vs
ATN International, Inc.（ATNI）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
ATN International, Inc.的季度营收约是Ranger Energy Services, Inc.的1.2倍（$169.1M vs $142.2M），Ranger Energy Services, Inc.净利率更高（2.3% vs -4.0%，领先6.3%），ATN International, Inc.同比增速更快（1.2% vs -0.6%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $7.1M），过去两年Ranger Energy Services, Inc.的营收复合增速更高（1.9% vs -1.1%）
ATN International是一家上市电信企业，总部位于美国马萨诸塞州贝弗利，前身为大西洋电信网络公司。该公司运营数字无线、固线通信网络，以及地面和海底光纤网络，服务于地理分散、地形复杂的市场，覆盖美国的平原、沙漠与山区等区域。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
ATNI vs RNGR — 直观对比
营收规模更大
ATNI
是对方的1.2倍
$142.2M
营收增速更快
ATNI
高出1.8%
-0.6%
净利率更高
RNGR
高出6.3%
-4.0%
自由现金流更多
RNGR
多$10.0M
$7.1M
两年增速更快
RNGR
近两年复合增速
-1.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $169.1M | $142.2M |
| 净利润 | $-6.8M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 9.3% | 2.3% |
| 净利率 | -4.0% | 2.3% |
| 营收同比 | 1.2% | -0.6% |
| 净利润同比 | -261.7% | -44.8% |
| 每股收益（稀释后） | $-0.31 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATNIRNGR
| Q4 25 | $169.1M | $142.2M | ||
| Q3 25 | $166.9M | $128.9M | ||
| Q2 25 | $166.5M | $140.6M | ||
| Q1 25 | $164.6M | $135.2M | ||
| Q4 24 | $167.1M | $143.1M | ||
| Q3 24 | $164.6M | $153.0M | ||
| Q2 24 | $169.4M | $138.1M | ||
| Q1 24 | $172.9M | $136.9M |
净利润ATNIRNGR
| Q4 25 | $-6.8M | $3.2M | ||
| Q3 25 | $3.9M | $1.2M | ||
| Q2 25 | $-9.3M | $7.3M | ||
| Q1 25 | $-11.4M | $600.0K | ||
| Q4 24 | $4.2M | $5.8M | ||
| Q3 24 | $-39.5M | $8.7M | ||
| Q2 24 | $11.3M | $4.7M | ||
| Q1 24 | $-7.9M | $-800.0K |
营业利润率ATNIRNGR
| Q4 25 | 9.3% | 2.3% | ||
| Q3 25 | 5.9% | 2.0% | ||
| Q2 25 | 0.1% | 6.1% | ||
| Q1 25 | 1.6% | 0.7% | ||
| Q4 24 | 5.2% | 6.2% | ||
| Q3 24 | -23.3% | 8.4% | ||
| Q2 24 | 14.4% | 5.3% | ||
| Q1 24 | 2.6% | -0.4% |
净利率ATNIRNGR
| Q4 25 | -4.0% | 2.3% | ||
| Q3 25 | 2.4% | 0.9% | ||
| Q2 25 | -5.6% | 5.2% | ||
| Q1 25 | -6.9% | 0.4% | ||
| Q4 24 | 2.5% | 4.1% | ||
| Q3 24 | -24.0% | 5.7% | ||
| Q2 24 | 6.7% | 3.4% | ||
| Q1 24 | -4.6% | -0.6% |
每股收益（稀释后）ATNIRNGR
| Q4 25 | $-0.31 | $0.14 | ||
| Q3 25 | $0.18 | $0.05 | ||
| Q2 25 | $-0.56 | $0.32 | ||
| Q1 25 | $-0.69 | $0.03 | ||
| Q4 24 | $0.16 | $0.24 | ||
| Q3 24 | $-2.26 | $0.39 | ||
| Q2 24 | $0.50 | $0.21 | ||
| Q1 24 | $-0.50 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $102.9M | $10.3M |
| 总债务越低越好 | $565.2M | — |
| 股东权益账面价值 | $444.3M | $300.1M |
| 总资产 | $1.7B | $419.3M |
| 负债/权益比越低杠杆越低 | 1.27× | — |
8季度趋势，按日历期对齐
现金及短期投资ATNIRNGR
| Q4 25 | $102.9M | $10.3M | ||
| Q3 25 | $106.6M | $45.2M | ||
| Q2 25 | $99.4M | $48.9M | ||
| Q1 25 | $83.8M | $40.3M | ||
| Q4 24 | $73.7M | $40.9M | ||
| Q3 24 | $101.0M | $14.8M | ||
| Q2 24 | $59.2M | $8.7M | ||
| Q1 24 | $56.8M | $11.1M |
总债务ATNIRNGR
| Q4 25 | $565.2M | — | ||
| Q3 25 | $579.6M | — | ||
| Q2 25 | $583.4M | — | ||
| Q1 25 | $562.4M | — | ||
| Q4 24 | $557.4M | $0 | ||
| Q3 24 | $568.9M | $0 | ||
| Q2 24 | $540.8M | $0 | ||
| Q1 24 | $541.3M | $0 |
股东权益ATNIRNGR
| Q4 25 | $444.3M | $300.1M | ||
| Q3 25 | $452.3M | $270.0M | ||
| Q2 25 | $458.7M | $276.9M | ||
| Q1 25 | $473.3M | $272.6M | ||
| Q4 24 | $489.5M | $273.8M | ||
| Q3 24 | $490.8M | $267.6M | ||
| Q2 24 | $526.8M | $260.5M | ||
| Q1 24 | $530.0M | $261.7M |
总资产ATNIRNGR
| Q4 25 | $1.7B | $419.3M | ||
| Q3 25 | $1.7B | $372.8M | ||
| Q2 25 | $1.7B | $381.7M | ||
| Q1 25 | $1.7B | $376.5M | ||
| Q4 24 | $1.7B | $381.6M | ||
| Q3 24 | $1.8B | $373.9M | ||
| Q2 24 | $1.8B | $359.6M | ||
| Q1 24 | $1.8B | $355.5M |
负债/权益比ATNIRNGR
| Q4 25 | 1.27× | — | ||
| Q3 25 | 1.28× | — | ||
| Q2 25 | 1.27× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.14× | 0.00× | ||
| Q3 24 | 1.16× | 0.00× | ||
| Q2 24 | 1.03× | 0.00× | ||
| Q1 24 | 1.02× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $36.2M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $7.1M | $17.1M |
| 自由现金流率自由现金流/营收 | 4.2% | 12.0% |
| 资本支出强度资本支出/营收 | 17.2% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | $43.9M | $42.9M |
8季度趋势，按日历期对齐
经营现金流ATNIRNGR
| Q4 25 | $36.2M | $24.1M | ||
| Q3 25 | $37.8M | $13.6M | ||
| Q2 25 | $23.9M | $20.7M | ||
| Q1 25 | $35.9M | $10.6M | ||
| Q4 24 | $30.5M | $32.7M | ||
| Q3 24 | $39.0M | $17.7M | ||
| Q2 24 | $35.2M | $22.1M | ||
| Q1 24 | $23.2M | $12.0M |
自由现金流ATNIRNGR
| Q4 25 | $7.1M | $17.1M | ||
| Q3 25 | $18.9M | $8.0M | ||
| Q2 25 | $2.8M | $14.4M | ||
| Q1 25 | $15.1M | $3.4M | ||
| Q4 24 | $5.8M | $27.3M | ||
| Q3 24 | $15.2M | $10.8M | ||
| Q2 24 | $9.4M | $6.8M | ||
| Q1 24 | $-12.8M | $5.5M |
自由现金流率ATNIRNGR
| Q4 25 | 4.2% | 12.0% | ||
| Q3 25 | 11.3% | 6.2% | ||
| Q2 25 | 1.7% | 10.2% | ||
| Q1 25 | 9.2% | 2.5% | ||
| Q4 24 | 3.5% | 19.1% | ||
| Q3 24 | 9.2% | 7.1% | ||
| Q2 24 | 5.6% | 4.9% | ||
| Q1 24 | -7.4% | 4.0% |
资本支出强度ATNIRNGR
| Q4 25 | 17.2% | 4.9% | ||
| Q3 25 | 11.3% | 4.3% | ||
| Q2 25 | 12.7% | 4.5% | ||
| Q1 25 | 12.7% | 5.3% | ||
| Q4 24 | 14.8% | 3.8% | ||
| Q3 24 | 14.5% | 4.5% | ||
| Q2 24 | 15.2% | 11.1% | ||
| Q1 24 | 20.8% | 4.7% |
现金转化率ATNIRNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | 9.62× | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | 7.24× | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | 3.11× | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATNI
| Us Telecommunications | $86.9M | 51% |
| Fixed Consumer | $42.8M | 25% |
| Fixed Business | $18.5M | 11% |
| Transferred At Point In Time | $7.2M | 4% |
| Mobility Business | $5.3M | 3% |
| Other Revenue | $4.2M | 2% |
| Other Communication Services | $3.2M | 2% |
| Managed Services | $1.2M | 1% |
| Construction Services | $448.0K | 0% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
