vs
Alset Inc.（AEI）与Rigetti Computing, Inc.（RGTI）财务数据对比。点击上方公司名可切换其他公司
Rigetti Computing, Inc.的季度营收约是Alset Inc.的1.4倍（$1.9M vs $1.3M），Rigetti Computing, Inc.同比增速更快（-17.9% vs -85.4%），Alset Inc.自由现金流更多（$-6.1M vs $-19.5M），过去两年Rigetti Computing, Inc.的营收复合增速更高（-21.8% vs -53.7%）
Alset Inc.旗下的Alset Global GmbH是一家总部位于奥地利格拉茨的科技工程企业，专注研发基于氢能源的清洁出行解决方案。该企业核心产品为混氢内燃机，可单独使用纯汽油、纯氢气，也可混合两种燃料驱动，为传统汽油内燃机提供了清洁可持续的替代方案，助力满足严苛的新型排放要求。
Rigetti Computing总部位于美国加利福尼亚州伯克利，是专业的超导量子集成电路研发商，产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台，支持开发者编写各类量子算法。
AEI vs RGTI — 直观对比
营收规模更大
RGTI
是对方的1.4倍
$1.3M
营收增速更快
RGTI
高出67.6%
-85.4%
自由现金流更多
AEI
多$13.4M
$-19.5M
两年增速更快
RGTI
近两年复合增速
-53.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3M | $1.9M |
| 净利润 | — | $-18.2M |
| 毛利率 | 35.2% | 34.9% |
| 营业利润率 | — | -1209.7% |
| 净利率 | — | -974.7% |
| 营收同比 | -85.4% | -17.9% |
| 净利润同比 | -1491.5% | 88.1% |
| 每股收益（稀释后） | — | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AEIRGTI
| Q4 25 | $1.3M | $1.9M | ||
| Q3 25 | $998.8K | $1.9M | ||
| Q2 25 | $1.1M | $1.8M | ||
| Q1 25 | $1.1M | $1.5M | ||
| Q4 24 | $8.9M | $2.3M | ||
| Q3 24 | $5.0M | $2.4M | ||
| Q2 24 | $1.1M | $3.1M | ||
| Q1 24 | $6.1M | $3.1M |
净利润AEIRGTI
| Q4 25 | — | $-18.2M | ||
| Q3 25 | $1.5M | $-201.0M | ||
| Q2 25 | $-8.2M | $-39.7M | ||
| Q1 25 | $-8.3M | $42.6M | ||
| Q4 24 | $2.3M | $-153.0M | ||
| Q3 24 | $1.7M | $-14.8M | ||
| Q2 24 | $-1.2M | $-12.4M | ||
| Q1 24 | $-6.8M | $-20.8M |
毛利率AEIRGTI
| Q4 25 | 35.2% | 34.9% | ||
| Q3 25 | 24.3% | 20.7% | ||
| Q2 25 | 23.3% | 31.4% | ||
| Q1 25 | 27.2% | 30.0% | ||
| Q4 24 | 51.4% | 44.1% | ||
| Q3 24 | 40.5% | 50.6% | ||
| Q2 24 | 26.4% | 64.5% | ||
| Q1 24 | 23.5% | 49.1% |
营业利润率AEIRGTI
| Q4 25 | — | -1209.7% | ||
| Q3 25 | -258.2% | -1055.4% | ||
| Q2 25 | -250.7% | -1103.9% | ||
| Q1 25 | -368.1% | -1469.6% | ||
| Q4 24 | 21.5% | -813.3% | ||
| Q3 24 | -19.4% | -729.4% | ||
| Q2 24 | -249.3% | -521.2% | ||
| Q1 24 | -37.2% | -543.4% |
净利率AEIRGTI
| Q4 25 | — | -974.7% | ||
| Q3 25 | 151.4% | -10321.9% | ||
| Q2 25 | -748.1% | -2201.8% | ||
| Q1 25 | -780.1% | 2895.3% | ||
| Q4 24 | 26.0% | -6726.5% | ||
| Q3 24 | 34.6% | -623.8% | ||
| Q2 24 | -109.9% | -402.5% | ||
| Q1 24 | -111.2% | -680.6% |
每股收益（稀释后）AEIRGTI
| Q4 25 | — | $-0.08 | ||
| Q3 25 | $0.05 | $-0.62 | ||
| Q2 25 | $-0.71 | $-0.13 | ||
| Q1 25 | $-0.78 | $0.13 | ||
| Q4 24 | $0.24 | $-0.80 | ||
| Q3 24 | $0.19 | $-0.08 | ||
| Q2 24 | $-0.13 | $-0.07 | ||
| Q1 24 | $-0.73 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $25.2M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $121.1M | $546.2M |
| 总资产 | $136.6M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AEIRGTI
| Q4 25 | $25.2M | $44.9M | ||
| Q3 25 | $25.5M | $26.1M | ||
| Q2 25 | $25.6M | $57.2M | ||
| Q1 25 | $25.2M | $37.2M | ||
| Q4 24 | $27.2M | $67.7M | ||
| Q3 24 | $16.7M | $20.3M | ||
| Q2 24 | $18.9M | $20.7M | ||
| Q1 24 | $23.7M | $35.1M |
总债务AEIRGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $116.5K | — | ||
| Q4 24 | $123.1K | — | ||
| Q3 24 | $137.9K | — | ||
| Q2 24 | $137.8K | — | ||
| Q1 24 | $145.8K | — |
股东权益AEIRGTI
| Q4 25 | $121.1M | $546.2M | ||
| Q3 25 | $155.7M | $371.8M | ||
| Q2 25 | $72.8M | $553.3M | ||
| Q1 25 | $76.4M | $207.1M | ||
| Q4 24 | $81.3M | $126.6M | ||
| Q3 24 | $84.2M | $122.8M | ||
| Q2 24 | $79.4M | $122.2M | ||
| Q1 24 | $81.7M | $115.6M |
总资产AEIRGTI
| Q4 25 | $136.6M | $666.6M | ||
| Q3 25 | $169.1M | $630.3M | ||
| Q2 25 | $86.0M | $636.7M | ||
| Q1 25 | $90.5M | $269.1M | ||
| Q4 24 | $96.8M | $284.8M | ||
| Q3 24 | $98.8M | $157.3M | ||
| Q2 24 | $93.5M | $162.4M | ||
| Q1 24 | $96.7M | $162.1M |
负债/权益比AEIRGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.9M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | $-6.1M | $-19.5M |
| 自由现金流率自由现金流/营收 | -467.7% | -1042.5% |
| 资本支出强度资本支出/营收 | 13.4% | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-11.8M | $-77.2M |
8季度趋势，按日历期对齐
经营现金流AEIRGTI
| Q4 25 | $-5.9M | $-14.9M | ||
| Q3 25 | $883.4K | $-13.8M | ||
| Q2 25 | $-2.6M | $-16.2M | ||
| Q1 25 | $-3.8M | $-13.7M | ||
| Q4 24 | $5.2M | $-8.5M | ||
| Q3 24 | $-2.9M | $-15.4M | ||
| Q2 24 | $-4.4M | $-13.5M | ||
| Q1 24 | $-1.5M | $-13.1M |
自由现金流AEIRGTI
| Q4 25 | $-6.1M | $-19.5M | ||
| Q3 25 | $822.4K | $-19.7M | ||
| Q2 25 | $-2.7M | $-21.8M | ||
| Q1 25 | $-3.8M | $-16.2M | ||
| Q4 24 | $5.1M | $-9.8M | ||
| Q3 24 | $-2.9M | $-17.7M | ||
| Q2 24 | $-4.4M | $-15.6M | ||
| Q1 24 | $-1.5M | $-18.6M |
自由现金流率AEIRGTI
| Q4 25 | -467.7% | -1042.5% | ||
| Q3 25 | 82.3% | -1012.4% | ||
| Q2 25 | -245.9% | -1212.4% | ||
| Q1 25 | -357.3% | -1100.4% | ||
| Q4 24 | 56.5% | -432.1% | ||
| Q3 24 | -58.2% | -744.5% | ||
| Q2 24 | -392.3% | -504.3% | ||
| Q1 24 | -24.8% | -610.5% |
资本支出强度AEIRGTI
| Q4 25 | 13.4% | 244.8% | ||
| Q3 25 | 6.1% | 302.5% | ||
| Q2 25 | 7.6% | 314.7% | ||
| Q1 25 | 5.7% | 173.0% | ||
| Q4 24 | 1.1% | 56.4% | ||
| Q3 24 | 0.6% | 95.8% | ||
| Q2 24 | 3.0% | 66.3% | ||
| Q1 24 | 0.0% | 180.0% |
现金转化率AEIRGTI
| Q4 25 | — | — | ||
| Q3 25 | 0.58× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | 2.22× | — | ||
| Q3 24 | -1.66× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEI
暂无分部数据
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |
