vs
Alset Inc.（AEI）与Claros Mortgage Trust, Inc.（CMTG）财务数据对比。点击上方公司名可切换其他公司
Claros Mortgage Trust, Inc.的季度营收约是Alset Inc.的35.8倍（$46.7M vs $1.3M）。Claros Mortgage Trust, Inc.净利率更高（-468.9% vs -2481.1%，领先2012.1%）。Claros Mortgage Trust, Inc.同比增速更快（-22.4% vs -85.4%）。过去两年Claros Mortgage Trust, Inc.的营收复合增速更高（-10.9% vs -53.7%）
Alset Inc.旗下的Alset Global GmbH是一家总部位于奥地利格拉茨的科技工程企业，专注研发基于氢能源的清洁出行解决方案。该企业核心产品为混氢内燃机，可单独使用纯汽油、纯氢气，也可混合两种燃料驱动，为传统汽油内燃机提供了清洁可持续的替代方案，助力满足严苛的新型排放要求。
Claros Mortgage Trust, Inc.是一家总部位于美国的房地产投资信托公司，主要投资住宅及商业抵押贷款、抵押贷款支持证券等各类抵押相关资产，通过严谨的资产筛选和投资组合管理为股东创造稳定的风险调整后回报。
AEI vs CMTG — 直观对比
营收规模更大
CMTG
是对方的35.8倍
$1.3M
营收增速更快
CMTG
高出63.0%
-85.4%
净利率更高
CMTG
高出2012.1%
-2481.1%
两年增速更快
CMTG
近两年复合增速
-53.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3M | $46.7M |
| 净利润 | $-32.4M | $-219.2M |
| 毛利率 | 35.2% | — |
| 营业利润率 | -451.0% | — |
| 净利率 | -2481.1% | -468.9% |
| 营收同比 | -85.4% | -22.4% |
| 净利润同比 | -1491.5% | -117.7% |
| 每股收益（稀释后） | $-0.78 | $-1.56 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AEICMTG
| Q4 25 | $1.3M | $46.7M | ||
| Q3 25 | $998.8K | $46.1M | ||
| Q2 25 | $1.1M | $51.6M | ||
| Q1 25 | $1.1M | $43.4M | ||
| Q4 24 | $8.9M | $60.2M | ||
| Q3 24 | $5.0M | $64.9M | ||
| Q2 24 | $1.1M | $64.5M | ||
| Q1 24 | $6.1M | $58.8M |
净利润AEICMTG
| Q4 25 | $-32.4M | $-219.2M | ||
| Q3 25 | $1.5M | $-9.5M | ||
| Q2 25 | $-8.2M | $-181.7M | ||
| Q1 25 | $-8.3M | $-78.6M | ||
| Q4 24 | $2.3M | $-100.7M | ||
| Q3 24 | $1.7M | $-56.2M | ||
| Q2 24 | $-1.2M | $-11.6M | ||
| Q1 24 | $-6.8M | $-52.8M |
毛利率AEICMTG
| Q4 25 | 35.2% | — | ||
| Q3 25 | 24.3% | — | ||
| Q2 25 | 23.3% | — | ||
| Q1 25 | 27.2% | — | ||
| Q4 24 | 51.4% | — | ||
| Q3 24 | 40.5% | — | ||
| Q2 24 | 26.4% | — | ||
| Q1 24 | 23.5% | — |
营业利润率AEICMTG
| Q4 25 | -451.0% | — | ||
| Q3 25 | -258.2% | — | ||
| Q2 25 | -250.7% | — | ||
| Q1 25 | -368.1% | — | ||
| Q4 24 | 21.5% | — | ||
| Q3 24 | -19.4% | — | ||
| Q2 24 | -249.3% | — | ||
| Q1 24 | -37.2% | — |
净利率AEICMTG
| Q4 25 | -2481.1% | -468.9% | ||
| Q3 25 | 151.4% | -20.7% | ||
| Q2 25 | -748.1% | -351.9% | ||
| Q1 25 | -780.1% | -181.3% | ||
| Q4 24 | 26.0% | -167.2% | ||
| Q3 24 | 34.6% | -86.7% | ||
| Q2 24 | -109.9% | -17.9% | ||
| Q1 24 | -111.2% | -89.7% |
每股收益（稀释后）AEICMTG
| Q4 25 | $-0.78 | $-1.56 | ||
| Q3 25 | $0.05 | $-0.07 | ||
| Q2 25 | $-0.71 | $-1.30 | ||
| Q1 25 | $-0.78 | $-0.56 | ||
| Q4 24 | $0.24 | $-0.72 | ||
| Q3 24 | $0.19 | $-0.40 | ||
| Q2 24 | $-0.13 | $-0.09 | ||
| Q1 24 | $-0.73 | $-0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $25.2M | $173.2M |
| 总债务越低越好 | — | $3.2B |
| 股东权益账面价值 | $121.1M | $1.5B |
| 总资产 | $136.6M | $4.7B |
| 负债/权益比越低杠杆越低 | — | 2.06× |
8季度趋势，按日历期对齐
现金及短期投资AEICMTG
| Q4 25 | $25.2M | $173.2M | ||
| Q3 25 | $25.5M | $339.5M | ||
| Q2 25 | $25.6M | $209.2M | ||
| Q1 25 | $25.2M | $127.8M | ||
| Q4 24 | $27.2M | $99.1M | ||
| Q3 24 | $16.7M | $113.9M | ||
| Q2 24 | $18.9M | $148.2M | ||
| Q1 24 | $23.7M | $232.5M |
总债务AEICMTG
| Q4 25 | — | $3.2B | ||
| Q3 25 | — | $3.7B | ||
| Q2 25 | — | $4.0B | ||
| Q1 25 | $116.5K | $4.7B | ||
| Q4 24 | $123.1K | $4.9B | ||
| Q3 24 | $137.9K | $5.1B | ||
| Q2 24 | $137.8K | $5.3B | ||
| Q1 24 | $145.8K | $5.5B |
股东权益AEICMTG
| Q4 25 | $121.1M | $1.5B | ||
| Q3 25 | $155.7M | $1.7B | ||
| Q2 25 | $72.8M | $1.8B | ||
| Q1 25 | $76.4M | $1.9B | ||
| Q4 24 | $81.3M | $2.0B | ||
| Q3 24 | $84.2M | $2.1B | ||
| Q2 24 | $79.4M | $2.2B | ||
| Q1 24 | $81.7M | $2.2B |
总资产AEICMTG
| Q4 25 | $136.6M | $4.7B | ||
| Q3 25 | $169.1M | $5.4B | ||
| Q2 25 | $86.0M | $5.8B | ||
| Q1 25 | $90.5M | $6.7B | ||
| Q4 24 | $96.8M | $7.0B | ||
| Q3 24 | $98.8M | $7.3B | ||
| Q2 24 | $93.5M | $7.6B | ||
| Q1 24 | $96.7M | $7.8B |
负债/权益比AEICMTG
| Q4 25 | — | 2.06× | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | 2.29× | ||
| Q1 25 | 0.00× | 2.42× | ||
| Q4 24 | 0.00× | 2.44× | ||
| Q3 24 | 0.00× | 2.44× | ||
| Q2 24 | 0.00× | 2.46× | ||
| Q1 24 | 0.00× | 2.47× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-436.1K | $2.4M |
| 自由现金流经营现金流 - 资本支出 | $-466.5K | — |
| 自由现金流率自由现金流/营收 | -35.8% | — |
| 资本支出强度资本支出/营收 | 2.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-6.2M | — |
8季度趋势，按日历期对齐
经营现金流AEICMTG
| Q4 25 | $-436.1K | $2.4M | ||
| Q3 25 | $883.4K | $8.8M | ||
| Q2 25 | $-2.6M | $-5.8M | ||
| Q1 25 | $-3.8M | $-35.8M | ||
| Q4 24 | $13.9M | $18.3M | ||
| Q3 24 | $-2.9M | $39.2M | ||
| Q2 24 | $-4.4M | $5.5M | ||
| Q1 24 | $-1.5M | $21.5M |
自由现金流AEICMTG
| Q4 25 | $-466.5K | — | ||
| Q3 25 | $822.4K | — | ||
| Q2 25 | $-2.7M | — | ||
| Q1 25 | $-3.8M | — | ||
| Q4 24 | $13.9M | — | ||
| Q3 24 | $-2.9M | — | ||
| Q2 24 | $-4.4M | — | ||
| Q1 24 | $-1.5M | — |
自由现金流率AEICMTG
| Q4 25 | -35.8% | — | ||
| Q3 25 | 82.3% | — | ||
| Q2 25 | -245.9% | — | ||
| Q1 25 | -357.3% | — | ||
| Q4 24 | 155.1% | — | ||
| Q3 24 | -58.2% | — | ||
| Q2 24 | -392.3% | — | ||
| Q1 24 | -24.8% | — |
资本支出强度AEICMTG
| Q4 25 | 2.3% | — | ||
| Q3 25 | 6.1% | — | ||
| Q2 25 | 7.6% | — | ||
| Q1 25 | 5.7% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 3.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率AEICMTG
| Q4 25 | — | — | ||
| Q3 25 | 0.58× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 5.98× | — | ||
| Q3 24 | -1.66× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEI
暂无分部数据
CMTG
| Real Estate Owned Portfolio | $34.2M | 73% |
| Other | $11.1M | 24% |
| Mixed Use Property Fixed Rents | $1.4M | 3% |
