vs
华纳兄弟娱乐(AGAE)与Lucky Strike Entertainment Corp(LUCK)财务数据对比。点击上方公司名可切换其他公司
Lucky Strike Entertainment Corp的季度营收约是华纳兄弟娱乐的166.1倍($306.9M vs $1.8M)。Lucky Strike Entertainment Corp净利率更高(-4.1% vs -290.3%,领先286.2%)。Lucky Strike Entertainment Corp同比增速更快(2.3% vs -14.6%)。Lucky Strike Entertainment Corp自由现金流更多($15.2M vs $-669.5K)。过去两年Lucky Strike Entertainment Corp的营收复合增速更高(0.2% vs -5.6%)
华纳兄弟娱乐是一家美国跨国影视娱乐企业,现隶属于华纳兄弟探索集团,总部位于加利福尼亚州伯班克的华纳兄弟制片厂园区,现行企业主体成立于2002年12月,成立之初属于美国在线时代华纳集团,在全球影视娱乐领域拥有极高影响力。
好彩娱乐集团是一家美国娱乐场所运营商,主营保龄球馆、家庭娱乐中心及水上乐园业务,是全球规模最大的十柱保龄球馆运营商,在美加墨三国运营超过360家场馆,单馆平均拥有40条球道,远超美国行业平均的21条。
AGAE vs LUCK — 直观对比
营收规模更大
LUCK
是对方的166.1倍
$1.8M
营收增速更快
LUCK
高出16.9%
-14.6%
净利率更高
LUCK
高出286.2%
-290.3%
自由现金流更多
LUCK
多$15.8M
$-669.5K
两年增速更快
LUCK
近两年复合增速
-5.6%
损益表 — Q3 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $1.8M | $306.9M |
| 净利润 | $-5.4M | $-12.7M |
| 毛利率 | — | — |
| 营业利润率 | -397.1% | 10.9% |
| 净利率 | -290.3% | -4.1% |
| 营收同比 | -14.6% | 2.3% |
| 净利润同比 | -33.1% | -144.7% |
| 每股收益(稀释后) | $-0.14 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AGAE
LUCK
| Q4 25 | — | $306.9M | ||
| Q3 25 | $1.8M | $292.3M | ||
| Q2 25 | $1.9M | $301.2M | ||
| Q1 25 | $2.3M | $339.9M | ||
| Q4 24 | $1.9M | $300.1M | ||
| Q3 24 | $2.2M | $260.2M | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $2.4M | $337.7M |
净利润
AGAE
LUCK
| Q4 25 | — | $-12.7M | ||
| Q3 25 | $-5.4M | $-13.8M | ||
| Q2 25 | $-4.8M | $-74.7M | ||
| Q1 25 | $-4.8M | $13.3M | ||
| Q4 24 | $-7.2M | $28.3M | ||
| Q3 24 | $-4.0M | $23.1M | ||
| Q2 24 | $-3.8M | — | ||
| Q1 24 | $-1.7M | $23.8M |
毛利率
AGAE
LUCK
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 33.1% |
营业利润率
AGAE
LUCK
| Q4 25 | — | 10.9% | ||
| Q3 25 | -397.1% | 9.7% | ||
| Q2 25 | -317.4% | 5.0% | ||
| Q1 25 | -230.8% | 18.3% | ||
| Q4 24 | -746.5% | 15.6% | ||
| Q3 24 | -54.6% | 5.0% | ||
| Q2 24 | -200.4% | — | ||
| Q1 24 | -112.5% | 21.0% |
净利率
AGAE
LUCK
| Q4 25 | — | -4.1% | ||
| Q3 25 | -290.3% | -4.7% | ||
| Q2 25 | -250.6% | -24.8% | ||
| Q1 25 | -212.6% | 3.9% | ||
| Q4 24 | -381.0% | 9.4% | ||
| Q3 24 | -186.2% | 8.9% | ||
| Q2 24 | -144.1% | — | ||
| Q1 24 | -71.4% | 7.1% |
每股收益(稀释后)
AGAE
LUCK
| Q4 25 | — | $-0.11 | ||
| Q3 25 | $-0.14 | $-0.12 | ||
| Q2 25 | $-0.12 | $-0.49 | ||
| Q1 25 | $-0.11 | $0.07 | ||
| Q4 24 | $-0.18 | $0.16 | ||
| Q3 24 | $-0.11 | $0.13 | ||
| Q2 24 | $-0.09 | — | ||
| Q1 24 | $-0.04 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $17.6M | — |
| 总债务越低越好 | — | $1.8B |
| 股东权益账面价值 | $52.4M | $-363.8M |
| 总资产 | $106.8M | $3.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AGAE
LUCK
| Q4 25 | — | — | ||
| Q3 25 | $17.6M | — | ||
| Q2 25 | $26.1M | — | ||
| Q1 25 | $68.7M | — | ||
| Q4 24 | $68.0M | — | ||
| Q3 24 | $77.7M | — | ||
| Q2 24 | $88.1M | — | ||
| Q1 24 | $76.9M | — |
总债务
AGAE
LUCK
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.1B |
股东权益
AGAE
LUCK
| Q4 25 | — | $-363.8M | ||
| Q3 25 | $52.4M | $-326.3M | ||
| Q2 25 | $57.5M | $-298.7M | ||
| Q1 25 | $68.4M | $-213.7M | ||
| Q4 24 | $73.0M | $-179.7M | ||
| Q3 24 | $74.0M | $-164.3M | ||
| Q2 24 | $77.7M | — | ||
| Q1 24 | $83.3M | $-76.0M |
总资产
AGAE
LUCK
| Q4 25 | — | $3.3B | ||
| Q3 25 | $106.8M | $3.2B | ||
| Q2 25 | $108.6M | $3.2B | ||
| Q1 25 | $117.9M | $3.2B | ||
| Q4 24 | $112.7M | $3.2B | ||
| Q3 24 | $129.8M | $3.1B | ||
| Q2 24 | $126.7M | — | ||
| Q1 24 | $117.0M | $3.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-616.2K | $48.1M |
| 自由现金流经营现金流 - 资本支出 | $-669.5K | $15.2M |
| 自由现金流率自由现金流/营收 | -36.3% | 4.9% |
| 资本支出强度资本支出/营收 | 2.9% | 10.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-353.8K | $42.9M |
8季度趋势,按日历期对齐
经营现金流
AGAE
LUCK
| Q4 25 | — | $48.1M | ||
| Q3 25 | $-616.2K | $-6.4M | ||
| Q2 25 | $-890.0K | $22.5M | ||
| Q1 25 | $-2.2M | $86.6M | ||
| Q4 24 | $3.5M | $38.7M | ||
| Q3 24 | $-8.7M | $29.4M | ||
| Q2 24 | $-2.4M | — | ||
| Q1 24 | $-2.1M | $76.9M |
自由现金流
AGAE
LUCK
| Q4 25 | — | $15.2M | ||
| Q3 25 | $-669.5K | $-32.3M | ||
| Q2 25 | $-913.3K | $-1.1M | ||
| Q1 25 | $-2.2M | $61.1M | ||
| Q4 24 | $3.4M | $-11.7M | ||
| Q3 24 | $-8.7M | $-12.2M | ||
| Q2 24 | $-2.4M | — | ||
| Q1 24 | $-2.2M | $43.4M |
自由现金流率
AGAE
LUCK
| Q4 25 | — | 4.9% | ||
| Q3 25 | -36.3% | -11.1% | ||
| Q2 25 | -47.6% | -0.4% | ||
| Q1 25 | -97.4% | 18.0% | ||
| Q4 24 | 181.7% | -3.9% | ||
| Q3 24 | -404.2% | -4.7% | ||
| Q2 24 | -90.8% | — | ||
| Q1 24 | -90.6% | 12.9% |
资本支出强度
AGAE
LUCK
| Q4 25 | — | 10.7% | ||
| Q3 25 | 2.9% | 8.9% | ||
| Q2 25 | 1.2% | 7.8% | ||
| Q1 25 | 1.4% | 7.5% | ||
| Q4 24 | 1.8% | 16.8% | ||
| Q3 24 | 1.6% | 16.0% | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.4% | 9.9% |
现金转化率
AGAE
LUCK
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 6.52× | ||
| Q4 24 | — | 1.37× | ||
| Q3 24 | — | 1.27× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 3.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AGAE
暂无分部数据
LUCK
| Bowling | $142.9M | 47% |
| Food And Beverage Revenue Stream | $112.4M | 37% |
| Amusement And Other | $51.6M | 17% |