vs
美国鹰（AEO）与Rollins, Inc.（ROL）财务数据对比。点击上方公司名可切换其他公司
美国鹰的季度营收约是Rollins, Inc.的1.5倍（$1.4B vs $906.4M），Rollins, Inc.净利率更高（11.9% vs 6.7%，领先5.2%），Rollins, Inc.同比增速更快（10.2% vs 5.7%），Rollins, Inc.自由现金流更多（$111.2M vs $-2.5M），过去两年美国鹰的营收复合增速更高（2.3% vs 0.8%）
American Eagle Outfitters是美国知名服饰及配饰零售商，总部位于宾夕法尼亚州匹兹堡市南区工业园。品牌1977年由杰里·西尔弗曼与马克·西尔弗曼兄弟创立，最初为零售风险投资公司的子公司，旗下还运营西尔弗曼男装。1980年创始人向肖滕斯坦家族出售一半股权，1991年售罄剩余股份，目前旗下拥有Aerie、Unsubscribed等多个品牌。
Rollins, Inc.是北美知名虫害防治服务商，面向住宅及商业客户提供专业防控服务。公司依托Orkin、HomeTeam Pest Defense等多家全资子公司布局全球业务，覆盖北美、英国等市场，在民用及商用虫害治理领域具备深厚的行业积累与品牌优势。
AEO vs ROL — 直观对比
营收规模更大
AEO
是对方的1.5倍
$906.4M
营收增速更快
ROL
高出4.5%
5.7%
净利率更高
ROL
高出5.2%
6.7%
自由现金流更多
ROL
多$113.7M
$-2.5M
两年增速更快
AEO
近两年复合增速
0.8%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $906.4M |
| 净利润 | $91.3M | $107.8M |
| 毛利率 | 40.5% | — |
| 营业利润率 | 8.3% | 16.1% |
| 净利率 | 6.7% | 11.9% |
| 营收同比 | 5.7% | 10.2% |
| 净利润同比 | 14.2% | 2.5% |
| 每股收益（稀释后） | $0.53 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AEOROL
| Q1 26 | — | $906.4M | ||
| Q4 25 | $1.4B | $912.9M | ||
| Q3 25 | $1.3B | $1.0B | ||
| Q2 25 | $1.1B | $999.5M | ||
| Q1 25 | — | $822.5M | ||
| Q4 24 | $1.3B | $832.2M | ||
| Q3 24 | $1.3B | $916.3M | ||
| Q2 24 | $1.1B | $891.9M |
净利润AEOROL
| Q1 26 | — | $107.8M | ||
| Q4 25 | $91.3M | $116.4M | ||
| Q3 25 | $77.6M | $163.5M | ||
| Q2 25 | $-64.9M | $141.5M | ||
| Q1 25 | — | $105.2M | ||
| Q4 24 | $80.0M | $105.7M | ||
| Q3 24 | $77.3M | $136.9M | ||
| Q2 24 | $67.8M | $129.4M |
毛利率AEOROL
| Q1 26 | — | — | ||
| Q4 25 | 40.5% | — | ||
| Q3 25 | 38.9% | — | ||
| Q2 25 | 29.6% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 40.9% | — | ||
| Q3 24 | 38.6% | — | ||
| Q2 24 | 40.6% | — |
营业利润率AEOROL
| Q1 26 | — | 16.1% | ||
| Q4 25 | 8.3% | 17.5% | ||
| Q3 25 | 8.0% | 21.9% | ||
| Q2 25 | -7.8% | 19.8% | ||
| Q1 25 | — | 17.3% | ||
| Q4 24 | 8.2% | 18.1% | ||
| Q3 24 | 7.8% | 20.9% | ||
| Q2 24 | 6.8% | 20.4% |
净利率AEOROL
| Q1 26 | — | 11.9% | ||
| Q4 25 | 6.7% | 12.8% | ||
| Q3 25 | 6.0% | 15.9% | ||
| Q2 25 | -6.0% | 14.2% | ||
| Q1 25 | — | 12.8% | ||
| Q4 24 | 6.2% | 12.7% | ||
| Q3 24 | 6.0% | 14.9% | ||
| Q2 24 | 5.9% | 14.5% |
每股收益（稀释后）AEOROL
| Q1 26 | — | $0.22 | ||
| Q4 25 | $0.53 | $0.24 | ||
| Q3 25 | $0.45 | $0.34 | ||
| Q2 25 | $-0.36 | $0.29 | ||
| Q1 25 | — | $0.22 | ||
| Q4 24 | $0.41 | $0.22 | ||
| Q3 24 | $0.39 | $0.28 | ||
| Q2 24 | $0.34 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $112.8M | $116.5M |
| 总债务越低越好 | — | $650.6M |
| 股东权益账面价值 | $1.6B | $1.4B |
| 总资产 | $4.2B | $3.2B |
| 负债/权益比越低杠杆越低 | — | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资AEOROL
| Q1 26 | — | $116.5M | ||
| Q4 25 | $112.8M | $100.0M | ||
| Q3 25 | $126.8M | $127.4M | ||
| Q2 25 | $87.9M | $123.0M | ||
| Q1 25 | — | $201.2M | ||
| Q4 24 | $160.2M | $89.6M | ||
| Q3 24 | $191.8M | $95.3M | ||
| Q2 24 | $300.5M | $106.7M |
总债务AEOROL
| Q1 26 | — | $650.6M | ||
| Q4 25 | — | $486.1M | ||
| Q3 25 | — | $485.7M | ||
| Q2 25 | — | $485.3M | ||
| Q1 25 | — | $485.5M | ||
| Q4 24 | $0 | $395.3M | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $0 | — |
股东权益AEOROL
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.6B | $1.4B | ||
| Q3 25 | $1.5B | $1.5B | ||
| Q2 25 | $1.5B | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | $1.7B | $1.3B | ||
| Q3 24 | $1.7B | $1.3B | ||
| Q2 24 | $1.8B | $1.2B |
总资产AEOROL
| Q1 26 | — | $3.2B | ||
| Q4 25 | $4.2B | $3.1B | ||
| Q3 25 | $4.1B | $3.2B | ||
| Q2 25 | $3.8B | $3.2B | ||
| Q1 25 | — | $2.9B | ||
| Q4 24 | $3.7B | $2.8B | ||
| Q3 24 | $3.5B | $2.8B | ||
| Q2 24 | $3.6B | $2.8B |
负债/权益比AEOROL
| Q1 26 | — | 0.47× | ||
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | — | 0.34× | ||
| Q1 25 | — | 0.36× | ||
| Q4 24 | 0.00× | 0.30× | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.1M | $118.4M |
| 自由现金流经营现金流 - 资本支出 | $-2.5M | $111.2M |
| 自由现金流率自由现金流/营收 | -0.2% | 12.3% |
| 资本支出强度资本支出/营收 | 5.1% | 0.8% |
| 现金转化率经营现金流/净利润 | 0.74× | 1.10× |
| 过去12个月自由现金流最近4个季度 | $-169.8M | $621.1M |
8季度趋势，按日历期对齐
经营现金流AEOROL
| Q1 26 | — | $118.4M | ||
| Q4 25 | $67.1M | $164.7M | ||
| Q3 25 | $27.8M | $191.3M | ||
| Q2 25 | $-54.7M | $175.1M | ||
| Q1 25 | — | $146.9M | ||
| Q4 24 | $52.9M | $188.2M | ||
| Q3 24 | $78.3M | $146.9M | ||
| Q2 24 | $-38.1M | $145.1M |
自由现金流AEOROL
| Q1 26 | — | $111.2M | ||
| Q4 25 | $-2.5M | $159.0M | ||
| Q3 25 | $-43.1M | $182.8M | ||
| Q2 25 | $-116.3M | $168.0M | ||
| Q1 25 | — | $140.1M | ||
| Q4 24 | $-7.8M | $184.0M | ||
| Q3 24 | $17.5M | $139.4M | ||
| Q2 24 | $-74.3M | $136.4M |
自由现金流率AEOROL
| Q1 26 | — | 12.3% | ||
| Q4 25 | -0.2% | 17.4% | ||
| Q3 25 | -3.4% | 17.8% | ||
| Q2 25 | -10.7% | 16.8% | ||
| Q1 25 | — | 17.0% | ||
| Q4 24 | -0.6% | 22.1% | ||
| Q3 24 | 1.4% | 15.2% | ||
| Q2 24 | -6.5% | 15.3% |
资本支出强度AEOROL
| Q1 26 | — | 0.8% | ||
| Q4 25 | 5.1% | 0.6% | ||
| Q3 25 | 5.5% | 0.8% | ||
| Q2 25 | 5.7% | 0.7% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | 4.7% | 0.5% | ||
| Q3 24 | 4.7% | 0.8% | ||
| Q2 24 | 3.2% | 1.0% |
现金转化率AEOROL
| Q1 26 | — | 1.10× | ||
| Q4 25 | 0.74× | 1.41× | ||
| Q3 25 | 0.36× | 1.17× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 1.40× | ||
| Q4 24 | 0.66× | 1.78× | ||
| Q3 24 | 1.01× | 1.07× | ||
| Q2 24 | -0.56× | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEO
| American Eagle Brand | $800.4M | 59% |
| Aerie Brand | $429.1M | 31% |
| Other | $133.2M | 10% |
ROL
暂无分部数据
