vs
AIFU Inc.（AIFU）与鲍德温（BWIN）财务数据对比。点击上方公司名可切换其他公司
鲍德温的季度营收约是AIFU Inc.的28.7倍（$344.6M vs $12.0M）。AIFU Inc.净利率更高（25.3% vs -7.5%，领先32.8%）
鲍德温钢琴是美国知名钢琴品牌，曾是美国最大的键盘乐器制造商，主打 slogan 为「美国人最喜爱的钢琴」。2001年起成为吉普森品牌旗下子公司，2008年12月停止美国本土生产，将钢琴制造生产线迁至中国。
AIFU vs BWIN — 直观对比
营收规模更大
BWIN
是对方的28.7倍
$12.0M
净利率更高
AIFU
高出32.8%
-7.5%
损益表 — Q3 2023 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $12.0M | $344.6M |
| 净利润 | $3.0M | $-25.9M |
| 毛利率 | — | — |
| 营业利润率 | 5.2% | -3.8% |
| 净利率 | 25.3% | -7.5% |
| 营收同比 | — | 5.5% |
| 净利润同比 | — | -28.3% |
| 每股收益（稀释后） | — | $-0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIFUBWIN
| Q4 25 | — | $344.6M | ||
| Q3 25 | — | $362.3M | ||
| Q2 25 | — | $376.2M | ||
| Q1 25 | — | $410.5M | ||
| Q4 24 | — | $326.7M | ||
| Q3 24 | — | $335.2M | ||
| Q2 24 | — | $337.1M | ||
| Q1 24 | — | $378.1M |
净利润AIFUBWIN
| Q4 25 | — | $-25.9M | ||
| Q3 25 | — | $-18.7M | ||
| Q2 25 | — | $-3.2M | ||
| Q1 25 | — | $13.9M | ||
| Q4 24 | — | $-20.2M | ||
| Q3 24 | — | $-8.4M | ||
| Q2 24 | — | $-17.6M | ||
| Q1 24 | — | $21.6M |
营业利润率AIFUBWIN
| Q4 25 | — | -3.8% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 7.4% | ||
| Q1 25 | — | 13.6% | ||
| Q4 24 | — | -1.7% | ||
| Q3 24 | — | 4.6% | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | — | 9.1% |
净利率AIFUBWIN
| Q4 25 | — | -7.5% | ||
| Q3 25 | — | -5.2% | ||
| Q2 25 | — | -0.8% | ||
| Q1 25 | — | 3.4% | ||
| Q4 24 | — | -6.2% | ||
| Q3 24 | — | -2.5% | ||
| Q2 24 | — | -5.2% | ||
| Q1 24 | — | 5.7% |
每股收益（稀释后）AIFUBWIN
| Q4 25 | — | $-0.38 | ||
| Q3 25 | — | $-0.27 | ||
| Q2 25 | — | $-0.05 | ||
| Q1 25 | — | $0.20 | ||
| Q4 24 | — | $-0.31 | ||
| Q3 24 | — | $-0.13 | ||
| Q2 24 | — | $-0.28 | ||
| Q1 24 | — | $0.33 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $28.3M | $123.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.5M | $600.2M |
| 总资产 | $75.8M | $3.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AIFUBWIN
| Q4 25 | — | $123.7M | ||
| Q3 25 | — | $89.7M | ||
| Q2 25 | — | $105.7M | ||
| Q1 25 | — | $81.8M | ||
| Q4 24 | — | $90.0M | ||
| Q3 24 | — | $181.8M | ||
| Q2 24 | — | $208.3M | ||
| Q1 24 | — | $112.1M |
股东权益AIFUBWIN
| Q4 25 | — | $600.2M | ||
| Q3 25 | — | $619.7M | ||
| Q2 25 | — | $630.8M | ||
| Q1 25 | — | $619.6M | ||
| Q4 24 | — | $583.2M | ||
| Q3 24 | — | $595.4M | ||
| Q2 24 | — | $590.9M | ||
| Q1 24 | — | $597.9M |
总资产AIFUBWIN
| Q4 25 | — | $3.9B | ||
| Q3 25 | — | $3.8B | ||
| Q2 25 | — | $3.7B | ||
| Q1 25 | — | $3.5B | ||
| Q4 24 | — | $3.5B | ||
| Q3 24 | — | $3.5B | ||
| Q2 24 | — | $3.7B | ||
| Q1 24 | — | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $242.5K | $10.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-84.0K |
| 自由现金流率自由现金流/营收 | — | -0.0% |
| 资本支出强度资本支出/营收 | — | 3.0% |
| 现金转化率经营现金流/净利润 | 0.08× | — |
| 过去12个月自由现金流最近4个季度 | — | $-68.9M |
8季度趋势，按日历期对齐
经营现金流AIFUBWIN
| Q4 25 | — | $10.3M | ||
| Q3 25 | — | $41.0M | ||
| Q2 25 | — | $-16.7M | ||
| Q1 25 | — | $-64.0M | ||
| Q4 24 | — | $-2.3M | ||
| Q3 24 | — | $32.4M | ||
| Q2 24 | — | $18.3M | ||
| Q1 24 | — | $3.0M |
自由现金流AIFUBWIN
| Q4 25 | — | $-84.0K | ||
| Q3 25 | — | $32.2M | ||
| Q2 25 | — | $-28.1M | ||
| Q1 25 | — | $-72.9M | ||
| Q4 24 | — | $-14.5M | ||
| Q3 24 | — | $22.2M | ||
| Q2 24 | — | $7.8M | ||
| Q1 24 | — | $-5.1M |
自由现金流率AIFUBWIN
| Q4 25 | — | -0.0% | ||
| Q3 25 | — | 8.9% | ||
| Q2 25 | — | -7.5% | ||
| Q1 25 | — | -17.8% | ||
| Q4 24 | — | -4.4% | ||
| Q3 24 | — | 6.6% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | -1.4% |
资本支出强度AIFUBWIN
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | 2.4% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | — | 3.0% | ||
| Q2 24 | — | 3.1% | ||
| Q1 24 | — | 2.2% |
现金转化率AIFUBWIN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -4.59× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIFU
暂无分部数据
BWIN
| Insurance Advisory Solutions | $157.9M | 46% |
| Underwriting Capacity Technology Solutions | $129.5M | 38% |
| Consultingand Service Fee Revenue | $20.9M | 6% |
| Policy Feeand Installment Fee Revenue | $20.4M | 6% |
| Earned Premium | $6.9M | 2% |
| Other Insurance Product Line | $4.4M | 1% |
