vs
Armada Hoffler Properties, Inc.(AHH)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是Armada Hoffler Properties, Inc.的1.9倍($142.2M vs $75.6M),Armada Hoffler Properties, Inc.净利率更高(3.1% vs 2.3%,领先0.9%),Armada Hoffler Properties, Inc.同比增速更快(0.8% vs -0.6%),过去两年Ranger Energy Services, Inc.的营收复合增速更高(1.9% vs -22.8%)
Armada Hoffler Properties是一家公开上市的房地产投资信托,业务覆盖美国大西洋中部及东南部地区,开发、持有并运营涵盖办公、零售、多户住宅的多元化优质物业组合,同时为第三方客户提供全链条建筑开发服务。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
AHH vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.9倍
$75.6M
营收增速更快
AHH
高出1.4%
-0.6%
净利率更高
AHH
高出0.9%
2.3%
两年增速更快
RNGR
近两年复合增速
-22.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $75.6M | $142.2M |
| 净利润 | $2.4M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 31.0% | 2.3% |
| 净利率 | 3.1% | 2.3% |
| 营收同比 | 0.8% | -0.6% |
| 净利润同比 | -89.8% | -44.8% |
| 每股收益(稀释后) | $0.00 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AHH
RNGR
| Q4 25 | $75.6M | $142.2M | ||
| Q3 25 | $72.7M | $128.9M | ||
| Q2 25 | $69.1M | $140.6M | ||
| Q1 25 | $67.8M | $135.2M | ||
| Q4 24 | $75.0M | $143.1M | ||
| Q3 24 | $114.4M | $153.0M | ||
| Q2 24 | $116.8M | $138.1M | ||
| Q1 24 | $127.0M | $136.9M |
净利润
AHH
RNGR
| Q4 25 | $2.4M | $3.2M | ||
| Q3 25 | $80.0K | $1.2M | ||
| Q2 25 | $5.9M | $7.3M | ||
| Q1 25 | $-2.8M | $600.0K | ||
| Q4 24 | $23.4M | $5.8M | ||
| Q3 24 | $-5.0M | $8.7M | ||
| Q2 24 | $3.2M | $4.7M | ||
| Q1 24 | $14.1M | $-800.0K |
毛利率
AHH
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 45.0% | — | ||
| Q2 24 | 41.8% | — | ||
| Q1 24 | 37.9% | — |
营业利润率
AHH
RNGR
| Q4 25 | 31.0% | 2.3% | ||
| Q3 25 | 29.2% | 2.0% | ||
| Q2 25 | 29.6% | 6.1% | ||
| Q1 25 | 23.2% | 0.7% | ||
| Q4 24 | 50.1% | 6.2% | ||
| Q3 24 | 19.0% | 8.4% | ||
| Q2 24 | 11.9% | 5.3% | ||
| Q1 24 | 15.1% | -0.4% |
净利率
AHH
RNGR
| Q4 25 | 3.1% | 2.3% | ||
| Q3 25 | 0.1% | 0.9% | ||
| Q2 25 | 8.6% | 5.2% | ||
| Q1 25 | -4.1% | 0.4% | ||
| Q4 24 | 31.2% | 4.1% | ||
| Q3 24 | -4.4% | 5.7% | ||
| Q2 24 | 2.7% | 3.4% | ||
| Q1 24 | 11.1% | -0.6% |
每股收益(稀释后)
AHH
RNGR
| Q4 25 | $0.00 | $0.14 | ||
| Q3 25 | $-0.04 | $0.05 | ||
| Q2 25 | $0.04 | $0.32 | ||
| Q1 25 | $-0.07 | $0.03 | ||
| Q4 24 | $0.28 | $0.24 | ||
| Q3 24 | $-0.11 | $0.39 | ||
| Q2 24 | $0.00 | $0.21 | ||
| Q1 24 | $0.17 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $49.1M | $10.3M |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $627.8M | $300.1M |
| 总资产 | $2.6B | $419.3M |
| 负债/权益比越低杠杆越低 | 2.43× | — |
8季度趋势,按日历期对齐
现金及短期投资
AHH
RNGR
| Q4 25 | $49.1M | $10.3M | ||
| Q3 25 | $46.5M | $45.2M | ||
| Q2 25 | $52.1M | $48.9M | ||
| Q1 25 | $45.7M | $40.3M | ||
| Q4 24 | $31.9M | $40.9M | ||
| Q3 24 | $43.9M | $14.8M | ||
| Q2 24 | $20.3M | $8.7M | ||
| Q1 24 | $41.9M | $11.1M |
总债务
AHH
RNGR
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | $0 | ||
| Q3 24 | $1.3B | $0 | ||
| Q2 24 | $1.4B | $0 | ||
| Q1 24 | $1.4B | $0 |
股东权益
AHH
RNGR
| Q4 25 | $627.8M | $300.1M | ||
| Q3 25 | $638.8M | $270.0M | ||
| Q2 25 | $652.0M | $276.9M | ||
| Q1 25 | $657.4M | $272.6M | ||
| Q4 24 | $670.6M | $273.8M | ||
| Q3 24 | $663.9M | $267.6M | ||
| Q2 24 | $562.7M | $260.5M | ||
| Q1 24 | $571.4M | $261.7M |
总资产
AHH
RNGR
| Q4 25 | $2.6B | $419.3M | ||
| Q3 25 | $2.6B | $372.8M | ||
| Q2 25 | $2.6B | $381.7M | ||
| Q1 25 | $2.5B | $376.5M | ||
| Q4 24 | $2.5B | $381.6M | ||
| Q3 24 | $2.6B | $373.9M | ||
| Q2 24 | $2.6B | $359.6M | ||
| Q1 24 | $2.6B | $355.5M |
负债/权益比
AHH
RNGR
| Q4 25 | 2.43× | — | ||
| Q3 25 | 2.33× | — | ||
| Q2 25 | 2.22× | — | ||
| Q1 25 | 2.01× | — | ||
| Q4 24 | 1.93× | 0.00× | ||
| Q3 24 | 2.00× | 0.00× | ||
| Q2 24 | 2.52× | 0.00× | ||
| Q1 24 | 2.50× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $64.2M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | 26.99× | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势,按日历期对齐
经营现金流
AHH
RNGR
| Q4 25 | $64.2M | $24.1M | ||
| Q3 25 | $26.3M | $13.6M | ||
| Q2 25 | $11.1M | $20.7M | ||
| Q1 25 | $107.0K | $10.6M | ||
| Q4 24 | $112.0M | $32.7M | ||
| Q3 24 | $27.3M | $17.7M | ||
| Q2 24 | $17.4M | $22.1M | ||
| Q1 24 | $46.5M | $12.0M |
自由现金流
AHH
RNGR
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $6.8M | ||
| Q1 24 | — | $5.5M |
自由现金流率
AHH
RNGR
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | — | 4.0% |
资本支出强度
AHH
RNGR
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 11.1% | ||
| Q1 24 | — | 4.7% |
现金转化率
AHH
RNGR
| Q4 25 | 26.99× | 7.53× | ||
| Q3 25 | 328.63× | 11.33× | ||
| Q2 25 | 1.87× | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | 4.78× | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | 5.48× | 4.70× | ||
| Q1 24 | 3.30× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AHH
| Office Real Estate Segment | $28.8M | 38% |
| Retail Real Estate Segment | $25.4M | 34% |
| Multifamily Residential Real Estate | $17.7M | 23% |
| Real Estate Financing Segment | $3.6M | 5% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |