vs
AGM GROUP HOLDINGS, INC.(AGMH)与Cycurion, Inc.(CYCU)财务数据对比。点击上方公司名可切换其他公司
AGM GROUP HOLDINGS, INC.的季度营收约是Cycurion, Inc.的1.4倍($4.9M vs $3.5M)
AGMH vs CYCU — 直观对比
营收规模更大
AGMH
是对方的1.4倍
$3.5M
损益表 — Q2 2024 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $4.9M | $3.5M |
| 净利润 | — | $-5.0M |
| 毛利率 | 4.7% | 12.1% |
| 营业利润率 | — | -141.7% |
| 净利率 | — | -141.2% |
| 营收同比 | — | -13.1% |
| 净利润同比 | — | -546.8% |
| 每股收益(稀释后) | $-30.76 | $-11.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AGMH
CYCU
| Q4 25 | — | $3.5M | ||
| Q3 25 | — | $3.8M | ||
| Q2 25 | — | $3.9M | ||
| Q1 25 | — | $3.9M | ||
| Q4 24 | — | $4.1M | ||
| Q3 24 | — | $4.5M | ||
| Q2 24 | $4.9M | $5.0M | ||
| Q1 24 | — | $4.2M |
净利润
AGMH
CYCU
| Q4 25 | — | $-5.0M | ||
| Q3 25 | — | $-3.1M | ||
| Q2 25 | — | $-5.3M | ||
| Q1 25 | — | $-10.2M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | — | $116.1K | ||
| Q2 24 | — | $306.1K | ||
| Q1 24 | — | $-312.5K |
毛利率
AGMH
CYCU
| Q4 25 | — | 12.1% | ||
| Q3 25 | — | 7.1% | ||
| Q2 25 | — | 6.1% | ||
| Q1 25 | — | 17.5% | ||
| Q4 24 | — | 37.9% | ||
| Q3 24 | — | 16.1% | ||
| Q2 24 | 4.7% | 20.5% | ||
| Q1 24 | — | 8.2% |
营业利润率
AGMH
CYCU
| Q4 25 | — | -141.7% | ||
| Q3 25 | — | -118.2% | ||
| Q2 25 | — | -96.9% | ||
| Q1 25 | — | -260.9% | ||
| Q4 24 | — | 31.9% | ||
| Q3 24 | — | 9.4% | ||
| Q2 24 | — | 14.6% | ||
| Q1 24 | — | -0.8% |
净利率
AGMH
CYCU
| Q4 25 | — | -141.2% | ||
| Q3 25 | — | -81.5% | ||
| Q2 25 | — | -136.1% | ||
| Q1 25 | — | -264.8% | ||
| Q4 24 | — | 27.5% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 6.1% | ||
| Q1 24 | — | -7.4% |
每股收益(稀释后)
AGMH
CYCU
| Q4 25 | — | $-11.09 | ||
| Q3 25 | — | $-1.59 | ||
| Q2 25 | — | $-0.15 | ||
| Q1 25 | — | $-0.56 | ||
| Q4 24 | — | $1.56 | ||
| Q3 24 | — | $0.11 | ||
| Q2 24 | $-30.76 | $0.01 | ||
| Q1 24 | — | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | $5.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.3M | $20.1M |
| 总资产 | $70.7M | $33.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AGMH
CYCU
| Q4 25 | — | $5.3M | ||
| Q3 25 | — | $3.7M | ||
| Q2 25 | — | $1.0M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $38.7K | ||
| Q3 24 | — | — | ||
| Q2 24 | $1.2M | — | ||
| Q1 24 | — | — |
股东权益
AGMH
CYCU
| Q4 25 | — | $20.1M | ||
| Q3 25 | — | $19.1M | ||
| Q2 25 | — | $14.0M | ||
| Q1 25 | — | $12.9M | ||
| Q4 24 | — | $3.5M | ||
| Q3 24 | — | $-3.7M | ||
| Q2 24 | $4.3M | $-3.4M | ||
| Q1 24 | — | $-2.8M |
总资产
AGMH
CYCU
| Q4 25 | — | $33.5M | ||
| Q3 25 | — | $32.3M | ||
| Q2 25 | — | $30.7M | ||
| Q1 25 | — | $31.5M | ||
| Q4 24 | — | $25.6M | ||
| Q3 24 | — | $2.9M | ||
| Q2 24 | $70.7M | $2.7M | ||
| Q1 24 | — | $3.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-590.7K | $-3.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-3.5M |
| 自由现金流率自由现金流/营收 | — | -98.8% |
| 资本支出强度资本支出/营收 | — | 5.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-12.5M |
8季度趋势,按日历期对齐
经营现金流
AGMH
CYCU
| Q4 25 | — | $-3.3M | ||
| Q3 25 | — | $-2.5M | ||
| Q2 25 | — | $-3.6M | ||
| Q1 25 | — | $-2.7M | ||
| Q4 24 | — | $-205.7K | ||
| Q3 24 | — | $-315.2K | ||
| Q2 24 | $-590.7K | $-578.0K | ||
| Q1 24 | — | $-272.4K |
自由现金流
AGMH
CYCU
| Q4 25 | — | $-3.5M | ||
| Q3 25 | — | $-2.6M | ||
| Q2 25 | — | $-3.7M | ||
| Q1 25 | — | $-2.8M | ||
| Q4 24 | — | $-310.7K | ||
| Q3 24 | — | $-420.2K | ||
| Q2 24 | — | $-711.0K | ||
| Q1 24 | — | $-377.4K |
自由现金流率
AGMH
CYCU
| Q4 25 | — | -98.8% | ||
| Q3 25 | — | -66.9% | ||
| Q2 25 | — | -94.2% | ||
| Q1 25 | — | -72.7% | ||
| Q4 24 | — | -7.6% | ||
| Q3 24 | — | -9.4% | ||
| Q2 24 | — | -14.2% | ||
| Q1 24 | — | -8.9% |
资本支出强度
AGMH
CYCU
| Q4 25 | — | 5.3% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 2.7% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 2.4% | ||
| Q2 24 | — | 2.7% | ||
| Q1 24 | — | 2.5% |
现金转化率
AGMH
CYCU
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -0.18× | ||
| Q3 24 | — | -2.71× | ||
| Q2 24 | — | -1.89× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图