vs
Adecoagro S.A.（AGRO）与Local Bounti Corporation（LOCL）财务数据对比。点击上方公司名可切换其他公司
Adecoagro S.A.的季度营收约是Local Bounti Corporation的24.4倍（$304.2M vs $12.5M）。Adecoagro S.A.净利率更高（2.1% vs -69.8%，领先71.9%）。Local Bounti Corporation同比增速更快（23.7% vs -35.5%）
阿斯特拉农业 lestari Tbk（AAL）是印尼第二大棕榈油企业，隶属于印尼头部企业集团PT阿斯特拉国际。截至2004年，该公司已掌控大量土地储备，在廖内省拥有两处泥炭地 concessions，总占地面积约达2万公顷。
Local Bounti是总部位于美国的可持续室内农业企业，采用水培和垂直农业技术种植无农药绿叶蔬菜、香草等生鲜农产品，主要服务北美零售连锁超市及餐饮客户，主打低环境影响、短供应链的全年稳定供货。
AGRO vs LOCL — 直观对比
营收规模更大
AGRO
是对方的24.4倍
$12.5M
营收增速更快
LOCL
高出59.2%
-35.5%
净利率更高
AGRO
高出71.9%
-69.8%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $304.2M | $12.5M |
| 净利润 | $6.4M | $-8.7M |
| 毛利率 | 35.1% | 12.2% |
| 营业利润率 | 18.7% | -106.1% |
| 净利率 | 2.1% | -69.8% |
| 营收同比 | -35.5% | 23.7% |
| 净利润同比 | -65.7% | 76.0% |
| 每股收益（稀释后） | $0.07 | $1.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AGROLOCL
| Q4 25 | — | $12.5M | ||
| Q3 25 | $304.2M | $12.2M | ||
| Q2 25 | — | $12.1M | ||
| Q1 25 | — | $11.6M | ||
| Q4 24 | — | $10.1M | ||
| Q3 24 | $471.5M | $10.2M | ||
| Q2 24 | — | $9.4M | ||
| Q1 24 | — | $8.4M |
净利润AGROLOCL
| Q4 25 | — | $-8.7M | ||
| Q3 25 | $6.4M | $-26.4M | ||
| Q2 25 | — | $-21.6M | ||
| Q1 25 | — | $-37.7M | ||
| Q4 24 | — | $-36.3M | ||
| Q3 24 | $18.7M | $-34.3M | ||
| Q2 24 | — | $-25.3M | ||
| Q1 24 | — | $-24.1M |
毛利率AGROLOCL
| Q4 25 | — | 12.2% | ||
| Q3 25 | 35.1% | 11.5% | ||
| Q2 25 | — | 12.2% | ||
| Q1 25 | — | 12.6% | ||
| Q4 24 | — | 5.4% | ||
| Q3 24 | 25.1% | 13.8% | ||
| Q2 24 | — | 14.3% | ||
| Q1 24 | — | 9.4% |
营业利润率AGROLOCL
| Q4 25 | — | -106.1% | ||
| Q3 25 | 18.7% | -149.4% | ||
| Q2 25 | — | -127.7% | ||
| Q1 25 | — | -135.6% | ||
| Q4 24 | — | -166.6% | ||
| Q3 24 | 6.3% | -176.0% | ||
| Q2 24 | — | -146.8% | ||
| Q1 24 | — | -122.9% |
净利率AGROLOCL
| Q4 25 | — | -69.8% | ||
| Q3 25 | 2.1% | -216.6% | ||
| Q2 25 | — | -178.3% | ||
| Q1 25 | — | -324.6% | ||
| Q4 24 | — | -360.1% | ||
| Q3 24 | 4.0% | -335.2% | ||
| Q2 24 | — | -267.6% | ||
| Q1 24 | — | -286.9% |
每股收益（稀释后）AGROLOCL
| Q4 25 | — | $1.52 | ||
| Q3 25 | $0.07 | $-1.18 | ||
| Q2 25 | — | $-1.63 | ||
| Q1 25 | — | $-4.32 | ||
| Q4 24 | — | $-4.24 | ||
| Q3 24 | $0.19 | $-4.01 | ||
| Q2 24 | — | $-3.00 | ||
| Q1 24 | — | $-2.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $340.0M | $4.2M |
| 总债务越低越好 | — | $483.1M |
| 股东权益账面价值 | $1.4B | $-166.2M |
| 总资产 | $3.6B | $410.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AGROLOCL
| Q4 25 | — | $4.2M | ||
| Q3 25 | $340.0M | $6.2M | ||
| Q2 25 | — | $5.3M | ||
| Q1 25 | — | $18.0M | ||
| Q4 24 | — | $937.0K | ||
| Q3 24 | $198.3M | $317.0K | ||
| Q2 24 | — | $9.7M | ||
| Q1 24 | — | $8.2M |
总债务AGROLOCL
| Q4 25 | — | $483.1M | ||
| Q3 25 | — | $484.9M | ||
| Q2 25 | — | $478.3M | ||
| Q1 25 | — | $480.0M | ||
| Q4 24 | — | $436.8M | ||
| Q3 24 | — | $398.4M | ||
| Q2 24 | — | $374.0M | ||
| Q1 24 | — | $329.8M |
股东权益AGROLOCL
| Q4 25 | — | $-166.2M | ||
| Q3 25 | $1.4B | $-158.1M | ||
| Q2 25 | — | $-132.7M | ||
| Q1 25 | — | $-134.5M | ||
| Q4 24 | — | $-100.5M | ||
| Q3 24 | $1.4B | $-65.6M | ||
| Q2 24 | — | $-32.8M | ||
| Q1 24 | — | $-9.4M |
总资产AGROLOCL
| Q4 25 | — | $410.5M | ||
| Q3 25 | $3.6B | $417.8M | ||
| Q2 25 | — | $426.8M | ||
| Q1 25 | — | $447.2M | ||
| Q4 24 | — | $428.0M | ||
| Q3 24 | — | $430.8M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $413.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $138.7M | $-3.1M |
| 自由现金流经营现金流 - 资本支出 | — | $-3.6M |
| 自由现金流率自由现金流/营收 | — | -29.1% |
| 资本支出强度资本支出/营收 | — | 3.9% |
| 现金转化率经营现金流/净利润 | 21.58× | — |
| 过去12个月自由现金流最近4个季度 | — | $-42.9M |
8季度趋势，按日历期对齐
经营现金流AGROLOCL
| Q4 25 | — | $-3.1M | ||
| Q3 25 | $138.7M | $-8.9M | ||
| Q2 25 | — | $-8.7M | ||
| Q1 25 | — | $-9.6M | ||
| Q4 24 | — | $1.2M | ||
| Q3 24 | $164.9M | $-17.2M | ||
| Q2 24 | — | $-4.0M | ||
| Q1 24 | — | $-7.1M |
自由现金流AGROLOCL
| Q4 25 | — | $-3.6M | ||
| Q3 25 | — | $-10.1M | ||
| Q2 25 | — | $-14.6M | ||
| Q1 25 | — | $-14.5M | ||
| Q4 24 | — | $-8.6M | ||
| Q3 24 | — | $-30.0M | ||
| Q2 24 | — | $-28.8M | ||
| Q1 24 | — | $-42.1M |
自由现金流率AGROLOCL
| Q4 25 | — | -29.1% | ||
| Q3 25 | — | -82.8% | ||
| Q2 25 | — | -121.0% | ||
| Q1 25 | — | -125.1% | ||
| Q4 24 | — | -85.3% | ||
| Q3 24 | — | -293.1% | ||
| Q2 24 | — | -305.4% | ||
| Q1 24 | — | -501.8% |
资本支出强度AGROLOCL
| Q4 25 | — | 3.9% | ||
| Q3 25 | — | 9.7% | ||
| Q2 25 | — | 48.9% | ||
| Q1 25 | — | 42.8% | ||
| Q4 24 | — | 97.6% | ||
| Q3 24 | — | 125.0% | ||
| Q2 24 | — | 263.0% | ||
| Q1 24 | — | 417.3% |
现金转化率AGROLOCL
| Q4 25 | — | — | ||
| Q3 25 | 21.58× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.81× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
