vs
美国鹰(AEO)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
美国鹰的季度营收约是RANGE RESOURCES CORP的1.7倍($1.4B vs $786.9M),RANGE RESOURCES CORP净利率更高(22.8% vs 6.7%,领先16.1%),RANGE RESOURCES CORP同比增速更快(18.0% vs 5.7%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs 2.3%)
American Eagle Outfitters是美国知名服饰及配饰零售商,总部位于宾夕法尼亚州匹兹堡市南区工业园。品牌1977年由杰里·西尔弗曼与马克·西尔弗曼兄弟创立,最初为零售风险投资公司的子公司,旗下还运营西尔弗曼男装。1980年创始人向肖滕斯坦家族出售一半股权,1991年售罄剩余股份,目前旗下拥有Aerie、Unsubscribed等多个品牌。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
AEO vs RRC — 直观对比
营收规模更大
AEO
是对方的1.7倍
$786.9M
营收增速更快
RRC
高出12.3%
5.7%
净利率更高
RRC
高出16.1%
6.7%
两年增速更快
RRC
近两年复合增速
2.3%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.4B | $786.9M |
| 净利润 | $91.3M | $179.1M |
| 毛利率 | 40.5% | 94.5% |
| 营业利润率 | 8.3% | — |
| 净利率 | 6.7% | 22.8% |
| 营收同比 | 5.7% | 18.0% |
| 净利润同比 | 14.2% | 88.8% |
| 每股收益(稀释后) | $0.53 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AEO
RRC
| Q4 25 | $1.4B | $786.9M | ||
| Q3 25 | $1.3B | $655.3M | ||
| Q2 25 | $1.1B | $699.6M | ||
| Q1 25 | — | $846.3M | ||
| Q4 24 | $1.3B | $667.0M | ||
| Q3 24 | $1.3B | $567.9M | ||
| Q2 24 | $1.1B | $513.2M | ||
| Q1 24 | $1.7B | $598.8M |
净利润
AEO
RRC
| Q4 25 | $91.3M | $179.1M | ||
| Q3 25 | $77.6M | $144.3M | ||
| Q2 25 | $-64.9M | $237.6M | ||
| Q1 25 | — | $97.1M | ||
| Q4 24 | $80.0M | $94.8M | ||
| Q3 24 | $77.3M | $50.7M | ||
| Q2 24 | $67.8M | $28.7M | ||
| Q1 24 | $6.3M | $92.1M |
毛利率
AEO
RRC
| Q4 25 | 40.5% | 94.5% | ||
| Q3 25 | 38.9% | 92.5% | ||
| Q2 25 | 29.6% | 95.0% | ||
| Q1 25 | — | 93.1% | ||
| Q4 24 | 40.9% | 93.7% | ||
| Q3 24 | 38.6% | 94.3% | ||
| Q2 24 | 40.6% | 93.4% | ||
| Q1 24 | 36.6% | 94.7% |
营业利润率
AEO
RRC
| Q4 25 | 8.3% | — | ||
| Q3 25 | 8.0% | — | ||
| Q2 25 | -7.8% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 8.2% | — | ||
| Q3 24 | 7.8% | — | ||
| Q2 24 | 6.8% | — | ||
| Q1 24 | 0.6% | — |
净利率
AEO
RRC
| Q4 25 | 6.7% | 22.8% | ||
| Q3 25 | 6.0% | 22.0% | ||
| Q2 25 | -6.0% | 34.0% | ||
| Q1 25 | — | 11.5% | ||
| Q4 24 | 6.2% | 14.2% | ||
| Q3 24 | 6.0% | 8.9% | ||
| Q2 24 | 5.9% | 5.6% | ||
| Q1 24 | 0.4% | 15.4% |
每股收益(稀释后)
AEO
RRC
| Q4 25 | $0.53 | $0.75 | ||
| Q3 25 | $0.45 | $0.60 | ||
| Q2 25 | $-0.36 | $0.99 | ||
| Q1 25 | — | $0.40 | ||
| Q4 24 | $0.41 | $0.38 | ||
| Q3 24 | $0.39 | $0.21 | ||
| Q2 24 | $0.34 | $0.12 | ||
| Q1 24 | $0.03 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $112.8M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $1.6B | $4.3B |
| 总资产 | $4.2B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
AEO
RRC
| Q4 25 | $112.8M | $204.0K | ||
| Q3 25 | $126.8M | $175.0K | ||
| Q2 25 | $87.9M | $134.0K | ||
| Q1 25 | — | $344.6M | ||
| Q4 24 | $160.2M | $304.5M | ||
| Q3 24 | $191.8M | $277.4M | ||
| Q2 24 | $300.5M | $251.1M | ||
| Q1 24 | $454.1M | $343.1M |
总债务
AEO
RRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | $0 | $1.7B | ||
| Q3 24 | $0 | $1.7B | ||
| Q2 24 | $0 | $1.7B | ||
| Q1 24 | $0 | $1.8B |
股东权益
AEO
RRC
| Q4 25 | $1.6B | $4.3B | ||
| Q3 25 | $1.5B | $4.2B | ||
| Q2 25 | $1.5B | $4.1B | ||
| Q1 25 | — | $3.9B | ||
| Q4 24 | $1.7B | $3.9B | ||
| Q3 24 | $1.7B | $3.9B | ||
| Q2 24 | $1.8B | $3.9B | ||
| Q1 24 | $1.7B | $3.8B |
总资产
AEO
RRC
| Q4 25 | $4.2B | $7.4B | ||
| Q3 25 | $4.1B | $7.2B | ||
| Q2 25 | $3.8B | $7.1B | ||
| Q1 25 | — | $7.4B | ||
| Q4 24 | $3.7B | $7.3B | ||
| Q3 24 | $3.5B | $7.2B | ||
| Q2 24 | $3.6B | $7.3B | ||
| Q1 24 | $3.6B | $7.4B |
负债/权益比
AEO
RRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | 0.00× | 0.43× | ||
| Q3 24 | 0.00× | 0.44× | ||
| Q2 24 | 0.00× | 0.44× | ||
| Q1 24 | 0.00× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $67.1M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $-2.5M | — |
| 自由现金流率自由现金流/营收 | -0.2% | — |
| 资本支出强度资本支出/营收 | 5.1% | — |
| 现金转化率经营现金流/净利润 | 0.74× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $-169.8M | — |
8季度趋势,按日历期对齐
经营现金流
AEO
RRC
| Q4 25 | $67.1M | $257.5M | ||
| Q3 25 | $27.8M | $247.5M | ||
| Q2 25 | $-54.7M | $336.2M | ||
| Q1 25 | — | $330.1M | ||
| Q4 24 | $52.9M | $217.9M | ||
| Q3 24 | $78.3M | $245.9M | ||
| Q2 24 | $-38.1M | $148.8M | ||
| Q1 24 | $296.4M | $331.9M |
自由现金流
AEO
RRC
| Q4 25 | $-2.5M | — | ||
| Q3 25 | $-43.1M | — | ||
| Q2 25 | $-116.3M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-7.8M | — | ||
| Q3 24 | $17.5M | — | ||
| Q2 24 | $-74.3M | — | ||
| Q1 24 | $256.8M | — |
自由现金流率
AEO
RRC
| Q4 25 | -0.2% | — | ||
| Q3 25 | -3.4% | — | ||
| Q2 25 | -10.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.6% | — | ||
| Q3 24 | 1.4% | — | ||
| Q2 24 | -6.5% | — | ||
| Q1 24 | 15.3% | — |
资本支出强度
AEO
RRC
| Q4 25 | 5.1% | — | ||
| Q3 25 | 5.5% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.7% | — | ||
| Q3 24 | 4.7% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 2.4% | — |
现金转化率
AEO
RRC
| Q4 25 | 0.74× | 1.44× | ||
| Q3 25 | 0.36× | 1.72× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | — | 3.40× | ||
| Q4 24 | 0.66× | 2.30× | ||
| Q3 24 | 1.01× | 4.85× | ||
| Q2 24 | -0.56× | 5.18× | ||
| Q1 24 | 46.93× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEO
| American Eagle Brand | $800.4M | 59% |
| Aerie Brand | $429.1M | 31% |
| Other | $133.2M | 10% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |