vs
Axe Compute Inc.（AGPU）与MSA Safety Inc（MSA）财务数据对比。点击上方公司名可切换其他公司
MSA Safety Inc的季度营收约是Axe Compute Inc.的58901.7倍（$510.9M vs $8.7K）。MSA Safety Inc净利率更高（17.0% vs -1740028.0%，领先1740045.0%）。MSA Safety Inc同比增速更快（2.2% vs -1.3%）。过去两年Axe Compute Inc.的营收复合增速更高（33.6% vs 11.2%）
MSA安全是美国专业安全设备生产供应商，面向建筑、军事、消防、化工、油气等存在高危作业场景的多个行业提供安全防护产品及解决方案，总部位于美国匹兹堡近郊的克兰伯里。
AGPU vs MSA — 直观对比
营收规模更大
MSA
是对方的58901.7倍
$8.7K
营收增速更快
MSA
高出3.6%
-1.3%
净利率更高
MSA
高出1740045.0%
-1740028.0%
两年增速更快
AGPU
近两年复合增速
11.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $8.7K | $510.9M |
| 净利润 | $-150.9M | $86.9M |
| 毛利率 | — | 46.9% |
| 营业利润率 | -1990880.1% | 22.3% |
| 净利率 | -1740028.0% | 17.0% |
| 营收同比 | -1.3% | 2.2% |
| 净利润同比 | -6856.6% | -1.2% |
| 每股收益（稀释后） | — | $2.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AGPUMSA
| Q4 25 | $8.7K | $510.9M | ||
| Q3 25 | $3.6K | $468.4M | ||
| Q2 25 | $2.7K | $474.1M | ||
| Q1 25 | $110.3K | $421.3M | ||
| Q4 24 | $8.8K | $499.7M | ||
| Q3 24 | $3.9K | $432.7M | ||
| Q2 24 | $67.3K | $462.5M | ||
| Q1 24 | $4.9K | $413.3M |
净利润AGPUMSA
| Q4 25 | $-150.9M | $86.9M | ||
| Q3 25 | $-77.7M | $69.6M | ||
| Q2 25 | $-2.1M | $62.8M | ||
| Q1 25 | $-2.4M | $59.6M | ||
| Q4 24 | $-2.2M | $87.9M | ||
| Q3 24 | $-3.1M | $66.6M | ||
| Q2 24 | $-3.2M | $72.2M | ||
| Q1 24 | $-4.2M | $58.1M |
毛利率AGPUMSA
| Q4 25 | — | 46.9% | ||
| Q3 25 | -131.0% | 46.5% | ||
| Q2 25 | -579.4% | 46.6% | ||
| Q1 25 | 59.1% | 45.9% | ||
| Q4 24 | -250.5% | 46.9% | ||
| Q3 24 | -186.1% | 47.9% | ||
| Q2 24 | 79.4% | 48.2% | ||
| Q1 24 | -361.8% | 47.3% |
营业利润率AGPUMSA
| Q4 25 | -1990880.1% | 22.3% | ||
| Q3 25 | -90654.1% | 20.1% | ||
| Q2 25 | -99174.8% | 18.1% | ||
| Q1 25 | -2073.3% | 18.5% | ||
| Q4 24 | -23848.9% | 23.5% | ||
| Q3 24 | -55296.7% | 21.1% | ||
| Q2 24 | -3664.6% | 21.6% | ||
| Q1 24 | -73734.7% | 19.4% |
净利率AGPUMSA
| Q4 25 | -1740028.0% | 17.0% | ||
| Q3 25 | -2146264.3% | 14.9% | ||
| Q2 25 | -77198.4% | 13.2% | ||
| Q1 25 | -2214.6% | 14.1% | ||
| Q4 24 | -24676.9% | 17.6% | ||
| Q3 24 | -79208.9% | 15.4% | ||
| Q2 24 | -4730.1% | 15.6% | ||
| Q1 24 | -86843.2% | 14.1% |
每股收益（稀释后）AGPUMSA
| Q4 25 | — | $2.22 | ||
| Q3 25 | — | $1.77 | ||
| Q2 25 | — | $1.59 | ||
| Q1 25 | — | $1.51 | ||
| Q4 24 | — | $2.22 | ||
| Q3 24 | — | $1.69 | ||
| Q2 24 | — | $1.83 | ||
| Q1 24 | — | $1.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.8M | $165.1M |
| 总债务越低越好 | — | $580.9M |
| 股东权益账面价值 | $47.7M | $1.4B |
| 总资产 | $52.9M | $2.6B |
| 负债/权益比越低杠杆越低 | — | 0.42× |
8季度趋势，按日历期对齐
现金及短期投资AGPUMSA
| Q4 25 | $10.8M | $165.1M | ||
| Q3 25 | $181.7K | $170.0M | ||
| Q2 25 | $506.1K | $147.0M | ||
| Q1 25 | $3.1M | $170.6M | ||
| Q4 24 | $611.8K | $164.6M | ||
| Q3 24 | $3.1M | $154.4M | ||
| Q2 24 | $5.3M | $146.8M | ||
| Q1 24 | $5.2M | $148.3M |
总债务AGPUMSA
| Q4 25 | — | $580.9M | ||
| Q3 25 | — | $628.6M | ||
| Q2 25 | — | $679.3M | ||
| Q1 25 | — | $502.1M | ||
| Q4 24 | — | $508.0M | ||
| Q3 24 | — | $554.7M | ||
| Q2 24 | — | $588.2M | ||
| Q1 24 | — | $596.2M |
股东权益AGPUMSA
| Q4 25 | $47.7M | $1.4B | ||
| Q3 25 | $-77.4M | $1.3B | ||
| Q2 25 | $-1.7M | $1.3B | ||
| Q1 25 | $-145.8K | $1.2B | ||
| Q4 24 | $-202.6K | $1.1B | ||
| Q3 24 | $2.0M | $1.1B | ||
| Q2 24 | $4.1M | $1.0B | ||
| Q1 24 | $4.1M | $994.8M |
总资产AGPUMSA
| Q4 25 | $52.9M | $2.6B | ||
| Q3 25 | $3.1M | $2.6B | ||
| Q2 25 | $3.4M | $2.6B | ||
| Q1 25 | $5.9M | $2.2B | ||
| Q4 24 | $5.0M | $2.2B | ||
| Q3 24 | $7.5M | $2.2B | ||
| Q2 24 | $10.6M | $2.2B | ||
| Q1 24 | $10.6M | $2.2B |
负债/权益比AGPUMSA
| Q4 25 | — | 0.42× | ||
| Q3 25 | — | 0.48× | ||
| Q2 25 | — | 0.54× | ||
| Q1 25 | — | 0.42× | ||
| Q4 24 | — | 0.44× | ||
| Q3 24 | — | 0.51× | ||
| Q2 24 | — | 0.57× | ||
| Q1 24 | — | 0.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.9M | $122.4M |
| 自由现金流经营现金流 - 资本支出 | — | $106.0M |
| 自由现金流率自由现金流/营收 | — | 20.8% |
| 资本支出强度资本支出/营收 | 0.0% | 3.2% |
| 现金转化率经营现金流/净利润 | — | 1.41× |
| 过去12个月自由现金流最近4个季度 | — | $295.4M |
8季度趋势，按日历期对齐
经营现金流AGPUMSA
| Q4 25 | $-3.9M | $122.4M | ||
| Q3 25 | $-1.7M | $112.5M | ||
| Q2 25 | $-3.3M | $67.2M | ||
| Q1 25 | $-985.8K | $61.8M | ||
| Q4 24 | $-2.1M | $107.9M | ||
| Q3 24 | $-2.5M | $84.3M | ||
| Q2 24 | $-3.2M | $53.3M | ||
| Q1 24 | $-3.4M | $50.9M |
自由现金流AGPUMSA
| Q4 25 | — | $106.0M | ||
| Q3 25 | — | $100.5M | ||
| Q2 25 | — | $37.9M | ||
| Q1 25 | — | $51.0M | ||
| Q4 24 | $-2.1M | $93.5M | ||
| Q3 24 | — | $70.1M | ||
| Q2 24 | — | $39.0M | ||
| Q1 24 | $-3.4M | $39.7M |
自由现金流率AGPUMSA
| Q4 25 | — | 20.8% | ||
| Q3 25 | — | 21.4% | ||
| Q2 25 | — | 8.0% | ||
| Q1 25 | — | 12.1% | ||
| Q4 24 | -23429.1% | 18.7% | ||
| Q3 24 | — | 16.2% | ||
| Q2 24 | — | 8.4% | ||
| Q1 24 | -70379.8% | 9.6% |
资本支出强度AGPUMSA
| Q4 25 | 0.0% | 3.2% | ||
| Q3 25 | 0.0% | 2.6% | ||
| Q2 25 | 0.0% | 6.2% | ||
| Q1 25 | 0.0% | 2.6% | ||
| Q4 24 | 73.7% | 2.9% | ||
| Q3 24 | 0.0% | 3.3% | ||
| Q2 24 | 0.0% | 3.1% | ||
| Q1 24 | 62.4% | 2.7% |
现金转化率AGPUMSA
| Q4 25 | — | 1.41× | ||
| Q3 25 | — | 1.62× | ||
| Q2 25 | — | 1.07× | ||
| Q1 25 | — | 1.04× | ||
| Q4 24 | — | 1.23× | ||
| Q3 24 | — | 1.27× | ||
| Q2 24 | — | 0.74× | ||
| Q1 24 | — | 0.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AGPU
暂无分部数据
MSA
| Americas Segment | $335.2M | 66% |
| International Segment | $175.7M | 34% |
