vs
美国鹰（AEO）与Dover Corporation（DOV）财务数据对比。点击上方公司名可切换其他公司
Dover Corporation的季度营收约是美国鹰的1.5倍（$2.1B vs $1.4B），Dover Corporation净利率更高（13.4% vs 6.7%，领先6.7%），Dover Corporation同比增速更快（12.5% vs 5.7%），过去两年美国鹰的营收复合增速更高（2.3% vs -1.8%）
American Eagle Outfitters是美国知名服饰及配饰零售商，总部位于宾夕法尼亚州匹兹堡市南区工业园。品牌1977年由杰里·西尔弗曼与马克·西尔弗曼兄弟创立，最初为零售风险投资公司的子公司，旗下还运营西尔弗曼男装。1980年创始人向肖滕斯坦家族出售一半股权，1991年售罄剩余股份，目前旗下拥有Aerie、Unsubscribed等多个品牌。
美国工业产品综合性制造集团，1955年成立，总部位于伊利诺伊州唐纳斯格罗夫。旗下业务分为工程产品、清洁能源与加注、成像与识别、泵与工艺解决方案、气候与可持续技术五大板块，为标普500指数成分股，纽交所交易代码DOV，2024年位列财富榜单第448位。
AEO vs DOV — 直观对比
营收规模更大
DOV
是对方的1.5倍
$1.4B
营收增速更快
DOV
高出6.8%
5.7%
净利率更高
DOV
高出6.7%
6.7%
两年增速更快
AEO
近两年复合增速
-1.8%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $2.1B |
| 净利润 | $91.3M | $282.1M |
| 毛利率 | 40.5% | 39.1% |
| 营业利润率 | 8.3% | 16.5% |
| 净利率 | 6.7% | 13.4% |
| 营收同比 | 5.7% | 12.5% |
| 净利润同比 | 14.2% | 22.2% |
| 每股收益（稀释后） | $0.53 | $2.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AEODOV
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.4B | $2.1B | ||
| Q3 25 | $1.3B | $2.1B | ||
| Q2 25 | $1.1B | $2.0B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | $1.3B | $1.5B | ||
| Q3 24 | $1.3B | $2.0B | ||
| Q2 24 | $1.1B | $2.2B |
净利润AEODOV
| Q1 26 | — | $282.1M | ||
| Q4 25 | $91.3M | $282.1M | ||
| Q3 25 | $77.6M | $302.0M | ||
| Q2 25 | $-64.9M | $279.1M | ||
| Q1 25 | — | $230.8M | ||
| Q4 24 | $80.0M | $1.4B | ||
| Q3 24 | $77.3M | $347.1M | ||
| Q2 24 | $67.8M | $281.8M |
毛利率AEODOV
| Q1 26 | — | 39.1% | ||
| Q4 25 | 40.5% | 39.1% | ||
| Q3 25 | 38.9% | 40.1% | ||
| Q2 25 | 29.6% | 39.9% | ||
| Q1 25 | — | 40.0% | ||
| Q4 24 | 40.9% | 41.4% | ||
| Q3 24 | 38.6% | 38.5% | ||
| Q2 24 | 40.6% | 37.7% |
营业利润率AEODOV
| Q1 26 | — | 16.5% | ||
| Q4 25 | 8.3% | 16.5% | ||
| Q3 25 | 8.0% | 18.2% | ||
| Q2 25 | -7.8% | 17.3% | ||
| Q1 25 | — | 15.9% | ||
| Q4 24 | 8.2% | 14.0% | ||
| Q3 24 | 7.8% | 16.8% | ||
| Q2 24 | 6.8% | 17.0% |
净利率AEODOV
| Q1 26 | — | 13.4% | ||
| Q4 25 | 6.7% | 13.4% | ||
| Q3 25 | 6.0% | 14.5% | ||
| Q2 25 | -6.0% | 13.6% | ||
| Q1 25 | — | 12.4% | ||
| Q4 24 | 6.2% | 96.4% | ||
| Q3 24 | 6.0% | 17.5% | ||
| Q2 24 | 5.9% | 12.9% |
每股收益（稀释后）AEODOV
| Q1 26 | — | $2.06 | ||
| Q4 25 | $0.53 | $2.06 | ||
| Q3 25 | $0.45 | $2.19 | ||
| Q2 25 | $-0.36 | $2.02 | ||
| Q1 25 | — | $1.67 | ||
| Q4 24 | $0.41 | $10.38 | ||
| Q3 24 | $0.39 | $2.51 | ||
| Q2 24 | $0.34 | $2.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $112.8M | — |
| 总债务越低越好 | — | $3.3B |
| 股东权益账面价值 | $1.6B | $7.4B |
| 总资产 | $4.2B | $13.4B |
| 负债/权益比越低杠杆越低 | — | 0.45× |
8季度趋势，按日历期对齐
现金及短期投资AEODOV
| Q1 26 | — | — | ||
| Q4 25 | $112.8M | — | ||
| Q3 25 | $126.8M | — | ||
| Q2 25 | $87.9M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $160.2M | — | ||
| Q3 24 | $191.8M | — | ||
| Q2 24 | $300.5M | — |
总债务AEODOV
| Q1 26 | — | $3.3B | ||
| Q4 25 | — | $3.3B | ||
| Q3 25 | — | $3.1B | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | $0 | $2.9B | ||
| Q3 24 | $0 | $3.0B | ||
| Q2 24 | $0 | $3.0B |
股东权益AEODOV
| Q1 26 | — | $7.4B | ||
| Q4 25 | $1.6B | $7.4B | ||
| Q3 25 | $1.5B | $7.7B | ||
| Q2 25 | $1.5B | $7.4B | ||
| Q1 25 | — | $7.1B | ||
| Q4 24 | $1.7B | $7.0B | ||
| Q3 24 | $1.7B | $5.7B | ||
| Q2 24 | $1.8B | $5.4B |
总资产AEODOV
| Q1 26 | — | $13.4B | ||
| Q4 25 | $4.2B | $13.4B | ||
| Q3 25 | $4.1B | $13.4B | ||
| Q2 25 | $3.8B | $13.2B | ||
| Q1 25 | — | $12.6B | ||
| Q4 24 | $3.7B | $12.5B | ||
| Q3 24 | $3.5B | $11.9B | ||
| Q2 24 | $3.6B | $11.3B |
负债/权益比AEODOV
| Q1 26 | — | 0.45× | ||
| Q4 25 | — | 0.45× | ||
| Q3 25 | — | 0.40× | ||
| Q2 25 | — | 0.41× | ||
| Q1 25 | — | 0.42× | ||
| Q4 24 | 0.00× | 0.42× | ||
| Q3 24 | 0.00× | 0.53× | ||
| Q2 24 | 0.00× | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.1M | — |
| 自由现金流经营现金流 - 资本支出 | $-2.5M | — |
| 自由现金流率自由现金流/营收 | -0.2% | — |
| 资本支出强度资本支出/营收 | 5.1% | — |
| 现金转化率经营现金流/净利润 | 0.74× | — |
| 过去12个月自由现金流最近4个季度 | $-169.8M | — |
8季度趋势，按日历期对齐
经营现金流AEODOV
| Q1 26 | — | — | ||
| Q4 25 | $67.1M | $543.9M | ||
| Q3 25 | $27.8M | $424.2M | ||
| Q2 25 | $-54.7M | $212.3M | ||
| Q1 25 | — | $157.5M | ||
| Q4 24 | $52.9M | $439.0M | ||
| Q3 24 | $78.3M | $353.2M | ||
| Q2 24 | $-38.1M | $203.7M |
自由现金流AEODOV
| Q1 26 | — | — | ||
| Q4 25 | $-2.5M | $487.0M | ||
| Q3 25 | $-43.1M | $370.1M | ||
| Q2 25 | $-116.3M | $151.4M | ||
| Q1 25 | — | $109.3M | ||
| Q4 24 | $-7.8M | $385.0M | ||
| Q3 24 | $17.5M | $325.0M | ||
| Q2 24 | $-74.3M | $162.8M |
自由现金流率AEODOV
| Q1 26 | — | — | ||
| Q4 25 | -0.2% | 23.2% | ||
| Q3 25 | -3.4% | 17.8% | ||
| Q2 25 | -10.7% | 7.4% | ||
| Q1 25 | — | 5.9% | ||
| Q4 24 | -0.6% | 25.8% | ||
| Q3 24 | 1.4% | 16.4% | ||
| Q2 24 | -6.5% | 7.5% |
资本支出强度AEODOV
| Q1 26 | — | — | ||
| Q4 25 | 5.1% | 2.7% | ||
| Q3 25 | 5.5% | 2.6% | ||
| Q2 25 | 5.7% | 3.0% | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | 4.7% | 3.6% | ||
| Q3 24 | 4.7% | 1.4% | ||
| Q2 24 | 3.2% | 1.9% |
现金转化率AEODOV
| Q1 26 | — | — | ||
| Q4 25 | 0.74× | 1.93× | ||
| Q3 25 | 0.36× | 1.40× | ||
| Q2 25 | — | 0.76× | ||
| Q1 25 | — | 0.68× | ||
| Q4 24 | 0.66× | 0.31× | ||
| Q3 24 | 1.01× | 1.02× | ||
| Q2 24 | -0.56× | 0.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEO
| American Eagle Brand | $800.4M | 59% |
| Aerie Brand | $429.1M | 31% |
| Other | $133.2M | 10% |
DOV
暂无分部数据
