/权益比AEIAOMR
| Q4 25 | — | 8.51× | ||
| Q3 25 | — | 8.37× | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | 7.62× | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-436.1K | $-52.5M |
| 自由现金流经营现金流 - 资本支出 | $-466.5K | — |
| 自由现金流率自由现金流/营收 | -35.8% | — |
| 资本支出强度资本支出/营收 | 2.3% | — |
| 现金转化率经营现金流/净利润 | — | -4.64× |
| 过去12个月自由现金流最近4个季度 | $-6.2M | — |
8季度趋势，按日历期对齐
经营现金流AEIAOMR
| Q4 25 | $-436.1K | $-52.5M | ||
| Q3 25 | $883.4K | $-173.4M | ||
| Q2 25 | $-2.6M | $20.6M | ||
| Q1 25 | $-3.8M | $-201.7M | ||
| Q4 24 | $13.9M | $-25.1M | ||
| Q3 24 | $-2.9M | $-212.4M | ||
| Q2 24 | $-4.4M | $-24.2M | ||
| Q1 24 | $-1.5M | $40.2M |
自由现金流AEIAOMR
| Q4 25 | $-466.5K | — | ||
| Q3 25 | $822.4K | — | ||
| Q2 25 | $-2.7M | — | ||
| Q1 25 | $-3.8M | — | ||
| Q4 24 | $13.9M | — | ||
| Q3 24 | $-2.9M | — | ||
| Q2 24 | $-4.4M | — | ||
| Q1 24 | $-1.5M | — |
自由现金流率AEIAOMR
| Q4 25 | -35.8% | — | ||
| Q3 25 | 82.3% | — | ||
| Q2 25 | -245.9% | — | ||
| Q1 25 | -357.3% | — | ||
| Q4 24 | 155.1% | — | ||
| Q3 24 | -58.2% | — | ||
| Q2 24 | -392.3% | — | ||
| Q1 24 | -24.8% | — |
资本支出强度AEIAOMR
| Q4 25 | 2.3% | — | ||
| Q3 25 | 6.1% | — | ||
| Q2 25 | 7.6% | — | ||
| Q1 25 | 5.7% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 3.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率AEIAOMR
| Q4 25 | — | -4.64× | ||
| Q3 25 | 0.58× | -15.19× | ||
| Q2 25 | — | 26.92× | ||
| Q1 25 | — | -9.83× | ||
| Q4 24 | 5.98× | — | ||
| Q3 24 | -1.66× | -6.81× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 3.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
