vs
AIRGAIN INC（AIRG）与ASP Isotopes Inc.（ASPI）财务数据对比。点击上方公司名可切换其他公司
ASP Isotopes Inc.的季度营收约是AIRGAIN INC的1.4倍（$16.7M vs $12.1M），ASP Isotopes Inc.同比增速更快（1295.7% vs -19.6%），AIRGAIN INC自由现金流更多（$93.0K vs $-47.4M）
Airgain Inc是一家专业无线连接解决方案提供商，主要生产高性能天线、嵌入式无线模块及定制化连接系统，服务覆盖物联网、汽车电子、智能家居、企业网络及电信等核心领域，为各类联网设备提供稳定高速的无线连接支持。
ASP Isotopes Inc.是一家特种材料企业，专注于高纯度定制同位素的研发与生产，产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域，客户覆盖北美、欧洲及亚太地区。
AIRG vs ASPI — 直观对比
营收规模更大
ASPI
是对方的1.4倍
$12.1M
营收增速更快
ASPI
高出1315.3%
-19.6%
自由现金流更多
AIRG
多$47.5M
$-47.4M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $12.1M | $16.7M |
| 净利润 | $-2.4M | — |
| 毛利率 | 44.8% | 12.5% |
| 营业利润率 | -20.0% | — |
| 净利率 | -20.1% | — |
| 营收同比 | -19.6% | 1295.7% |
| 净利润同比 | -24.4% | -586.8% |
| 每股收益（稀释后） | $-0.21 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIRGASPI
| Q4 25 | $12.1M | $16.7M | ||
| Q3 25 | $14.0M | $4.9M | ||
| Q2 25 | $13.6M | — | ||
| Q1 25 | $12.0M | — | ||
| Q4 24 | $15.1M | — | ||
| Q3 24 | $16.1M | — | ||
| Q2 24 | $15.2M | — | ||
| Q1 24 | $14.2M | — |
净利润AIRGASPI
| Q4 25 | $-2.4M | — | ||
| Q3 25 | $-964.0K | $-12.9M | ||
| Q2 25 | $-1.5M | — | ||
| Q1 25 | $-1.5M | — | ||
| Q4 24 | $-2.0M | — | ||
| Q3 24 | $-1.8M | — | ||
| Q2 24 | $-2.5M | — | ||
| Q1 24 | $-2.5M | — |
毛利率AIRGASPI
| Q4 25 | 44.8% | 12.5% | ||
| Q3 25 | 43.6% | 8.7% | ||
| Q2 25 | 42.9% | — | ||
| Q1 25 | 43.0% | — | ||
| Q4 24 | 42.2% | — | ||
| Q3 24 | 41.7% | — | ||
| Q2 24 | 40.5% | — | ||
| Q1 24 | 39.2% | — |
营业利润率AIRGASPI
| Q4 25 | -20.0% | — | ||
| Q3 25 | -6.9% | -306.1% | ||
| Q2 25 | -14.7% | — | ||
| Q1 25 | -25.8% | — | ||
| Q4 24 | -13.1% | — | ||
| Q3 24 | -11.3% | — | ||
| Q2 24 | -16.5% | — | ||
| Q1 24 | -18.5% | — |
净利率AIRGASPI
| Q4 25 | -20.1% | — | ||
| Q3 25 | -6.9% | -263.7% | ||
| Q2 25 | -10.8% | — | ||
| Q1 25 | -12.9% | — | ||
| Q4 24 | -13.0% | — | ||
| Q3 24 | -10.9% | — | ||
| Q2 24 | -16.6% | — | ||
| Q1 24 | -17.3% | — |
每股收益（稀释后）AIRGASPI
| Q4 25 | $-0.21 | — | ||
| Q3 25 | $-0.08 | $-0.15 | ||
| Q2 25 | $-0.12 | — | ||
| Q1 25 | $-0.13 | — | ||
| Q4 24 | $-0.17 | — | ||
| Q3 24 | $-0.16 | — | ||
| Q2 24 | $-0.23 | — | ||
| Q1 24 | $-0.23 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.4M | $333.3M |
| 总债务越低越好 | — | $14.4M |
| 股东权益账面价值 | $28.3M | $204.2M |
| 总资产 | $45.3M | $498.0M |
| 负债/权益比越低杠杆越低 | — | 0.07× |
8季度趋势，按日历期对齐
现金及短期投资AIRGASPI
| Q4 25 | $7.4M | $333.3M | ||
| Q3 25 | $7.1M | $113.9M | ||
| Q2 25 | $7.7M | — | ||
| Q1 25 | $7.4M | — | ||
| Q4 24 | $8.5M | — | ||
| Q3 24 | $7.3M | — | ||
| Q2 24 | $8.4M | — | ||
| Q1 24 | $7.2M | — |
总债务AIRGASPI
| Q4 25 | — | $14.4M | ||
| Q3 25 | — | $13.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AIRGASPI
| Q4 25 | $28.3M | $204.2M | ||
| Q3 25 | $29.7M | $74.1M | ||
| Q2 25 | $29.8M | — | ||
| Q1 25 | $30.3M | — | ||
| Q4 24 | $31.0M | — | ||
| Q3 24 | $30.8M | — | ||
| Q2 24 | $31.6M | — | ||
| Q1 24 | $30.5M | — |
总资产AIRGASPI
| Q4 25 | $45.3M | $498.0M | ||
| Q3 25 | $45.5M | $225.9M | ||
| Q2 25 | $45.5M | — | ||
| Q1 25 | $46.1M | — | ||
| Q4 24 | $48.4M | — | ||
| Q3 24 | $43.3M | — | ||
| Q2 24 | $42.4M | — | ||
| Q1 24 | $42.8M | — |
负债/权益比AIRGASPI
| Q4 25 | — | 0.07× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $194.0K | $-37.8M |
| 自由现金流经营现金流 - 资本支出 | $93.0K | $-47.4M |
| 自由现金流率自由现金流/营收 | 0.8% | -284.7% |
| 资本支出强度资本支出/营收 | 0.8% | 57.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-1.3M | — |
8季度趋势，按日历期对齐
经营现金流AIRGASPI
| Q4 25 | $194.0K | $-37.8M | ||
| Q3 25 | $-411.0K | $-8.9M | ||
| Q2 25 | $129.0K | — | ||
| Q1 25 | $-1.0M | — | ||
| Q4 24 | $-26.0K | — | ||
| Q3 24 | $-1.2M | — | ||
| Q2 24 | $-1.2M | — | ||
| Q1 24 | $-1.1M | — |
自由现金流AIRGASPI
| Q4 25 | $93.0K | $-47.4M | ||
| Q3 25 | $-418.0K | $-12.0M | ||
| Q2 25 | $113.0K | — | ||
| Q1 25 | $-1.1M | — | ||
| Q4 24 | $-27.0K | — | ||
| Q3 24 | $-1.2M | — | ||
| Q2 24 | $-1.3M | — | ||
| Q1 24 | $-1.2M | — |
自由现金流率AIRGASPI
| Q4 25 | 0.8% | -284.7% | ||
| Q3 25 | -3.0% | -245.5% | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | -8.9% | — | ||
| Q4 24 | -0.2% | — | ||
| Q3 24 | -7.5% | — | ||
| Q2 24 | -8.5% | — | ||
| Q1 24 | -8.3% | — |
资本支出强度AIRGASPI
| Q4 25 | 0.8% | 57.9% | ||
| Q3 25 | 0.0% | 64.4% | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 0.6% | — | ||
| Q1 24 | 0.4% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIRG
| Transferred At Point In Time | $11.3M | 93% |
| Other | $803.0K | 7% |
ASPI
暂无分部数据
