vs
Aureus Greenway Holdings Inc（AGH）与Life Time Group Holdings, Inc.（LTH）财务数据对比。点击上方公司名可切换其他公司
Life Time Group Holdings, Inc.的季度营收约是Aureus Greenway Holdings Inc的1069.2倍（$745.1M vs $696.9K）。Life Time Group Holdings, Inc.净利率更高（16.5% vs -161.9%，领先178.4%）。Aureus Greenway Holdings Inc自由现金流更多（$-981.5K vs $-64.6M）
Life Time Group Holdings是美国高端健身康养服务运营商，在全美运营连锁高端运动场馆，提供健身器材使用、团体课程、私教指导、SPA护理、营养咨询、青少年运动项目及联合办公等服务，服务于追求健康生活方式的消费群体。
AGH vs LTH — 直观对比
营收规模更大
LTH
是对方的1069.2倍
$696.9K
净利率更高
LTH
高出178.4%
-161.9%
自由现金流更多
AGH
多$63.7M
$-64.6M
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $696.9K | $745.1M |
| 净利润 | $-1.1M | $123.0M |
| 毛利率 | — | 49.1% |
| 营业利润率 | -209.3% | 17.4% |
| 净利率 | -161.9% | 16.5% |
| 营收同比 | — | 12.3% |
| 净利润同比 | — | 231.0% |
| 每股收益（稀释后） | $-0.09 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AGHLTH
| Q4 25 | $696.9K | $745.1M | ||
| Q3 25 | $336.9K | $782.6M | ||
| Q2 25 | $602.2K | $761.5M | ||
| Q1 25 | $1.3M | $706.0M | ||
| Q4 24 | — | $663.3M | ||
| Q3 24 | $436.9K | $693.2M | ||
| Q2 24 | — | $667.8M | ||
| Q1 24 | — | $596.7M |
净利润AGHLTH
| Q4 25 | $-1.1M | $123.0M | ||
| Q3 25 | $-2.5M | $102.4M | ||
| Q2 25 | $-289.3K | $72.1M | ||
| Q1 25 | $266.2K | $76.1M | ||
| Q4 24 | — | $37.2M | ||
| Q3 24 | $-205.6K | $41.4M | ||
| Q2 24 | — | $52.8M | ||
| Q1 24 | — | $24.9M |
毛利率AGHLTH
| Q4 25 | — | 49.1% | ||
| Q3 25 | — | 47.1% | ||
| Q2 25 | — | 47.0% | ||
| Q1 25 | — | 47.5% | ||
| Q4 24 | — | 48.2% | ||
| Q3 24 | — | 46.5% | ||
| Q2 24 | — | 46.8% | ||
| Q1 24 | — | 46.1% |
营业利润率AGHLTH
| Q4 25 | -209.3% | 17.4% | ||
| Q3 25 | -853.2% | 17.3% | ||
| Q2 25 | -70.8% | 14.2% | ||
| Q1 25 | 26.6% | 15.2% | ||
| Q4 24 | — | 13.1% | ||
| Q3 24 | -64.0% | 13.5% | ||
| Q2 24 | — | 15.7% | ||
| Q1 24 | — | 12.1% |
净利率AGHLTH
| Q4 25 | -161.9% | 16.5% | ||
| Q3 25 | -749.7% | 13.1% | ||
| Q2 25 | -48.0% | 9.5% | ||
| Q1 25 | 20.0% | 10.8% | ||
| Q4 24 | — | 5.6% | ||
| Q3 24 | -47.1% | 6.0% | ||
| Q2 24 | — | 7.9% | ||
| Q1 24 | — | 4.2% |
每股收益（稀释后）AGHLTH
| Q4 25 | $-0.09 | $0.55 | ||
| Q3 25 | $-0.18 | $0.45 | ||
| Q2 25 | $-0.02 | $0.32 | ||
| Q1 25 | $0.02 | $0.34 | ||
| Q4 24 | — | $0.17 | ||
| Q3 24 | $-0.02 | $0.19 | ||
| Q2 24 | — | $0.26 | ||
| Q1 24 | — | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $28.7M | $204.8M |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $32.7M | $3.1B |
| 总资产 | $34.8M | $8.0B |
| 负债/权益比越低杠杆越低 | — | 0.48× |
8季度趋势，按日历期对齐
现金及短期投资AGHLTH
| Q4 25 | $28.7M | $204.8M | ||
| Q3 25 | $29.4M | $218.9M | ||
| Q2 25 | $7.6M | $175.5M | ||
| Q1 25 | $8.3M | $59.0M | ||
| Q4 24 | — | $10.9M | ||
| Q3 24 | $502.2K | $120.9M | ||
| Q2 24 | — | $34.5M | ||
| Q1 24 | — | $18.6M |
总债务AGHLTH
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | $219.2K | $1.7B | ||
| Q2 24 | — | $1.8B | ||
| Q1 24 | — | $2.0B |
股东权益AGHLTH
| Q4 25 | $32.7M | $3.1B | ||
| Q3 25 | $33.8M | $3.0B | ||
| Q2 25 | $11.0M | $2.9B | ||
| Q1 25 | $11.2M | $2.7B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | $1.3M | $2.6B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | — | $2.3B |
总资产AGHLTH
| Q4 25 | $34.8M | $8.0B | ||
| Q3 25 | $35.2M | $7.8B | ||
| Q2 25 | $12.7M | $7.6B | ||
| Q1 25 | $12.8M | $7.3B | ||
| Q4 24 | — | $7.2B | ||
| Q3 24 | $5.4M | $7.2B | ||
| Q2 24 | — | $7.1B | ||
| Q1 24 | — | $7.1B |
负债/权益比AGHLTH
| Q4 25 | — | 0.48× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.53× | ||
| Q1 25 | — | 0.56× | ||
| Q4 24 | — | 0.59× | ||
| Q3 24 | 0.17× | 0.64× | ||
| Q2 24 | — | 0.78× | ||
| Q1 24 | — | 0.87× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-529.8K | $239.9M |
| 自由现金流经营现金流 - 资本支出 | $-981.5K | $-64.6M |
| 自由现金流率自由现金流/营收 | -140.8% | -8.7% |
| 资本支出强度资本支出/营收 | 64.8% | 40.9% |
| 现金转化率经营现金流/净利润 | — | 1.95× |
| 过去12个月自由现金流最近4个季度 | $-3.1M | $-21.0M |
8季度趋势，按日历期对齐
经营现金流AGHLTH
| Q4 25 | $-529.8K | $239.9M | ||
| Q3 25 | $-1.2M | $251.1M | ||
| Q2 25 | $-256.2K | $195.7M | ||
| Q1 25 | $-81.2K | $183.9M | ||
| Q4 24 | — | $163.1M | ||
| Q3 24 | — | $151.1M | ||
| Q2 24 | — | $170.4M | ||
| Q1 24 | — | $90.4M |
自由现金流AGHLTH
| Q4 25 | $-981.5K | $-64.6M | ||
| Q3 25 | $-1.5M | $28.6M | ||
| Q2 25 | $-572.1K | $-26.3M | ||
| Q1 25 | $-96.1K | $41.4M | ||
| Q4 24 | — | $26.8M | ||
| Q3 24 | — | $64.0M | ||
| Q2 24 | — | $26.1M | ||
| Q1 24 | — | $-66.4M |
自由现金流率AGHLTH
| Q4 25 | -140.8% | -8.7% | ||
| Q3 25 | -431.2% | 3.7% | ||
| Q2 25 | -95.0% | -3.5% | ||
| Q1 25 | -7.2% | 5.9% | ||
| Q4 24 | — | 4.0% | ||
| Q3 24 | — | 9.2% | ||
| Q2 24 | — | 3.9% | ||
| Q1 24 | — | -11.1% |
资本支出强度AGHLTH
| Q4 25 | 64.8% | 40.9% | ||
| Q3 25 | 86.5% | 28.4% | ||
| Q2 25 | 52.5% | 29.2% | ||
| Q1 25 | 1.1% | 20.2% | ||
| Q4 24 | — | 20.6% | ||
| Q3 24 | — | 12.6% | ||
| Q2 24 | — | 21.6% | ||
| Q1 24 | — | 26.3% |
现金转化率AGHLTH
| Q4 25 | — | 1.95× | ||
| Q3 25 | — | 2.45× | ||
| Q2 25 | — | 2.71× | ||
| Q1 25 | -0.30× | 2.41× | ||
| Q4 24 | — | 4.39× | ||
| Q3 24 | — | 3.65× | ||
| Q2 24 | — | 3.23× | ||
| Q1 24 | — | 3.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AGH
暂无分部数据
LTH
| Membership | $535.1M | 72% |
| In Center | $191.2M | 26% |
| Other | $18.8M | 3% |
