vs
华纳兄弟娱乐（AGAE）与Rigetti Computing, Inc.（RGTI）财务数据对比。点击上方公司名可切换其他公司
Rigetti Computing, Inc.的季度营收约是华纳兄弟娱乐的1.0倍（$1.9M vs $1.8M），华纳兄弟娱乐净利率更高（-290.3% vs -974.7%，领先684.4%），华纳兄弟娱乐同比增速更快（-14.6% vs -17.9%），华纳兄弟娱乐自由现金流更多（$-669.5K vs $-19.5M），过去两年华纳兄弟娱乐的营收复合增速更高（-5.6% vs -21.8%）
华纳兄弟娱乐是一家美国跨国影视娱乐企业，现隶属于华纳兄弟探索集团，总部位于加利福尼亚州伯班克的华纳兄弟制片厂园区，现行企业主体成立于2002年12月，成立之初属于美国在线时代华纳集团，在全球影视娱乐领域拥有极高影响力。
Rigetti Computing总部位于美国加利福尼亚州伯克利，是专业的超导量子集成电路研发商，产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台，支持开发者编写各类量子算法。
AGAE vs RGTI — 直观对比
营收规模更大
RGTI
是对方的1.0倍
$1.8M
营收增速更快
AGAE
高出3.2%
-17.9%
净利率更高
AGAE
高出684.4%
-974.7%
自由现金流更多
AGAE
多$18.8M
$-19.5M
两年增速更快
AGAE
近两年复合增速
-21.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.8M | $1.9M |
| 净利润 | $-5.4M | $-18.2M |
| 毛利率 | — | 34.9% |
| 营业利润率 | -397.1% | -1209.7% |
| 净利率 | -290.3% | -974.7% |
| 营收同比 | -14.6% | -17.9% |
| 净利润同比 | -33.1% | 88.1% |
| 每股收益（稀释后） | $-0.14 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AGAERGTI
| Q4 25 | — | $1.9M | ||
| Q3 25 | $1.8M | $1.9M | ||
| Q2 25 | $1.9M | $1.8M | ||
| Q1 25 | $2.3M | $1.5M | ||
| Q4 24 | $1.9M | $2.3M | ||
| Q3 24 | $2.2M | $2.4M | ||
| Q2 24 | $2.6M | $3.1M | ||
| Q1 24 | $2.4M | $3.1M |
净利润AGAERGTI
| Q4 25 | — | $-18.2M | ||
| Q3 25 | $-5.4M | $-201.0M | ||
| Q2 25 | $-4.8M | $-39.7M | ||
| Q1 25 | $-4.8M | $42.6M | ||
| Q4 24 | $-7.2M | $-153.0M | ||
| Q3 24 | $-4.0M | $-14.8M | ||
| Q2 24 | $-3.8M | $-12.4M | ||
| Q1 24 | $-1.7M | $-20.8M |
毛利率AGAERGTI
| Q4 25 | — | 34.9% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 31.4% | ||
| Q1 25 | — | 30.0% | ||
| Q4 24 | — | 44.1% | ||
| Q3 24 | — | 50.6% | ||
| Q2 24 | — | 64.5% | ||
| Q1 24 | — | 49.1% |
营业利润率AGAERGTI
| Q4 25 | — | -1209.7% | ||
| Q3 25 | -397.1% | -1055.4% | ||
| Q2 25 | -317.4% | -1103.9% | ||
| Q1 25 | -230.8% | -1469.6% | ||
| Q4 24 | -746.5% | -813.3% | ||
| Q3 24 | -54.6% | -729.4% | ||
| Q2 24 | -200.4% | -521.2% | ||
| Q1 24 | -112.5% | -543.4% |
净利率AGAERGTI
| Q4 25 | — | -974.7% | ||
| Q3 25 | -290.3% | -10321.9% | ||
| Q2 25 | -250.6% | -2201.8% | ||
| Q1 25 | -212.6% | 2895.3% | ||
| Q4 24 | -381.0% | -6726.5% | ||
| Q3 24 | -186.2% | -623.8% | ||
| Q2 24 | -144.1% | -402.5% | ||
| Q1 24 | -71.4% | -680.6% |
每股收益（稀释后）AGAERGTI
| Q4 25 | — | $-0.08 | ||
| Q3 25 | $-0.14 | $-0.62 | ||
| Q2 25 | $-0.12 | $-0.13 | ||
| Q1 25 | $-0.11 | $0.13 | ||
| Q4 24 | $-0.18 | $-0.80 | ||
| Q3 24 | $-0.11 | $-0.08 | ||
| Q2 24 | $-0.09 | $-0.07 | ||
| Q1 24 | $-0.04 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.6M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $52.4M | $546.2M |
| 总资产 | $106.8M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AGAERGTI
| Q4 25 | — | $44.9M | ||
| Q3 25 | $17.6M | $26.1M | ||
| Q2 25 | $26.1M | $57.2M | ||
| Q1 25 | $68.7M | $37.2M | ||
| Q4 24 | $68.0M | $67.7M | ||
| Q3 24 | $77.7M | $20.3M | ||
| Q2 24 | $88.1M | $20.7M | ||
| Q1 24 | $76.9M | $35.1M |
股东权益AGAERGTI
| Q4 25 | — | $546.2M | ||
| Q3 25 | $52.4M | $371.8M | ||
| Q2 25 | $57.5M | $553.3M | ||
| Q1 25 | $68.4M | $207.1M | ||
| Q4 24 | $73.0M | $126.6M | ||
| Q3 24 | $74.0M | $122.8M | ||
| Q2 24 | $77.7M | $122.2M | ||
| Q1 24 | $83.3M | $115.6M |
总资产AGAERGTI
| Q4 25 | — | $666.6M | ||
| Q3 25 | $106.8M | $630.3M | ||
| Q2 25 | $108.6M | $636.7M | ||
| Q1 25 | $117.9M | $269.1M | ||
| Q4 24 | $112.7M | $284.8M | ||
| Q3 24 | $129.8M | $157.3M | ||
| Q2 24 | $126.7M | $162.4M | ||
| Q1 24 | $117.0M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-616.2K | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | $-669.5K | $-19.5M |
| 自由现金流率自由现金流/营收 | -36.3% | -1042.5% |
| 资本支出强度资本支出/营收 | 2.9% | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-353.8K | $-77.2M |
8季度趋势，按日历期对齐
经营现金流AGAERGTI
| Q4 25 | — | $-14.9M | ||
| Q3 25 | $-616.2K | $-13.8M | ||
| Q2 25 | $-890.0K | $-16.2M | ||
| Q1 25 | $-2.2M | $-13.7M | ||
| Q4 24 | $3.5M | $-8.5M | ||
| Q3 24 | $-8.7M | $-15.4M | ||
| Q2 24 | $-2.4M | $-13.5M | ||
| Q1 24 | $-2.1M | $-13.1M |
自由现金流AGAERGTI
| Q4 25 | — | $-19.5M | ||
| Q3 25 | $-669.5K | $-19.7M | ||
| Q2 25 | $-913.3K | $-21.8M | ||
| Q1 25 | $-2.2M | $-16.2M | ||
| Q4 24 | $3.4M | $-9.8M | ||
| Q3 24 | $-8.7M | $-17.7M | ||
| Q2 24 | $-2.4M | $-15.6M | ||
| Q1 24 | $-2.2M | $-18.6M |
自由现金流率AGAERGTI
| Q4 25 | — | -1042.5% | ||
| Q3 25 | -36.3% | -1012.4% | ||
| Q2 25 | -47.6% | -1212.4% | ||
| Q1 25 | -97.4% | -1100.4% | ||
| Q4 24 | 181.7% | -432.1% | ||
| Q3 24 | -404.2% | -744.5% | ||
| Q2 24 | -90.8% | -504.3% | ||
| Q1 24 | -90.6% | -610.5% |
资本支出强度AGAERGTI
| Q4 25 | — | 244.8% | ||
| Q3 25 | 2.9% | 302.5% | ||
| Q2 25 | 1.2% | 314.7% | ||
| Q1 25 | 1.4% | 173.0% | ||
| Q4 24 | 1.8% | 56.4% | ||
| Q3 24 | 1.6% | 95.8% | ||
| Q2 24 | 0.1% | 66.3% | ||
| Q1 24 | 0.4% | 180.0% |
现金转化率AGAERGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AGAE
| Inperson | $1.0M | 55% |
| Other | $837.9K | 45% |
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |
